Tianjin Teda Co., Ltd.

SZSE:000652.SZ

4.03 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue 21,067.93520,251.421,175.73718,839.41320,161.419,231.55419,023.44815,631.8069,655.5656,443.718,552.9215,952.5375,129.6766,954.7754,571.6352,890.7171,688.2051,451.733653.605441.319448.17387.195374.056382.208217.527214.059150.03593.441170.57
Cost of Revenue 19,748.93618,880.85520,025.14717,742.63318,685.7218,193.56517,960.31214,600.3478,867.4055,231.6687,574.7575,117.754,513.5925,871.4523,900.6592,455.031,368.1171,068.16400.122290.25236.348218.512190.565214.58780.99593.05287.7178.305153.108
Gross Profit 1,3191,370.5441,150.591,096.781,475.6791,037.9891,063.1361,031.459788.161,212.042978.164834.788616.0841,083.324670.976435.687320.088383.573253.483151.069211.821168.683183.491167.62136.532121.00762.32515.13617.462
Gross Profit Ratio 0.0630.0680.0540.0580.0730.0540.0560.0660.0820.1880.1140.140.120.1560.1470.1510.190.2640.3880.3420.4730.4360.4910.4390.6280.5650.4150.1620.102
Reseach & Development Expenses 35.38530.96323.48624.6510.5287.1463.2623.999.0325.587.7047.72915.8017.116000000000000000
General & Administrative Expenses 40.36654.7251.90284.28581.21150.23758.37372.71171.56994.03177.31478.63599.099114.183181.895187.907118.67884.34567.73739.9736.83630.27127.46217.70811.27710.5929.9385.5326.294
Selling & Marketing Expenses 45.59128.40473.10662.085114.19371.18962.06759.58551.61380.11269.49748.50466.20577.32346.72927.98717.88314.9942.78211.52815.55910.7569.78332.8060.6820.9720.7611.2151.227
SG&A 85.95783.124125.008146.37195.404121.426120.44132.296123.182174.143146.812127.139165.304191.506228.624215.894136.56199.3470.51951.49852.39541.02737.24550.51411.95911.56510.6996.7477.521
Other Expenses -110.351153.297141.35135.733119.361-1.429-4.67657.73131.817177.046441.43919.62129.4644.541-1.63919.64811.31328.4185.05312.97830.28717.95117.85528.68448.69156.191-2.013-1.173-0.288
Operating Expenses 188.075267.384289.844306.754325.293267.031247.429349.436368.407433.785334.251289.386380.943436.11294.836291.38196.866136.15986.28866.24167.64751.46544.6256.54317.35417.22114.2777.2998.01
Operating Income 382.8381,050.0021,083.1311,707.9691,421.202657.664686.814543.261348.588672.266261.102209.36867.696760.857651.155364.011521.197190.072118.6115.96108.722124.192131.921155.925155.628110.04385.85816.32113.432
Operating Income Ratio 0.0180.0520.0510.0910.070.0340.0360.0350.0360.1040.0310.0350.0130.1090.1420.1260.3090.1310.1810.2630.2430.3210.3530.4080.7150.5140.5720.1750.079
Total Other Income Expenses Net -111.291-713.71-810.028-1,496.886-874.93-113.62-133.568-81.433-39.4770.99624.385-316.727-138.198118.149273.329239.182408.701-60.027-44.21444.675-21.54319.327-24.14915.73950.30731.68635.3216.71.804
Income Before Tax 271.547336.291273.103211.083546.272657.338682.138600.59380.283849.253668.299228.67496.943765.362649.469383.489531.924202.938123.317129.221130.821139.344132.249155.713186.902150.85483.60714.84212.201
Income Before Tax Ratio 0.0130.0170.0130.0110.0270.0340.0360.0380.0390.1320.0780.0380.0190.110.1420.1330.3150.140.1890.2930.2920.360.3540.4070.8590.7050.5570.1590.072
Income Tax Expense 231.43164.123115.036128.254214.673207.965136.509172.66362.944246.16267.092193.15845.434162.019123.16795.3296.10554.65543.26542.45340.17341.55812.76415.60119.85318.25312.5241.5612.079
Net Income 182.838178.175158.06782.829315.626309.442298.099270.868254.747247.964122.741-195.7693.562286.43296.846136.357371.896103.42189.59894.4193.55498.489119.522140.2167.205133.36771.39912.7639.405
Net Income Ratio 0.0090.0090.0070.0040.0160.0160.0160.0170.0260.0380.014-0.0330.0010.0410.0650.0470.220.0710.1370.2140.2090.2540.320.3670.7690.6230.4760.1370.055
EPS 0.120.120.110.0560.210.210.20.180.170.170.083-0.130.0010.190.20.0920.340.0710.0610.0640.0630.0670.0810.110.130.10.0550.010.004
EPS Diluted 0.120.120.110.0560.210.210.20.180.170.170.083-0.130.0010.190.20.0920.340.0710.0610.0640.0630.0670.0810.110.130.10.0550.010.004
EBITDA 1,567.3441,225.7391,235.5991,850.641,544.4541,015.1071,072.102994.855891.8071,361.5621,316.689719.299495.7741,053.326862.123621.7786.169389.344295.978299.924266.973239.031217.752193.65128.098116.03648.0487.8379.453
EBITDA Ratio 0.0740.0610.0580.0980.0770.0530.0560.0640.0920.2110.1540.1210.0970.1510.1890.2150.4660.2680.4530.680.5960.6170.5820.5070.5890.5420.320.0840.055