SK hynix Inc.
KRX:000660.KS
173000 (KRW) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 17,573,069 | 16,423,258 | 12,429,598 | 11,305,505 | 9,066,171 | 7,305,933 | 5,088,111 | 7,672,031 | 10,982,883 | 13,811,001 | 12,155,653 | 12,376,609 | 11,805,324 | 10,321,671 | 8,494,188 | 7,966,225 | 8,128,767 | 8,606,534 | 7,198,892 | 6,927,111 | 6,838,766 | 6,452,201 | 6,772,655 | 9,938,081 | 11,416,788 | 10,370,507 | 8,719,691 | 9,027,553 | 8,100,085 | 6,692,278 | 6,289,518 | 5,357,686 | 4,243,645 | 3,940,927 | 3,655,717 | 4,416,044 | 4,925,034 | 4,638,579 | 4,818,341 | 5,147,932 | 4,312,069 | 3,922,875 | 3,742,690 | 3,367,687 | 4,083,621 | 3,932,647 | 2,781,147 | 2,718,387 | 2,423,482 | 2,631,953 | 2,388,389 | 2,553,159 | 2,291,105 | 2,758,362 | 2,793,185 | 2,662,651 | 3,273,894 | 3,258,235 | 2,778,645.901 | 2,667,066.179 | 2,053,054.596 | 1,603,568.363 | 1,197,768.632 | 1,204,580.394 | 1,870,888.478 | 1,847,241.167 | 1,572,657.012 | 1,733,847.644 | 2,339,773.235 | 1,941,612.329 | 2,418,521.351 |
Cost of Revenue
| 8,402,000 | 9,068,903 | 7,779,127 | 12,316,060 | 9,002,045 | 8,483,761 | 6,733,410 | 7,668,955 | 7,110,221 | 7,466,622 | 6,747,914 | 6,323,463 | 5,974,270 | 5,982,227 | 5,765,640 | 5,535,131 | 5,285,510 | 5,262,329 | 5,006,819 | 5,274,304 | 5,023,127 | 4,435,389 | 4,092,455 | 4,163,757 | 3,871,624 | 3,762,243 | 3,383,214 | 3,460,060 | 3,398,157 | 2,858,804 | 2,984,822 | 2,968,062 | 2,792,288 | 2,689,117 | 2,337,672 | 2,666,667 | 2,796,009 | 2,522,728 | 2,529,949 | 2,728,543 | 2,376,715 | 2,246,045 | 2,110,422 | 2,016,203 | 2,379,274 | 2,450,880 | 2,018,229 | 2,188,775 | 2,021,426 | 2,158,512 | 2,182,277 | 2,299,184 | 2,182,679 | 2,127,016 | 2,112,379 | 2,039,560 | 1,923,725 | 1,846,984 | 1,696,733.319 | 1,716,224.534 | 1,552,739.68 | 1,515,208.388 | 1,552,595.082 | 1,953,703.562 | 2,025,057.559 | 1,696,111.769 | 1,807,282.009 | 1,899,124.765 | 1,803,794.265 | 1,658,382.567 | 1,777,597.597 |
Gross Profit
| 9,171,069 | 7,354,355 | 4,650,471 | -1,010,555 | 64,126 | -1,177,828 | -1,645,299 | 3,076 | 3,872,662 | 6,344,379 | 5,407,739 | 6,053,146 | 5,831,054 | 4,339,444 | 2,728,548 | 2,431,094 | 2,843,257 | 3,344,205 | 2,192,073 | 1,652,807 | 1,815,639 | 2,016,812 | 2,680,200 | 5,774,324 | 7,545,164 | 6,608,264 | 5,336,477 | 5,567,493 | 4,701,928 | 3,833,474 | 3,304,696 | 2,389,624 | 1,451,357 | 1,251,810 | 1,318,045 | 1,749,377 | 2,129,025 | 2,115,851 | 2,288,392 | 2,419,389 | 1,935,354 | 1,676,830 | 1,632,268 | 1,351,484 | 1,704,347 | 1,481,767 | 762,918 | 529,612 | 402,056 | 473,441 | 206,112 | 253,975 | 108,426 | 631,346 | 680,806 | 623,091 | 1,350,169 | 1,411,251 | 1,081,912.582 | 950,841.645 | 500,314.916 | 88,359.975 | -354,826.45 | -749,123.168 | -154,169.081 | 151,129.398 | -234,624.997 | -165,277.121 | 535,978.97 | 283,229.762 | 640,923.754 |
Gross Profit Ratio
| 0.522 | 0.448 | 0.374 | -0.089 | 0.007 | -0.161 | -0.323 | 0 | 0.353 | 0.459 | 0.445 | 0.489 | 0.494 | 0.42 | 0.321 | 0.305 | 0.35 | 0.389 | 0.305 | 0.239 | 0.265 | 0.313 | 0.396 | 0.581 | 0.661 | 0.637 | 0.612 | 0.617 | 0.58 | 0.573 | 0.525 | 0.446 | 0.342 | 0.318 | 0.361 | 0.396 | 0.432 | 0.456 | 0.475 | 0.47 | 0.449 | 0.427 | 0.436 | 0.401 | 0.417 | 0.377 | 0.274 | 0.195 | 0.166 | 0.18 | 0.086 | 0.099 | 0.047 | 0.229 | 0.244 | 0.234 | 0.412 | 0.433 | 0.389 | 0.357 | 0.244 | 0.055 | -0.296 | -0.622 | -0.082 | 0.082 | -0.149 | -0.095 | 0.229 | 0.146 | 0.265 |
Reseach & Development Expenses
| 0 | 1,064,592 | 1,004,801 | 967,313 | 973,131 | 892,678 | 917,585 | 1,111,098 | 1,115,054 | 1,121,552 | 1,126,849 | 952,318 | 905,703 | 906,505 | 786,671 | 739,762 | 833,311 | 783,261 | 754,965 | 776,122 | 715,325 | 710,223 | 653,973 | 694,427 | 558,213 | 518,971 | 512,389 | 585,589 | 522,820 | 415,746 | 451,231 | 465,551 | 407,557 | 450,860 | 420,742 | 412,193 | 409,852 | 406,212 | 392,067 | 401,401 | 357,467 | 336,418 | 314,244 | 298,842 | 318,134 | 117,510 | 234,317 | 223,228 | 231,337 | 256,669 | 263,823 | 239,919 | 221,782 | 203,603 | 191,963 | 161,900 | 224,073 | 230,056 | 196,728.007 | 206,987.489 | 202,424.572 | 193,280.605 | 197,453.112 | 187,981.586 | 205,279.756 | 210,812.94 | 164,587.95 | 156,035.608 | 153,872.934 | 142,575.235 | 137,630.252 |
General & Administrative Expenses
| 0 | 2,027,928 | 1,908,616 | 140,553 | 1,856,087 | 1,704,256 | 156,713 | -57,437 | 203,362 | 140,381 | 524,859 | 164,670 | 92,825 | 102,522 | 97,011 | 118,521 | 85,102 | 81,755 | 71,634 | 52,263 | 65,251 | 62,498 | 60,804 | 84,254 | 57,089 | 40,543 | 38,418 | 60,353 | 44,800 | 48,167 | 44,958 | 16,157 | 38,044 | 58,168 | 33,272 | 38,569 | 35,230 | 48,363 | 35,507 | 64,285 | 37,497 | 36,260 | 26,373 | 59,010 | 39,012 | 50,181 | 40,099 | -8,720 | 36,295 | 48,997 | 42,151 | 38,277 | 30,896 | 24,053 | 33,875 | 0 | 20,640 | 23,918 | 19,021.521 | 0 | 20,874.943 | 18,064.39 | 9,675.423 | 0 | 19,262.524 | 21,478.201 | 16,168.374 | 0 | 14,204.594 | 12,908.189 | 10,944.39 |
Selling & Marketing Expenses
| 0 | -1,222,787 | -1,161,820 | 321,976 | 233,356 | 224,240 | 256,645 | 409,618 | 356,572 | 317,503 | 329,480 | 325,872 | 169,467 | 167,905 | 114,720 | 141,427 | 120,201 | 80,431 | 136,286 | 196,845 | 168,699 | 154,169 | 142,424 | 171,474 | 133,898 | 164,317 | 95,828 | 141,988 | 93,913 | 93,756 | 90,672 | 141,063 | 86,182 | 76,499 | 70,800 | 80,694 | 80,744 | 80,915 | 57,945 | 86,550 | 67,450 | 62,988 | 62,593 | 48,410 | 47,077 | 46,219 | 38,076 | 84,308 | 47,461 | 46,482 | 43,232 | 47,499 | 47,074 | 49,310 | 41,156 | 37,944 | 36,560 | 39,593 | 56,742.938 | 59,216.019 | 55,100.561 | 44,589.67 | 37,322.486 | 37,564.326 | 34,217.583 | 30,478.477 | 28,763.157 | 34,244.346 | 43,842.078 | 30,750.405 | 48,209.123 |
SG&A
| 2,141,000 | 805,141 | 746,796 | 892,595 | 1,856,087 | 1,704,256 | 413,358 | 352,181 | 559,934 | 457,884 | 854,339 | 490,542 | 262,292 | 270,427 | 211,731 | 259,948 | 205,303 | 162,186 | 207,920 | 249,108 | 233,950 | 216,667 | 203,228 | 255,728 | 190,987 | 204,860 | 134,246 | 202,341 | 138,713 | 141,923 | 135,630 | 157,220 | 124,226 | 134,667 | 104,072 | 119,263 | 115,974 | 129,278 | 93,452 | 150,835 | 104,947 | 99,248 | 88,966 | 107,420 | 86,089 | 96,400 | 78,175 | 75,588 | 83,756 | 95,479 | 85,383 | 85,776 | 77,970 | 73,363 | 75,031 | 37,944 | 57,200 | 63,511 | 75,764.459 | 59,216.019 | 75,975.504 | 62,654.06 | 46,997.909 | 37,564.326 | 53,480.107 | 51,956.678 | 44,931.531 | 34,244.346 | 58,046.672 | 43,658.594 | 59,153.513 |
Other Expenses
| 0 | -25,581 | -20,149 | -19,611 | -3,712,174 | -3,408,512 | 426,060 | 438,171 | 542,114 | 572,326 | 566,936 | 9,791 | -4,394 | 3,514 | -3,793 | -10,914 | 20,353 | 5,106 | 1,507 | 401 | 24,440 | 3,112 | 7,849 | 47,321 | 26,010 | -30,111 | -7,333 | -50,468 | -9,959 | 421 | -5,139 | -14,096 | -17,809 | -10,398 | -12,061 | 22,269 | -7,278 | -21,029 | -13,482 | 207,531 | -49,115 | -24,529 | -36,401 | 103,589 | -212,063 | -9,552 | 2,873 | 11,716 | 1,561 | 4,719 | -6,372 | 6,065 | 4,368 | -7,137 | 4,294 | 104,838 | -3,471 | 3,667 | -6,283.625 | 91,960.074 | -190,858.483 | -43,939.696 | -240,578.039 | 75,655.775 | -82,959.611 | 21,485.646 | 16,460.694 | 79,736.576 | 12,204.721 | 68,264.194 | 12,587.078 |
Operating Expenses
| 2,141,000 | 1,895,314 | 1,771,746 | 1,879,519 | -1,856,087 | -1,704,256 | 1,757,003 | 1,901,450 | 2,217,102 | 2,151,762 | 2,548,124 | 1,833,622 | 1,659,233 | 1,644,870 | 1,404,127 | 1,465,182 | 1,543,561 | 1,397,490 | 1,391,772 | 1,416,770 | 1,343,078 | 1,379,182 | 1,313,710 | 1,344,249 | 1,072,744 | 1,034,346 | 969,139 | 1,101,659 | 964,735 | 782,774 | 837,097 | 853,485 | 725,401 | 798,957 | 756,247 | 760,502 | 745,810 | 740,371 | 699,862 | 752,230 | 634,180 | 592,963 | 575,002 | 566,733 | 539,866 | 368,164 | 445,967 | 487,269 | 424,895 | 456,019 | 470,387 | 374,534 | 388,029 | 190,507 | 362,235 | 304,682 | 358,446 | 378,939 | 335,367.039 | 358,163.582 | 335,269.32 | 309,561.586 | 297,642.082 | 301,201.687 | 314,005.33 | 334,980.938 | 270,472.446 | 270,016.53 | 273,199.248 | 243,289.684 | 252,926.031 |
Operating Income
| 7,030,069 | 5,459,041 | 2,878,725 | -2,890,074 | -1,791,961 | -2,882,084 | -3,219,100 | -1,967,103 | 1,655,560 | 4,192,617 | 2,859,615 | 4,219,524 | 4,171,821 | 2,694,574 | 1,324,421 | 965,912 | 1,299,696 | 1,946,715 | 800,301 | 236,037 | 472,561 | 637,630 | 1,366,490 | 4,430,075 | 6,472,420 | 5,573,918 | 4,367,338 | 4,465,834 | 3,737,193 | 3,050,700 | 2,467,599 | 1,536,139 | 725,956 | 452,853 | 561,798 | 988,875 | 1,383,215 | 1,375,480 | 1,588,530 | 1,667,159 | 1,301,174 | 1,083,867 | 1,057,266 | 784,751 | 1,164,481 | 1,113,603 | 316,951 | 24,901 | -15,073 | 22,804 | -259,981 | -167,485 | -276,759 | 446,889 | 322,829 | 318,409 | 991,723 | 1,032,312 | 746,545.543 | 592,678.063 | 165,045.596 | -221,201.611 | -652,468.532 | -1,050,324.855 | -468,174.411 | -183,851.54 | -505,097.443 | -435,293.651 | 262,779.722 | 39,940.078 | 387,997.723 |
Operating Income Ratio
| 0.4 | 0.332 | 0.232 | -0.256 | -0.198 | -0.394 | -0.633 | -0.256 | 0.151 | 0.304 | 0.235 | 0.341 | 0.353 | 0.261 | 0.156 | 0.121 | 0.16 | 0.226 | 0.111 | 0.034 | 0.069 | 0.099 | 0.202 | 0.446 | 0.567 | 0.537 | 0.501 | 0.495 | 0.461 | 0.456 | 0.392 | 0.287 | 0.171 | 0.115 | 0.154 | 0.224 | 0.281 | 0.297 | 0.33 | 0.324 | 0.302 | 0.276 | 0.282 | 0.233 | 0.285 | 0.283 | 0.114 | 0.009 | -0.006 | 0.009 | -0.109 | -0.066 | -0.121 | 0.162 | 0.116 | 0.12 | 0.303 | 0.317 | 0.269 | 0.222 | 0.08 | -0.138 | -0.545 | -0.872 | -0.25 | -0.1 | -0.321 | -0.251 | 0.112 | 0.021 | 0.16 |
Total Other Income Expenses Net
| -157,896 | -416,349 | -513,454 | 1,019,102 | -677,696 | -906,123 | -274,354 | -2,523,067 | -183,936 | -225,890 | -85,365 | 446,129 | 201,092 | -78,269 | -157,294 | 1,266,903 | 52,471 | -213,715 | 120,331 | -469,171 | 47,738 | -1,328,106 | -147,286 | 281,436 | -37,186 | 329,558 | -76,528 | -308,587 | -27,926 | -75,132 | -97,456 | 34,953 | -21,792 | -69,645 | -3,808 | -11,745 | -71,553 | -64,619 | -68,796 | 238,106 | -44,374 | -225,876 | -87,777 | 49,409 | -144,734 | -100,801 | -108,734 | 85,517 | 29,206 | -49,122 | -11,047 | 10,259 | -274,760 | 25,586 | -41,411 | -124,019 | 64,668 | -400,012 | 70,456.256 | 12,359.271 | 78,144.517 | 169,446.283 | -542,218.947 | -712,710.55 | -1,191,603.413 | -523,966.243 | -169,731.472 | 57,145.035 | -94,468.974 | 168,623.977 | 30,106.046 |
Income Before Tax
| 6,872,173 | 5,051,405 | 2,366,414 | -1,870,972 | -2,469,657 | -3,788,207 | -3,525,183 | -4,421,441 | 1,683,246 | 3,966,727 | 2,774,250 | 4,665,653 | 4,598,635 | 2,801,108 | 1,350,592 | 2,232,815 | 1,348,708 | 1,726,981 | 928,533 | -233,134 | 520,299 | 676,014 | 1,479,547 | 4,711,511 | 6,435,234 | 5,903,475 | 4,290,810 | 4,157,247 | 3,842,856 | 3,069,317 | 2,370,143 | 1,571,092 | 704,164 | 383,208 | 557,990 | 977,130 | 1,311,662 | 1,378,249 | 1,602,080 | 1,905,265 | 1,314,925 | 857,991 | 969,489 | 834,160 | 1,019,747 | 1,012,802 | 208,217 | 110,418 | 5,184 | -43,875 | -271,028 | -157,226 | -551,519 | 472,475 | 281,418 | 194,390 | 1,056,391 | 632,300 | 817,001.799 | 605,037.334 | 243,190.113 | -51,755.328 | -1,194,687.479 | -1,763,035.405 | -1,659,777.824 | -707,817.783 | -674,828.915 | -378,148.616 | 168,310.748 | 208,564.055 | 418,103.769 |
Income Before Tax Ratio
| 0.391 | 0.308 | 0.19 | -0.165 | -0.272 | -0.519 | -0.693 | -0.576 | 0.153 | 0.287 | 0.228 | 0.377 | 0.39 | 0.271 | 0.159 | 0.28 | 0.166 | 0.201 | 0.129 | -0.034 | 0.076 | 0.105 | 0.218 | 0.474 | 0.564 | 0.569 | 0.492 | 0.461 | 0.474 | 0.459 | 0.377 | 0.293 | 0.166 | 0.097 | 0.153 | 0.221 | 0.266 | 0.297 | 0.332 | 0.37 | 0.305 | 0.219 | 0.259 | 0.248 | 0.25 | 0.258 | 0.075 | 0.041 | 0.002 | -0.017 | -0.113 | -0.062 | -0.241 | 0.171 | 0.101 | 0.073 | 0.323 | 0.194 | 0.294 | 0.227 | 0.118 | -0.032 | -0.997 | -1.464 | -0.887 | -0.383 | -0.429 | -0.218 | 0.072 | 0.107 | 0.173 |
Income Tax Expense
| 1,125,800 | 932,184 | 455,536 | -495,319 | -284,958 | -800,300 | -939,692 | -700,709 | 580,593 | 1,089,906 | 791,322 | 1,345,780 | 1,283,383 | 812,684 | 357,952 | 465,073 | 270,846 | 462,721 | 279,483 | -114,886 | 24,815 | 138,989 | 377,417 | 1,313,592 | 1,743,041 | 1,574,932 | 1,169,481 | 937,747 | 787,327 | 600,808 | 471,465 | -57,482 | 106,413 | 97,076 | 109,964 | 105,763 | 263,300 | 269,839 | 306,624 | 281,181 | 219,844 | 184,241 | 167,235 | 45,013 | 61,511 | 66,041 | 29,504 | -53,276 | 3,143 | 9,432 | 195 | 82,662 | 11,101 | -521 | 7,878 | 84,345 | -4,248 | -27,740 | -163.62 | -47,011.826 | -2,209.186 | -1,033.727 | -175.351 | -76,458.855 | -9,319.315 | -4.437 | -44.397 | 88,690.131 | 82.866 | -527.519 | -10.4 |
Net Income
| 5,753,373 | 4,120,279 | 1,919,251 | -1,357,105 | -2,183,733 | -2,991,181 | -2,585,491 | -3,720,732 | 1,111,705 | 2,876,148 | 1,983,126 | 3,316,532 | 3,310,823 | 1,984,515 | 990,446 | 1,766,796 | 1,083,851 | 1,268,949 | 632,890 | -118,195 | 493,201 | 535,529 | 1,102,753 | 3,396,290 | 4,693,620 | 4,329,947 | 3,120,254 | 3,220,749 | 3,054,248 | 2,468,544 | 1,897,969 | 1,626,665 | 596,774 | 286,141 | 444,194 | 870,250 | 1,048,307 | 1,108,069 | 1,295,730 | 1,624,397 | 1,095,320 | 673,201 | 802,538 | 788,790 | 958,278 | 946,807 | 178,595 | 163,506 | 1,885 | -53,158 | -271,119 | -239,893 | -561,100 | 471,087 | 273,264 | 110,045 | 1,060,639 | 660,040 | 817,165.419 | 652,049.16 | 245,399.299 | -50,721.601 | -1,194,512.128 | -1,686,576.55 | -1,650,458.509 | -707,813.346 | -674,784.518 | -466,838.747 | 168,227.882 | 209,091.574 | 418,114.169 |
Net Income Ratio
| 0.327 | 0.251 | 0.154 | -0.12 | -0.241 | -0.409 | -0.508 | -0.485 | 0.101 | 0.208 | 0.163 | 0.268 | 0.28 | 0.192 | 0.117 | 0.222 | 0.133 | 0.147 | 0.088 | -0.017 | 0.072 | 0.083 | 0.163 | 0.342 | 0.411 | 0.418 | 0.358 | 0.357 | 0.377 | 0.369 | 0.302 | 0.304 | 0.141 | 0.073 | 0.122 | 0.197 | 0.213 | 0.239 | 0.269 | 0.316 | 0.254 | 0.172 | 0.214 | 0.234 | 0.235 | 0.241 | 0.064 | 0.06 | 0.001 | -0.02 | -0.114 | -0.094 | -0.245 | 0.171 | 0.098 | 0.041 | 0.324 | 0.203 | 0.294 | 0.244 | 0.12 | -0.032 | -0.997 | -1.4 | -0.882 | -0.383 | -0.429 | -0.269 | 0.072 | 0.108 | 0.173 |
EPS
| 8,350.32 | 5,983.41 | 2,788.37 | -1,971.95 | -3,173.54 | -4,347.15 | -3,758.61 | -5,410.79 | 1,617 | 4,183 | 2,884 | 4,837.01 | 4,815 | 2,891 | 1,448 | 2,583.03 | 1,585 | 1,855 | 925 | -172.9 | 721 | 783 | 1,612 | 4,870.22 | 6,731 | 6,133 | 4,420 | 4,561.96 | 4,326 | 3,497 | 2,688 | 2,304.05 | 845 | 405 | 629 | 1,210.66 | 1,458 | 1,522 | 1,780 | 2,248.41 | 1,516 | 940 | 1,130 | 1,110.66 | 1,349 | 1,363 | 257 | 235.56 | 3 | -77 | -420.48 | -405.11 | -947.53 | 796 | 463 | 186.51 | 1,797 | 1,118 | 1,386 | 1,104.71 | 416 | -92 | -2,344 | -3,669.27 | -3,591 | -1,541 | -1,469 | -1,018.72 | 366.33 | 455 | 910.67 |
EPS Diluted
| 8,103.34 | 5,937.92 | 2,788.13 | -1,971.95 | -3,173.54 | -4,347.15 | -3,758.61 | -5,410.79 | 1,616.39 | 4,181.6 | 2,883.17 | 4,837.01 | 4,813 | 2,890 | 1,447 | 2,583.03 | 1,584 | 1,855 | 925 | -172.8 | 721 | 783 | 1,612 | 4,870.22 | 6,730 | 6,132 | 4,419 | 4,561.96 | 4,326 | 3,497 | 2,688 | 2,304.05 | 845 | 405 | 629 | 1,210.66 | 1,458 | 1,522 | 1,780 | 2,248.41 | 1,516 | 940 | 1,104 | 1,110.66 | 1,289 | 1,342 | 257 | 235.56 | -12 | -102 | -420.48 | -405.11 | -947.53 | 709 | 462 | 183.72 | 1,713 | 1,084 | 1,340 | 1,104.71 | 416 | -92 | -2,344 | -3,669.27 | -3,591 | -1,541 | -1,469 | -1,018.72 | 366.33 | 455 | 910.67 |
EBITDA
| 10,187,069 | 8,552,958 | 6,080,215 | 17,471 | 1,254,015 | 63,361 | 331,927 | -477,524 | 5,367,531 | 7,495,813 | 6,225,585 | 7,542,122 | 7,331,308 | 5,359,045 | 3,861,032 | 2,832,504 | 3,784,598 | 4,374,767 | 3,135,108 | 2,320,654 | 2,510,968.295 | 2,748,346 | 3,404,465 | 6,183,187 | 8,124,179 | 7,148,725 | 5,815,994 | 5,518,877 | 5,046,006 | 4,264,602 | 3,632,737 | 2,731,698 | 1,833,861 | 1,579,265 | 1,640,464 | 2,044,397 | 2,388,694 | 2,325,539 | 2,530,706 | 2,440,540 | 2,175,407 | 1,917,358 | 1,881,752 | 1,435,712 | 1,928,155.57 | 1,839,449 | 1,048,423 | 989,726 | 875,905 | 781,441 | 649,579 | 784,464 | 416,997 | 1,412,887 | 1,208,111 | 762,424 | 1,584,327 | 1,156,837.301 | 1,323,450.484 | 1,132,694.485 | 766,073.609 | 458,952.119 | -678,328.992 | -1,242,916.545 | -1,082,766.429 | -148,510.141 | -156,021.971 | 129,160.428 | 667,244.1 | 668,446.896 | 843,008.709 |
EBITDA Ratio
| 0.58 | 0.523 | 0.489 | 0.031 | 0.007 | -0.161 | 0.067 | 0.225 | 0.492 | 0.543 | 0.515 | 0.566 | 0.621 | 0.532 | 0.464 | 0.398 | 0.476 | 0.495 | 0.459 | 0.335 | 0.402 | 0.442 | 0.523 | 0.639 | 0.708 | 0.726 | 0.661 | 0.611 | 0.633 | 0.644 | 0.567 | 0.509 | 0.434 | 0.391 | 0.456 | 0.481 | 0.481 | 0.505 | 0.531 | 0.557 | 0.51 | 0.494 | 0.495 | 0.523 | 0.45 | 0.47 | 0.387 | 0.371 | 0.361 | 0.297 | 0.282 | 0.331 | 0.17 | 0.498 | 0.453 | 0.286 | 0.483 | 0.362 | 0.475 | 0.425 | 0.356 | 0.295 | -0.545 | -1.032 | -0.336 | -0.069 | -0.097 | 0.074 | 0.284 | 0.344 | 0.347 |