Renhe Pharmacy Co., Ltd.
SZSE:000650.SZ
6.28 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,614.529 | 2,825.477 | 2,360.423 | 1,707.886 | 1,419.24 | 1,756.215 | 1,351.513 | 1,043.101 | 807.805 | 634.032 | 539.223 | 449.615 | 257.974 | 280.049 | 350.291 | 129.129 | 78.983 | 47.705 | 3.697 | 42.555 | 105.535 | 151.855 | 129.114 | 117.693 | 142.444 | 53.678 | 36.86 | 71.554 | 1.126 | 3.745 | 2.935 |
Short Term Investments
| 919.964 | 416.873 | 315.597 | 460.892 | 805.141 | 7.864 | 9.994 | 8.805 | 8.21 | 6.733 | 5.215 | 5.537 | 8.294 | 9.245 | 7.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3,534.493 | 3,242.35 | 2,676.021 | 2,168.778 | 2,224.38 | 1,764.079 | 1,361.506 | 1,051.906 | 816.015 | 640.765 | 544.439 | 455.152 | 266.268 | 289.295 | 358.166 | 129.129 | 78.983 | 47.705 | 3.697 | 42.555 | 105.535 | 151.855 | 129.114 | 117.693 | 142.444 | 53.678 | 36.86 | 71.554 | 1.126 | 3.745 | 2.935 |
Net Receivables
| 538.025 | 477.588 | 580.832 | 0 | 506.768 | 513.973 | 447.211 | 419.842 | 509.534 | 427.65 | 393.399 | 413.537 | 0 | 596.666 | 248.34 | 227.288 | 74.048 | 25.146 | 120.308 | 151.449 | 0 | 0 | 0 | 17 | 1.43 | 1.253 | 12.215 | 1.254 | 1.261 | 3.566 | 2.978 |
Inventory
| 446.579 | 457.736 | 601.352 | 451.718 | 522.947 | 533.051 | 455.897 | 456.994 | 369.087 | 303.401 | 251.671 | 200.954 | 160.35 | 138.779 | 38.725 | 27.828 | 17.774 | 61.965 | 40.832 | 86.379 | 84.356 | 68.803 | 63 | 78.859 | 37.342 | 41.153 | 1.253 | 13.894 | 26.869 | 23.363 | 19.976 |
Other Current Assets
| 257.826 | 403.186 | 197.452 | 711.37 | 65.582 | 94.29 | 119.687 | 75.833 | 62.376 | 52.99 | 77.549 | 96.738 | 67.91 | 29.651 | 38.85 | 38.475 | 10.586 | 5.486 | 4.078 | 3.87 | 171.113 | 209.453 | 175.462 | 99.655 | 37.543 | 94.777 | 83.434 | 55.066 | 10.71 | 10.779 | 7.771 |
Total Current Assets
| 4,583.711 | 4,580.859 | 4,055.656 | 3,833.462 | 3,319.677 | 2,905.393 | 2,384.301 | 2,004.575 | 1,757.012 | 1,424.806 | 1,267.058 | 1,124.114 | 1,105.252 | 1,054.39 | 681.374 | 299.336 | 181.392 | 140.302 | 161.1 | 284.252 | 361.005 | 430.111 | 367.576 | 313.207 | 218.759 | 190.861 | 133.762 | 141.768 | 39.967 | 41.452 | 33.659 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,296.227 | 1,240.729 | 1,111.575 | 743.987 | 629.787 | 631.809 | 679.737 | 721.613 | 649.288 | 559.028 | 527.362 | 452.303 | 222.49 | 155.745 | 123.922 | 24.522 | 24.981 | 24.264 | 292.723 | 314.354 | 318.359 | 329.53 | 344.345 | 338.182 | 257.034 | 168.596 | 143.632 | 127.785 | 130.846 | 131.282 | 96.004 |
Goodwill
| 546.91 | 578.237 | 606.124 | 102.204 | 102.204 | 377.851 | 420.013 | 437.827 | 131.066 | 102.204 | 102.204 | 95.708 | 9.921 | 9.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 428.436 | 602.202 | 650.633 | 664.5 | 666.174 | 661.59 | 663.389 | 681.972 | 375.45 | 398.615 | 422.254 | 418.087 | 256.12 | 253.782 | 247.105 | 113.698 | 101.54 | 107.002 | 0.016 | 0.019 | 0.018 | 0.023 | 0.022 | 0.022 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 975.347 | 1,180.439 | 1,256.757 | 766.704 | 768.378 | 1,039.441 | 1,083.403 | 1,119.798 | 506.516 | 500.819 | 524.458 | 513.795 | 266.041 | 263.704 | 247.105 | 113.698 | 101.54 | 107.002 | 0.016 | 0.019 | 0.018 | 0.023 | 0.022 | 0.022 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 552.519 | 119.532 | 77.09 | 439.108 | -599.829 | 5.126 | -9.894 | -8.505 | -8.01 | 6.21 | 1.181 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 28.252 | 17.718 | 6.639 | 5.488 | 6.859 | 7.157 | 5.132 | 7.323 | 4.377 | 7.279 | 6.059 | 2.676 | 0.686 | 0.16 | 0.723 | 0.245 | 0.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 8.626 | 492.367 | 400.174 | 516.303 | 859.554 | 27.732 | 24.713 | 20.091 | 247.088 | 98.962 | 2.6 | 1.977 | 8.321 | 4.183 | 7.759 | 0 | 0 | 0.154 | 2.159 | 2.101 | 0 | 0 | 0 | 0.202 | 0.404 | 0.607 | 0.809 | 0.186 | 0 | 0 | -0 |
Total Non-Current Assets
| 2,860.97 | 3,050.785 | 2,852.236 | 2,471.59 | 1,664.75 | 1,711.265 | 1,783.091 | 1,860.321 | 1,399.259 | 1,172.298 | 1,061.659 | 970.752 | 497.538 | 423.791 | 379.509 | 138.466 | 127.092 | 131.42 | 294.899 | 316.474 | 318.376 | 329.552 | 344.367 | 338.407 | 257.455 | 169.203 | 144.44 | 127.971 | 130.846 | 131.282 | 96.004 |
Total Assets
| 7,444.681 | 7,631.644 | 6,907.892 | 6,305.052 | 4,984.426 | 4,616.658 | 4,167.392 | 3,864.895 | 3,156.271 | 2,597.104 | 2,328.717 | 2,094.866 | 1,602.79 | 1,478.181 | 1,060.882 | 437.802 | 308.483 | 271.721 | 455.999 | 600.726 | 679.381 | 759.664 | 711.942 | 651.614 | 476.214 | 360.063 | 278.202 | 269.739 | 170.813 | 172.735 | 129.664 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 123.501 | 199.616 | 176.075 | 162.926 | 142.191 | 213.708 | 230.134 | 236.805 | 229.66 | 180.583 | 152.187 | 149.279 | 62.962 | 137.621 | 40.319 | 31.631 | 40.302 | 10.754 | 62.22 | 92.638 | 60.19 | 72.169 | 53.648 | 46.294 | 13.635 | 0.303 | 0.217 | 0.139 | 2.158 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 60.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 20 | 0 | 0 | 0 | 0 | 312.259 | 316.04 | 217 | 156.3 | 104.3 | 24.33 | 14 | 31 | 25 | 25 | 23 | 0 | 0 |
Tax Payables
| 209.626 | 279.908 | 273.839 | 126.581 | 171.982 | 173.208 | 148.551 | 136.457 | 157.063 | 101.084 | 49.902 | 68.546 | 50.397 | 52.159 | 20.672 | 25.761 | 7.436 | 30.092 | 13.109 | 2.643 | 2.062 | 6.595 | 4.757 | 5.242 | 6.731 | 2.75 | 3.613 | 5.908 | 2.41 | 0 | 0 |
Deferred Revenue
| 124.938 | 354.561 | 738.245 | 435.276 | 74.098 | 65.54 | 84.803 | 73.035 | 0 | 0 | 0 | 0 | 86.722 | 78.204 | 0 | 0 | 0 | 0 | 28.282 | 17.84 | 16.485 | 18.546 | 19.433 | 23.682 | 15.001 | 7.984 | 6.387 | 8.799 | 3.416 | 0 | 0 |
Other Current Liabilities
| 292.947 | 330.426 | 318.142 | 367.485 | 308.971 | 304.131 | 304.322 | 272.862 | 151.495 | 133.946 | 168.556 | 145.935 | 386.163 | 356.353 | 142.729 | 104.637 | 25.306 | 36.169 | 18.966 | 17.443 | 18.736 | 16.032 | 12.025 | 25.165 | 11.008 | 5.487 | 3.169 | 4.333 | 1.221 | 37.324 | 29.983 |
Total Current Liabilities
| 751.012 | 1,164.511 | 968.662 | 684.709 | 623.144 | 691.047 | 683.007 | 646.124 | 538.218 | 415.613 | 370.646 | 363.759 | 460.68 | 566.133 | 203.72 | 132.201 | 73.044 | 77.014 | 406.555 | 428.765 | 297.987 | 251.095 | 174.729 | 101.031 | 45.374 | 39.54 | 31.999 | 35.379 | 28.79 | 37.324 | 29.983 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 8.912 | 3.621 | 2.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.56 | 0 | 142.26 | 169.26 | 205.26 | 205.26 | 169.351 | 86.76 | 86.76 | 91.292 | 90.745 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 38.828 | 8.252 | 9.391 | 8.848 | 10.108 | 11.376 | 13.641 | 15.033 | 17.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.877 | 0.542 | 0.283 | 0.255 | 0.296 | 0.337 | 0.382 | 0.467 | 0.92 | 1.045 | 1.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 37.292 | 3.301 | 0.182 | 9.573 | 0.182 | 0.182 | 0.182 | 0.182 | 1.24 | 1.058 | 19.253 | 19.042 | 18.725 | 0 | 0 | 0 | 0 | 0 | 0 | 2.917 | 0.962 | 0.57 | 0.37 | 0 | 0 | 0 | 0 | 0 | 0 | 86.76 | 86.76 |
Total Non-Current Liabilities
| 39.169 | 45.345 | 12.338 | 9.828 | 9.326 | 10.627 | 11.94 | 14.29 | 17.193 | 19.446 | 19.218 | 19.042 | 18.498 | 0 | 0 | 0 | 0 | 0 | 2.56 | 2.917 | 143.222 | 169.83 | 205.63 | 205.26 | 169.351 | 86.76 | 86.76 | 91.292 | 90.745 | 86.76 | 86.76 |
Total Liabilities
| 752.889 | 1,209.856 | 980.999 | 694.536 | 632.47 | 701.674 | 694.947 | 660.414 | 555.411 | 435.059 | 389.864 | 382.801 | 460.68 | 566.133 | 203.72 | 132.201 | 73.044 | 77.014 | 409.115 | 431.681 | 441.209 | 420.925 | 380.359 | 306.291 | 214.724 | 126.3 | 118.759 | 126.671 | 119.535 | 124.084 | 116.743 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,399.938 | 1,399.938 | 1,399.938 | 1,399.938 | 1,238.34 | 1,238.34 | 1,238.34 | 1,238.34 | 1,238.34 | 990.672 | 990.672 | 990.672 | 630.248 | 420.165 | 280.11 | 220.11 | 220.11 | 200.102 | 200.102 | 200.102 | 200.102 | 200.102 | 200.102 | 111.168 | 102.744 | 85.62 | 78 | 52 | 11 | 11 | 11 |
Retained Earnings
| 3,391.587 | 3,141.96 | 2,742.683 | 2,412.569 | 2,020.996 | 1,607.003 | 1,255.512 | 1,017.171 | 685.262 | 590.749 | 401.284 | 230.675 | 417.688 | 392.76 | 261.155 | 4.601 | -69.34 | -104.73 | -242.846 | -119.116 | -49.989 | 50.577 | 43.505 | 80.252 | 67.291 | 43.723 | 19.664 | 5.745 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 415.338 | 390.56 | 307.106 | 253.962 | 253.962 | 222.444 | 204.087 | 174.263 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,201.512 | 1,198.891 | 1,144.621 | 1,280.101 | 292.253 | 546.215 | 292.253 | 292.253 | 291.149 | 451.523 | 434.468 | 399.406 | 69.011 | 61.129 | 354.465 | 392.537 | 84.67 | 100.897 | 97.442 | 94.272 | 88.058 | 88.14 | 89.743 | 155.704 | 91.455 | 104.42 | 61.779 | 85.323 | 40.278 | 37.651 | 1.921 |
Total Shareholders Equity
| 5,993.037 | 5,740.789 | 5,287.243 | 5,072.896 | 3,805.551 | 3,391.558 | 3,008.55 | 2,751.851 | 2,389.014 | 2,032.944 | 1,826.424 | 1,620.753 | 1,116.947 | 874.055 | 856.38 | 305.6 | 235.439 | 194.707 | 46.884 | 169.045 | 238.172 | 338.738 | 331.583 | 345.323 | 261.49 | 233.763 | 159.444 | 143.068 | 51.278 | 48.651 | 12.921 |
Total Equity
| 6,654.501 | 6,421.788 | 5,926.893 | 5,610.516 | 4,351.956 | 3,914.984 | 3,472.445 | 3,204.481 | 2,600.86 | 2,162.046 | 1,938.854 | 1,712.065 | 1,142.109 | 912.049 | 857.162 | 305.6 | 235.439 | 194.707 | 46.884 | 169.045 | 238.172 | 338.738 | 331.583 | 345.323 | 261.49 | 233.763 | 159.444 | 143.068 | 51.278 | 48.651 | 12.921 |
Total Liabilities & Shareholders Equity
| 7,444.681 | 7,631.644 | 6,907.892 | 6,305.052 | 4,984.426 | 4,616.658 | 4,167.392 | 3,864.895 | 3,156.271 | 2,597.104 | 2,328.717 | 2,094.866 | 1,602.79 | 1,478.181 | 1,060.882 | 437.802 | 308.483 | 271.721 | 455.999 | 600.726 | 679.381 | 759.664 | 711.942 | 651.614 | 476.214 | 360.063 | 278.202 | 269.739 | 170.813 | 172.735 | 129.664 |