Zhuhai Zhongfu Enterprise Co.,Ltd

SZSE:000659.SZ

2.76 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 33.02236.06321.27934.16924.04732.45764.88673.0157.24344.62562.18381.27367.90147.58781.2478.42666.16447.76968.37365.33745.23734.88975.185.95366.23882.36117.865101.782219.697247.45788.251109.56298.216104.851130.005332.631225.435494.65429.265506.228509.897567.218765.401518.904413.161,075.3361,132.5511,149.359797.5391,013.374702.759596.855844.621746.837799.295437.424286.962465.495550.056625.391290.451884.977240.511316.223525.584515.016284.98606.173707.308674.949756.48718.23385.859480.062369.079313.845307.923395.31378.498464.958266.2520294.795445.391367.082298.261392.064335.978445.6690223.779161.386385.299371.7105.778110.375103.04338.37517.522020.9430
Short Term Investments -327.23700-305.909-305.909-346.238-346.238-334.44155-367.79-339.84100000000000000000000000000000000000013.93114.06814.28214.326015.53516.42516.69316.63518.03418.16719.99519.29318.77418.848-47.42355.813-66.59338.369-18.848-24.867-41.451107.7110000000000000000000000000000000
Cash and Short Term Investments 33.02236.06321.27934.16924.04732.45764.88673.0157.24344.62562.18381.27367.90147.58781.2478.42666.16447.76968.37365.33745.23734.88975.185.95366.23882.36117.865101.782219.697247.45788.251109.56298.216104.851130.005332.631225.435494.65429.265506.228509.897567.218765.401518.904413.161,075.3361,132.5511,149.359797.5391,013.374702.759596.855844.621746.837799.295437.424286.962465.495550.056625.391290.451884.977240.511316.223525.584515.016284.98606.173707.308674.949756.48718.23385.859480.062369.079313.845307.923395.31378.498464.958266.2520294.795445.391367.082298.261392.064335.978445.6690223.779161.386385.299371.7105.778110.375103.04338.37517.522020.9430
Net Receivables 274.562196.453148.163241.821306.801243.82227.97326.509347.205279.681285.528399.003497.162393.733340.692431.846391.89324.076341.688422.039454.694310.72337.279527.009503.205480.077428.466519.881496.906416.935383.294536.175562.985477.155470.363523.32541.675425.501459.645616.463665.677579.746573.6751,065.731,043.185868.44555.311921.3351,016.209870.177784.7141,023.3981,094.588936.239835.9661,063.587986.011976.351687.732797.324811.621708.317703.2591,033.4321,045.139869.831792.451,149.9461,162.165900.699826.936802.074800.501619.174751.674796.145698.432733.728743.538583.321709.1430656.414776.759759.88724.94652.185721.047581.6810663.678439.412184.1992.282.3014.7624.0925.9236.755020
Inventory 102.67893.682100.205107.914119.778134.32143.134146.53150.593165.311154.956141.219133.153150.693138.864154.226175.468186.801170.945168.999172.07178.866190.242188.17213.576191.098186.741199.922200.913214.115211.875222.778247.56220.887201.322212.533229.637221.98242.893273.749305.9323.087348.882413.047408.125432.719435.67477.565565.883555.781516.669613.179530.926564.395472.946455.797538.858530.66418.864318.075313.264312.613330.729357.884372.143592.252526.631549.978630.995633.746578.011450.108523.827733.531591.442622.935667.376596.036423.679419.378554.7730356.367361.751368.886358.058287.128307.365295.699245.2223.576279.469232.001184.002150.407227.368134.207103.336134.0040151.2640
Other Current Assets 18.42925.20226.53417.38716.33114.87114.73516.72820.65131.69435.63831.09527.82634.76638.5332.39938.37862.72652.23142.01540.90645.50747.05835.76542.64329.9834.82939.24943.43642.9644.50331.36738.79839.31236.84431.60234.53541.69654.45146.84659.922202.72277.985246.769119.251105.201105.381115.592122.189105.638117.123108.411103.32572.61869.45450.62381.96440.62342.93434.74630.2830.25730.707-64.997-70.122-62.439-95.582-78.71-120.55-86.7220.556-100.4766.0336.0336.033-86.588-71.275-49.547-59.553-49.434-68.6400.01-128.394-103.354-126.683-135.03-49.962-32.663892.94-42.193-21.143394.007371.12367.514281.617309.178335.449253.161391.062207.699456.784
Total Current Assets 428.692351.401296.181401.291466.957425.469450.725562.777575.692521.311538.304652.589726.042626.779599.326696.897671.9621.372633.237698.389712.907569.982649.679836.897825.663783.515767.902860.834960.951921.467727.922899.882947.558842.205838.5341,100.0861,031.2821,183.8271,186.2541,443.2861,541.3951,672.7741,765.9442,244.451,983.7222,481.6972,228.9142,663.8512,501.822,544.972,121.2652,341.8432,573.462,320.0892,177.6612,007.431,893.7952,013.1291,699.5861,775.5351,445.6171,936.1641,305.2061,642.5421,872.7441,914.661,508.4782,227.3862,379.9182,122.6712,161.9841,869.9351,716.221,838.81,718.2281,646.3381,602.4561,675.5281,486.1621,418.2231,461.52801,307.5861,455.5071,392.4941,254.5761,196.3471,314.4281,290.3861,138.141,068.84859.1231,195.506929.102626.001624.122550.518503.083411.442391.062381.905456.784
Non-Current Assets:
Property, Plant & Equipment, Net 993.1181,016.9451,046.4211,076.8031,105.8761,130.8171,157.0291,233.3651,254.6271,265.831,253.7161,136.3911,124.3541,079.8381,078.561,156.2241,191.0661,214.3151,250.8211,272.7611,293.6421,332.4281,346.171,325.3111,388.3321,403.1991,414.6411,468.6881,493.2781,513.9581,519.91,824.9621,868.0971,907.6841,954.441,997.4752,054.5812,113.1242,165.0992,266.8872,313.0392,345.9452,413.6293,266.2973,334.6693,311.7923,317.143,339.9943,389.0313,493.3123,427.3543,570.9123,541.5123,477.8763,477.9073,399.4953,345.2763,312.6223,211.5953,241.6673,260.4223,280.7723,305.6253,245.8933,259.9313,271.3393,310.243,329.4393,302.5943,250.7163,364.5333,210.9883,262.2253,197.7363,230.5542,975.2273,035.8613,016.2853,011.4762,825.2612,804.24502,633.5262,280.9621,945.4911,853.8371,864.8281,502.8621,459.2821,232.4991,306.38958.834790.97759.305787.017693.601700.189309.022310.664302.46299.111297.492
Goodwill 0001.3221.3221.3221.3221.3221.3221.3221.3221.3221.3221.3221.3221.3221.3221.3221.3221.3221.3221.3221.3223.6723.6723.6723.6723.6723.6723.6723.6725.055.055.055.055.055.055.055.055.055.055.055.0511.18911.18911.18911.18911.18911.18911.18911.18911.87511.87511.87511.87511.87511.87511.87511.87511.87511.87511.87511.87511.87511.87511.87511.8751.181.1807.8470000000000000000000000000000000
Intangible Assets 122.653123.632118.367122.264122.753123.663124.649128.612129.614130.619130.344130.043117.248118.14119120.584121.07495.48196.43582.22883.05383.74184.87765.51577.8779.20880.57395.47696.98998.582100.165101.668103.266104.924106.598108.316110.07110.682109.832108.541109.963109.74121.668157.104157.59158.875162.202165.139167.255177.337171.005181.861184.211187.238181.691180.409184.501184.244187.322185.953187.382189.065189.596188.566189.003190.889191.499149.792156.373154.69745.82239.44139.56339.50239.83638.30138.99939.84540.30337.6338.045037.95642.20821.93222.99323.44426.07726.5026.04153.06953.60953.59753.95729.1429.49926.69823.645024.2170
Goodwill and Intangible Assets 122.653123.632118.367123.586124.074124.984125.97129.934130.936131.94131.666131.364118.57119.462120.322121.906122.39596.80397.75783.5584.37585.06386.19969.18881.54382.8884.24599.148100.661102.254103.837106.718108.316109.974111.648113.366115.12115.732114.882113.591115.013114.79126.718168.293168.778170.063173.391176.328178.444188.525182.193193.735196.085199.112193.566192.284196.376196.118199.196197.827199.257200.939201.471200.44200.878202.764203.373150.971157.553154.69745.82239.44139.56339.50239.83638.30138.99939.84540.30337.6338.045037.95642.20821.93222.99323.44426.07726.5026.04153.06953.60953.59753.95729.1429.49926.69823.645024.2170
Long Term Investments 332.23755310.909310.909351.238351.238339.44100372.79344.841339.841339.8410-801.1650000000000007.6617.6477.6337.6197.5957.5957.5817.5517.5417.5237.50514.11114.31914.2614.43913.814288.98313.89714.08713.975000000000000000102.3840105.285070.67787.347106.622-4.6760000000000000000000000000000000
Tax Assets 12.8812.93112.93115.1215.99815.92515.92522.2722.2721.93121.93125.63225.63224.44724.44731.66732.92837.66737.66742.53542.53545.37445.37450.34350.34355.15355.15356.14956.14955.70155.70152.78552.78552.88152.88150.20850.20847.58647.70744.25143.59746.9646.95930.16630.17828.95428.99536.19736.47636.44436.25825.74425.55420.97224.92520.38112.96410.7668.8828.8838.77810.7848.797.1667.2215.2895.0656.2096.3016.0724.6760000000000000000000000000000000
Other Non-Current Assets 28.296356.912357.13826.63428.96629.62131.58933.279375.419370.531-0.23935.61335.38734.135375.6781,156.224356.694356.349356.852353.871353.969355.561355.702333.542332.074330.139325.086197.002197.394199.491202.421205.078205.915208.179210.165189.121192.186194.904198.918180.822183.782183.035186.26195.012185.224178.306180.574196.65209.373206.632196.79777.00478.28975.60780.50267.79962.61168.01569.99166.71567.16563.9274.568-0.93103.879-18.80384.602-2.627-6.017-24.726118.88146.656146.009147.045147.648160.837161.483183.04185.314194.294193.1914,520.264229.351204.393196.285190.697191.985100.914104.727261.51789.76157.51867.47169.02945.09247.85447.51141.82140.21957.56932.43426.615
Total Non-Current Assets 1,489.1841,515.4211,539.8571,553.0521,585.8231,652.5861,681.7521,758.2881,783.2511,790.2321,779.8641,673.8411,643.7851,597.7221,599.0061,664.8551,703.0831,705.1351,743.0971,752.7161,774.521,818.4251,833.4451,778.3841,852.2921,871.3711,879.1251,820.9871,855.1451,879.0521,889.4932,197.1622,242.7092,286.3152,336.7152,357.7212,419.6362,478.8692,534.1112,619.6632,669.7512,704.9892,788.0043,673.5814,007.8333,703.0143,714.1873,763.1433,813.3243,924.9133,842.6033,867.3953,841.443,773.5683,776.93,679.9583,617.2273,587.5213,489.6643,515.0923,535.6223,556.4163,590.4543,554.9533,571.9093,565.8753,603.2813,554.673,547.7783,493.3813,529.2343,397.0843,447.7973,384.2843,418.0393,174.3653,236.3443,239.173,237.0943,057.1853,035.4814,520.2642,900.8332,527.5622,163.7072,067.5272,080.2561,629.8531,590.5081,494.0151,422.1811,169.421912.05981.931886.066770.595777.199377.541374.527360.029355.762324.107
Total Assets 1,917.8761,866.8211,836.0381,954.3432,052.782,078.0542,132.4772,321.0662,358.9442,311.5422,318.1682,326.4312,369.8262,224.5012,198.3322,361.7522,374.9822,326.5072,376.3342,451.1062,487.4272,388.4072,483.1242,615.2812,677.9542,654.8862,647.0272,681.8222,816.0962,800.5192,617.4153,097.0443,190.2673,128.523,175.253,457.8073,450.9193,662.6963,720.3654,062.9484,211.1474,377.7634,553.9485,918.0325,991.5556,184.715,943.1016,426.9946,315.1456,469.8835,963.8686,209.2386,414.96,093.6565,954.5615,687.3885,511.0225,600.655,189.2495,290.6274,981.2395,492.584,895.665,197.4955,444.6535,480.5355,111.7585,782.0565,927.6965,616.0535,691.2185,267.0195,164.0165,223.0845,136.2674,820.7034,838.84,914.6984,723.2564,475.4084,497.0094,520.2644,208.423,983.073,556.2013,322.1033,276.6032,944.2812,880.8942,632.1552,491.0212,028.5442,107.5561,911.0341,512.0671,394.7171,327.717880.623785.969751.092737.667780.891
Liabilities & Equity:
Current Liabilities:
Account Payables 70.72562.29959.47763.61679.42966.29368.36972.70783.54279.71378.2573.4178.40571.77656.28362.18965.06572.68462.54113.933132.30169.22582.37139.044106.926126.94769.39697.45198.759104.21697.11881.02894.15996.24555.863123.151119.7199.4374.01103.57141.90279.8683.377212.983161.164124.531102.599139.454147.329235.121280.323370.161262.007345.252366.227352.032314.941443.048385.43388.158234.265366.451270.822479.888354.548394.926231.27673.345883.512655.326852.584472.56590.069699.066598.986486.978469.035527.752440.637300.378442.6520325.329259.233429.933288.701167.024215.713243.2010139.632152.426171.266100.24974.58976.73478.6859.948112.7630257.4010
Short Term Debt 884.252943.965992.1751,040.4131,063.0971,090.141,160.8721,138.7511,156.2171,149.32799.947790.291,180.5531,228.1051,222.4711,236.633847.878827.3241,225.8771,336.7551,324.411797.89835.998797.311892.02195.266196.0411841841,344.2161,351.7071,354.094762.256738.418744.8221,171.0271,157.8241,460.8791,448.7551,644.3551,142.194815.521982.321,179.6561,282.6851,537.3041,213.8511,503.861,720.852,438.2112,449.8951,975.7032,220.1671,895.0261,435.1551,726.561,702.8131,306.65956.906948.727919.251,466.415790.476871.51,0511,626.9071,908.6261,8521,8701,833.41,773.6421,706.551,811.6271,770.0111,847.1561,602.1781,708.9581,730.5011,704.5011,647.3341,642.14201,508.3271,212.729984.656771.967796.5747387180454218258348276.94243.44146.548180.322108.6420330
Tax Payables 31.27552.08250.10555.87954.77440.60645.14759.04858.80643.29241.06546.66947.32944.73843.26253.01646.60451.19365.45152.04344.30939.27340.14255.86265.84151.18763.67952.65544.90240.0639.05446.0238.82534.03642.97848.00147.53736.84234.47146.50547.19850.82235.57561.10842.36827.25917.24545.90743.6627.53626.29823.85152.74247.6226.69333.99341.3520.32421.66171.81831.19910.60121.319-8.9915.497-12.956-10.8224.6286.432-12.7692.52723.856-2.706-7.269-7.6474.177-7.977-8.9378.417.009-3.90-8.298-0.4551.3221.0262.7341.063-5.4370-3.2276.1416.2412.10832.97815.99953.11279.6432.25802.490
Deferred Revenue 573.928471.634392.901372.187422.64881.22321.45819.64800447.469365.223474.165325.115320.529-723.754-318.794338.21352.026342.102380.339354.861371.748417.091416.169403.329441.784524.212699.014661.903668.899657.692713.017670.306709.343444.665437.284411.879461.991499.515480.754470.121522.834809.861497.309311.172328.567304.94322.25263.112267.866341.861464.202302.593372.393340.441328.497550.943265.625259.18215.314181.508276.786185.39268.201168.216203.888142.997165.99687.88481.057104.79154.61573.90292.67878.58957.43576.638115.85290.87423.8060109.22435.78379.396244.567349.90222.49919.2620118.88740.991119.59434.596167.56698.098146.596096.121000
Other Current Liabilities 3.3743.5983.8356.2793.828430.077440.254464.601479.834427.2195.31525.43814.1413.7818.3371,062.263671.53216.64820.11610.32311.88418.90619.91739.99654.65635.02333.64332.8410.8529.9228.1287.95311.81512.0426.0415.5566.494.7698.7298.89111.69218.9135.0236.4815.7778.0518.66932.04542.4288.4198.56621.03122.8435.05415.71712.4312.4137.1375.6967.0077.14915.8814.26219.96825.35218.13810.22818.17835.5936.19142.12516.3458.86747.1835.36522.1612.52920.47320.8146.6257.73106.93813.1560.5367.96518.7896.8563.539830.32825.83511.27213.9780.7723.4780.48618.232106.0690.335349.87680.705447.113
Total Current Liabilities 1,532.281,481.4961,448.3881,482.4941,569.0031,667.7341,690.9531,695.7071,719.5931,656.2531,330.9821,254.3611,747.2631,628.7771,607.6191,637.3311,265.6821,254.8661,660.5591,803.1131,848.9361,240.8831,310.0331,393.4421,469.771760.565740.864838.503992.6242,120.2572,125.8522,100.7671,581.2471,517.0111,516.0691,744.3991,721.3081,976.9571,993.4852,256.3321,776.5411,384.4121,623.5532,208.9811,946.9351,981.0581,653.6861,980.2992,232.8582,944.8643,006.6512,708.7562,969.2162,577.9262,189.4922,431.4632,358.6642,307.7781,613.6581,603.0711,375.9782,030.2541,352.3471,556.7471,699.1012,208.1872,354.0132,686.522,955.1012,582.82,749.4092,300.2462,465.1772,590.1592,574.1862,189.9042,247.9562,355.3652,281.8052,045.2112,116.33101,949.8191,520.9011,494.5211,313.2011,332.288983.068984.003830.328738.354422.688562.839483.617522.573418.758390.061296.339317.861349.876371.106447.113
Non-Current Liabilities:
Long Term Debt 71.16967.72461.36555.443.60420.8622.27348.37949.9377.163404.471404.44341.50441.75722.9116407.386393.5000519.891524.013561.051570.091,269.8971,270.1671,298.6671,305.208181.800588.676587.785587.289587.216586.232586.338585.25585.2521,229.6091,817.4661,797.1721,639.21,651.3441,609.681,614.5351,480.7611,164.625810513.394511.912511.062801.598731.267729.937838.429966.791,007.491,007.433949.1941,054.5831,101.0731,231.308730.421240.156474.089422.191463.208391.555378.347176.611179.282139.282155160.081170.08190.08155.37271.415098.956335.261358.527361.077333.15341.255326.1470297.799222.072198.08199.0629.05714.09714.02711000
Deferred Revenue Non-Current 19.94120.0320.08920.16220.23620.29920.38320.57519.82620.01820.21115.42115.61420.78921.93121.17416.3664.6634.8663.4463.5532.8372.4863.1843.2883.443.4951.3563.3925.4283.5853.6813.7773.8733.9690003.691000000-0-0-1,480.761-1,164.62-58100000000000-949.1940000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 62.45462.44662.44656.31156.55161.93261.93262.95162.95162.8162.8164.5664.5662.24262.24253.78753.96553.78753.78741.1741.1740.15240.15239.25539.25544.07344.07319.24719.24718.42818.42816.90916.90916.64116.6419.6739.6739.6739.6736.976.976.976.977.9317.9318.3938.3936.7296.7296.7296.72900000000000.0540000000000000000000000000000000000000000
Other Non-Current Liabilities 00004.90611.12417.29423.30429.2522.32000000000000001.24501.13410.94612.79814.754000004.124.2114.30103.5973.6693.7413.8132.6012.6012.5452.5451,480.7611,164.6258100000000.453000949.194000000000000000000000000000-830.32800.0080000000000
Total Non-Current Liabilities 153.564150.201143.9131.873125.296114.216121.882155.21161.957182.311487.491484.424121.677124.788107.08390.961477.718451.9558.65344.61644.723562.88566.651603.49613.8771,317.411,318.8691,330.2161,340.645220.4122.01220.589609.362608.298607.899601.009600.115600.312598.614595.821,240.2491,828.1771,807.9561,649.7311,661.8761,620.6181,625.4731,487.491,171.349587.7296.729513.394511.912511.062801.598731.267729.937838.882966.791,007.491,007.433949.2481,054.5831,101.0731,231.308730.421240.156474.089422.191463.208391.555378.347176.611179.282139.282155160.081170.08190.08155.37271.415098.956335.261358.527361.077333.15341.255326.147-830.328297.799222.08198.08199.0629.05714.09714.02711000
Total Liabilities 1,685.8441,631.6971,592.2881,614.3681,694.2991,781.9491,812.8351,850.9171,881.551,838.5641,818.4731,738.7851,868.941,753.5651,714.7021,728.2921,743.3991,706.8161,719.2121,847.7291,893.6581,803.7631,876.6841,996.9322,083.6482,077.9752,059.7332,168.7192,333.272,340.6672,147.8642,121.3572,190.6082,125.312,123.9682,345.4082,321.4232,577.2692,592.0992,852.1513,016.793,212.5893,431.5093,858.7133,608.813,601.6753,279.1583,467.793,404.2073,532.5933,013.383,222.1513,481.1283,088.9882,991.0893,162.733,088.6013,146.662,580.4482,610.5622,383.4112,979.5022,406.932,657.8192,930.4092,938.6092,594.1693,160.6093,377.2923,046.0083,140.9642,678.5932,641.7892,769.4412,713.4672,344.9042,408.0372,525.4452,371.8862,100.5822,187.7464,520.2642,048.7741,856.1621,853.0481,674.2781,665.4381,324.3231,310.152,632.1551,036.154644.768760.919582.677551.631432.856404.089297.339318.861349.876371.106447.113
Equity:
Preferred Stock 0000000000000000000000000000000.3142.3462.4315.1926.939.4344.6642.1241.6131.51828.71132.837.0322.73214.211.11700000000000000000000000000000000000000000000000000000000
Common Stock 1,285.7031,285.7031,285.7031,285.7031,285.7031,285.7031,285.7031,285.7031,285.7031,285.7031,285.7031,285.7031,285.7031,285.7031,285.7031,285.7031,285.7031,285.7031,285.7031,285.7031,285.7031,285.7031,285.7031,285.7031,285.7031,285.7031,285.7031,285.7031,285.7031,285.7031,285.7031,285.7031,285.7031,285.7031,285.7031,285.7031,285.7031,285.7031,285.7031,285.7031,285.7031,285.7031,285.7031,285.7031,285.7031,285.7031,285.7031,285.7031,285.7031,285.7031,285.7031,285.703756.296756.296756.296688.296688.296688.296688.296688.296688.296688.296688.296688.296688.296688.296688.296688.296688.296688.296688.296688.296688.296688.296688.296688.296688.296688.296688.296688.296430.1850430.185430.185378.793378.793378.793378.793378.7930378.793378.793378.793378.793339.26339.26339.26306170170850
Retained Earnings -1,721.16-1,720.467-1,710.816-1,606.373-1,588.449-1,666.03-1,642.247-1,483.261-1,477.3-1,475.437-1,455.978-1,372.172-1,463.046-1,491.261-1,481.827-1,319.157-1,327.453-1,340.283-1,302.636-1,328.043-1,334.845-1,339.985-1,318.566-1,316.956-1,333.152-1,352.311-1,340.963-1,393.356-1,424.562-1,445.806-1,434.933-940.585-917.401-910.778-861.438-803.247-791.17-836.793-795.076-726.275-745.374-769.845-836.898165.849206.457213.256274.084467.805456.757454.472469.547546.89503.322537.738506.851518.518426.779430.365404.489451.098388.045333.441319.806365.795329.611338.494323.699311.885268.374313.045286.566348.05320.75282.141251.68329.612294.447268.476238.996265.604233.1220146.862159.276139.031104.96377.608119.66482.503021.7736.0974.46241.8477.23553.28720.37298.55357.10191.75699.6010
Accumulated Other Comprehensive Income/Loss 483.038105.649104.677743.516476.922759.474491.857750.306484.245744.913484.73755.171491.869757.234113.23699.936106.086106.845106.28577.07773.83969.59869.52277.67669.32270.38268.9722.3933.0323.194-0.314-2.346-2.431-5.192-6.93-9.434-4.664-2.124-1.61-31.518-28.711-32.83-7.03-22.732-14.2-11.11700000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 267.2647.052647.052-0267.20267.2-0267.2-0267.20267.20647.052647.052647.052647.052647.052647.052647.052647.052647.052644.36644.36644.702644.36631.002631.002631.002630.689628.721628.636625.875624.137621.633626.404628.944629.457625.427628.234626.905629.364492.965525.221560.694559.237561.564560.495564.428562.241529.8721,062.5921,063.1711,064.999657.687652.765653.839844.372835.736834.131832.522834.101831.85834.256845.286844.164979.833967.362942.707965.187930.586930.21917.833926.033913.732913.732913.732913.732883.7371,141.8471,757.8311,141.8471,129.586853.511853.511853.511818.751818.7510818.751803.072803.072790.21508.778460.144460.144160.368240.007139.459181.9590
Total Shareholders Equity 314.78317.936326.616422.846441.376379.147402.513552.748559.848555.179581.655668.701581.725551.675564.163713.533711.386699.316736.403681.787671.748662.367683.71690.782666.232648.476658.071525.741495.175474.093481.458973.839996.9381,000.81,048.4011,104.0891,120.9361,077.8531,120.0841,184.8551,168.5631,142.7621,078.1691,944.5162,017.3812,059.6522,119.0242,315.0722,302.9552,304.6032,317.492,362.4642,322.212,357.2052,328.1461,864.5011,767.841,772.4991,937.1561,975.131,910.4721,854.2581,842.2021,885.941,852.1631,872.0751,856.1591,980.0131,924.0321,944.0481,940.0481,966.9311,939.2551,888.271,866.0081,931.641,896.4751,870.5041,841.0241,837.6361,805.1541,757.8311,718.8941,719.0461,371.3341,337.2661,309.9111,317.2081,280.0471,245.861,219.3131,217.9611,186.3271,210.85855.272852.692819.777564.921467.108401.215366.561333.779
Total Equity 232.031235.125243.75339.976358.481296.105319.643470.149477.393472.979499.695587.645500.886470.936483.63633.459631.583619.691657.122603.376593.769584.644606.439618.349594.306576.911587.294513.103482.826459.852469.551975.687999.6591,003.211,051.2811,112.3991,129.4961,085.4271,128.2661,210.7971,194.3561,165.1741,122.4392,059.3192,382.7452,583.0352,663.9432,959.2052,910.9382,937.2912,950.4882,987.0872,933.7713,004.6682,963.4722,524.6582,422.4212,453.992,608.8022,680.0662,597.8282,513.0782,488.7312,539.6762,514.2442,541.9262,517.592,621.4472,550.4042,570.0442,550.2542,588.4272,522.2282,453.6432,422.82,475.7992,430.7642,389.2522,351.372,374.8252,309.2641,757.8312,159.6452,126.9071,703.1531,647.8251,611.1651,619.9581,570.7441,490.3961,454.8671,383.7761,346.6361,328.356960.436961.862923.628583.284467.108401.215366.561333.779
Total Liabilities & Shareholders Equity 1,917.8761,866.8211,836.0381,954.3432,052.782,078.0542,132.4772,321.0662,358.9442,311.5422,318.1682,326.4312,369.8262,224.5012,198.3322,361.7522,374.9822,326.5072,376.3342,451.1062,487.4272,388.4072,483.1242,615.2812,677.9542,654.8862,647.0272,681.8222,816.0962,800.5192,617.4153,097.0443,190.2673,128.523,175.253,457.8073,450.9193,662.6963,720.3654,062.9484,211.1474,377.7634,553.9485,918.0325,991.5556,184.715,943.1016,426.9946,315.1456,469.8835,963.8686,209.2386,414.96,093.6565,954.5615,687.3885,511.0225,600.655,189.2495,290.6274,981.2395,492.584,895.665,197.4955,444.6535,480.5355,111.7585,782.0565,927.6965,616.0535,691.2185,267.0195,164.0165,223.0845,136.2674,820.7034,838.84,914.6984,723.2564,475.4084,497.0094,520.2644,208.423,983.073,556.2013,322.1033,276.6032,944.2812,880.8942,632.1552,491.0212,028.5442,107.5561,911.0341,512.0671,394.7171,327.717880.623785.969751.092737.667780.891