Chunil Express Co., Ltd.
KRX:000650.KS
41350 (KRW) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 10,954.146 | 10,760.593 | 11,512.192 | 11,311.504 | 10,757.088 | 10,417.673 | 10,849.6 | 10,290.261 | 9,291.902 | 7,271.416 | 8,092.441 | 7,404.267 | 7,446.018 | 6,400.228 | 6,778.512 | 7,478.724 | 7,073.815 | 9,828.377 | 15,411.325 | 15,191.745 | 14,573.911 | 14,218.589 | 14,050.479 | 14,392.96 | 13,516.632 | 13,599.126 | 13,890.564 | 13,834.264 | 13,589.555 | 13,931.539 | 14,592.729 | 15,004.875 | 14,363.969 | 14,451.788 | 14,684.644 | 15,313.403 | 13,572.207 | 15,291.925 | 14,948.937 | 15,893.49 | 14,629.079 | 14,682.204 | 14,477.401 | 14,722.977 | 13,907.804 | 14,001.151 | 13,734.834 | 14,438.607 | 13,567.466 | 13,542.211 | 13,362.402 | 13,985.445 | 12,816.942 | 12,305.574 | 12,441.378 | 13,907.299 | 12,845.917 | 12,363.564 | 12,534.635 | 12,036.518 | 11,737.746 | 12,286.693 | 12,583.775 | 12,994.945 | 12,109.951 | 12,158.623 | 11,754.461 | 12,308.167 | 11,231.615 | 11,805.446 |
| Cost of Revenue
| 10,690.458 | 10,783.11 | 11,624.388 | 10,942.041 | 9,626.752 | 10,305.58 | 10,196.421 | 10,465.755 | 9,506.162 | 9,071.555 | 8,584.034 | 8,524.032 | 8,843.221 | 7,602.423 | 8,346.409 | 8,301.863 | 7,465.716 | 10,761.618 | 13,459.297 | 12,741.043 | 12,551.583 | 12,672.564 | 12,988.389 | 13,151.173 | 12,140.236 | 11,556.168 | 12,676.459 | 12,114.236 | 11,379.323 | 12,011.088 | 12,953.522 | 12,062.318 | 11,431.195 | 11,487.749 | 12,025.079 | 12,033.445 | 11,341.698 | 11,647.873 | 12,272.286 | 12,669.858 | 11,731.329 | 12,143.952 | 12,310.266 | 12,387.031 | 11,312.782 | 12,123.038 | 12,963.192 | 11,992.241 | 11,570.965 | 12,672.899 | 13,705.102 | 10,875.934 | 9,917.473 | 10,054.429 | 9,841.687 | 11,238.761 | 10,185.162 | 9,515.888 | 10,716.151 | 9,636.409 | 8,273.774 | 9,288.309 | 9,472.373 | 10,543.346 | 9,548.789 | 10,193.768 | 9,620.838 | 9,547.361 | 8,116.349 | 8,813.578 |
| Gross Profit
| 263.687 | -22.516 | -112.196 | 369.463 | 1,130.335 | 112.093 | 653.18 | -175.494 | -214.26 | -1,800.14 | -491.592 | -1,119.765 | -1,397.203 | -1,202.195 | -1,567.897 | -823.139 | -391.901 | -933.241 | 1,952.028 | 2,450.702 | 2,022.327 | 1,546.025 | 1,062.089 | 1,241.787 | 1,376.396 | 2,042.958 | 1,214.105 | 1,720.028 | 2,210.232 | 1,920.451 | 1,639.207 | 2,942.557 | 2,932.774 | 2,964.039 | 2,659.565 | 3,279.958 | 2,230.509 | 3,644.052 | 2,676.65 | 3,223.632 | 2,897.75 | 2,538.252 | 2,167.134 | 2,335.946 | 2,595.022 | 1,878.113 | 771.643 | 2,446.366 | 1,996.501 | 869.312 | -342.7 | 3,109.511 | 2,899.469 | 2,251.145 | 2,599.691 | 2,668.538 | 2,660.755 | 2,847.676 | 1,818.484 | 2,400.109 | 3,463.972 | 2,998.384 | 3,111.402 | 2,451.599 | 2,561.162 | 1,964.855 | 2,133.623 | 2,760.806 | 3,115.266 | 2,991.868 |
| Gross Profit Ratio
| 0.024 | -0.002 | -0.01 | 0.033 | 0.105 | 0.011 | 0.06 | -0.017 | -0.023 | -0.248 | -0.061 | -0.151 | -0.188 | -0.188 | -0.231 | -0.11 | -0.055 | -0.095 | 0.127 | 0.161 | 0.139 | 0.109 | 0.076 | 0.086 | 0.102 | 0.15 | 0.087 | 0.124 | 0.163 | 0.138 | 0.112 | 0.196 | 0.204 | 0.205 | 0.181 | 0.214 | 0.164 | 0.238 | 0.179 | 0.203 | 0.198 | 0.173 | 0.15 | 0.159 | 0.187 | 0.134 | 0.056 | 0.169 | 0.147 | 0.064 | -0.026 | 0.222 | 0.226 | 0.183 | 0.209 | 0.192 | 0.207 | 0.23 | 0.145 | 0.199 | 0.295 | 0.244 | 0.247 | 0.189 | 0.211 | 0.162 | 0.182 | 0.224 | 0.277 | 0.253 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 2,109.643 | 1,809.11 | 134.168 | 1,457.879 | 151.884 | 111.761 | 37.307 | 104.191 | 131.137 | 105.245 | -14.816 | 38.608 | 139.951 | 249.121 | 163.413 | 1,496.066 | 1,499.784 | 249.038 | 184.918 | 2,180.68 | 2,050.356 | 244.109 | 286.724 | 2,396.018 | 2,344.009 | 343.439 | 250.548 | 2,522.575 | 2,129.941 | 316.666 | 332.77 | 2,560.461 | 2,290.815 | 379.222 | 327.68 | 2,460.198 | 2,242.036 | 301.264 | 306.378 | 2,433.517 | 2,040.656 | 240.991 | -3,171.873 | 1,978.713 | 1,692.766 | 240.676 | 269.147 | 485.856 | 424.745 | 262.263 | -104.609 | 746.177 | 608.643 | 433.58 | 534.848 | 393.989 | 360.555 | 444.704 | 378.704 | 394.016 | 338.536 | 439.99 | 397.839 | 321.767 | 313.956 | 429.058 | 352.432 | 299.564 | 390.148 | 335.589 |
| Selling & Marketing Expenses
| -332.528 | -99.247 | 3.731 | 18.831 | 0.68 | 18.789 | 0.396 | 18.46 | 2.5 | 5.096 | 0.396 | 18.62 | 2.2 | 3.875 | 0.54 | 1.848 | 0.873 | 15.971 | 17.155 | 0 | 0 | 6.217 | 2.041 | 0 | 0 | 20.056 | 10.309 | 0 | 0 | 23.37 | 10.069 | 0 | 0 | 13.113 | 35.346 | 0 | 0 | 9.111 | 11.414 | 0 | 0 | 9.652 | 11.172 | 0 | 0 | 10.038 | 6.785 | 0 | 0 | 12.328 | 25.24 | 0 | 0 | 22.936 | -81.336 | 35.576 | 11.758 | 15.412 | 41.335 | 4.264 | 10.057 | 21.164 | 17.879 | 18.482 | 10.707 | 26.539 | 16.038 | 11.835 | 17.444 | 22.871 |
| SG&A
| 1,777.115 | 1,709.863 | 1,596.616 | 1,457.879 | 152.564 | 130.55 | 37.703 | 122.651 | 133.637 | 110.341 | -14.42 | 57.228 | 142.151 | 252.996 | 163.953 | 1,496.066 | 1,499.784 | 265.009 | 202.073 | 2,180.68 | 2,050.356 | 250.326 | 288.765 | 2,396.018 | 2,344.009 | 363.495 | 260.857 | 2,522.575 | 2,129.941 | 340.036 | 342.839 | 2,560.461 | 2,290.815 | 392.335 | 363.026 | 2,460.198 | 2,242.036 | 310.375 | 317.792 | 2,433.517 | 2,040.656 | 250.643 | -3,160.701 | 1,978.713 | 1,692.766 | 250.714 | 275.932 | 485.856 | 424.745 | 274.591 | -79.369 | 746.177 | 608.643 | 456.516 | 453.512 | 429.565 | 372.313 | 460.116 | 420.039 | 398.28 | 348.593 | 461.154 | 415.718 | 340.249 | 324.663 | 455.597 | 368.47 | 311.399 | 407.592 | 358.46 |
| Other Expenses
| -251.551 | -17.504 | -1.211 | -2,915.758 | 47.783 | 1,554.96 | 1,336.887 | 1,391.553 | 1,483.736 | 1,257.962 | 35.815 | 33.834 | 135.394 | 63.897 | 88.699 | 528.639 | 514.556 | 187.325 | 311.228 | 86.526 | 63.947 | 359.605 | 412.976 | 276.698 | 1,955.613 | 320.507 | 395.532 | 33,265.878 | 2,806.926 | 320.83 | 307.76 | 345.795 | 1,792.263 | 347.888 | 323.708 | 339.449 | 1,423.777 | 374.185 | 255.516 | 443.402 | 1,623.447 | 337.374 | -860.471 | 3,566.334 | 1,381.37 | 347.214 | 2,493.051 | 908.478 | -215.306 | 927.114 | -716.698 | 1,699.643 | 581.703 | 1,771.081 | 211.335 | 215.813 | 185.365 | 231.771 | 165.794 | 154.118 | 148.781 | 212.029 | 207.666 | 133.971 | 142.503 | 119.648 | 176.041 | 119.17 | 77.523 | 152.672 |
| Operating Expenses
| 2,028.666 | 1,727.367 | 1,597.827 | -1,457.879 | 1,906.646 | 1,685.51 | 1,374.59 | 1,514.204 | 1,617.373 | 1,368.303 | 1,080.406 | 1,345.494 | 1,805.239 | 1,402.171 | 1,558.178 | 1,496.066 | 1,499.784 | 1,725.421 | 1,460.2 | 2,180.68 | 2,050.356 | 1,956.63 | 1,988.846 | 2,396.018 | 2,344.009 | 2,147.692 | 2,277.881 | 2,522.575 | 2,129.941 | 2,145.788 | 2,322.57 | 2,560.461 | 2,290.815 | 2,223.88 | 2,176.028 | 2,460.198 | 2,242.036 | 2,111.668 | 2,368.039 | 2,433.517 | 2,040.656 | 1,863.318 | 2,330.717 | 1,978.713 | 1,692.766 | 1,638.261 | 2,768.983 | 1,394.334 | 209.439 | 1,201.705 | -796.067 | 2,445.82 | 1,190.346 | 2,227.597 | 2,540.964 | 3,031.897 | 2,924.576 | 2,165.443 | 3,188.355 | 2,858.338 | 1,906.145 | 2,307.337 | 2,496.859 | 2,267.602 | 2,150.168 | 2,834.083 | 2,691.858 | 2,399.487 | 2,118.325 | 2,274.637 |
| Operating Income
| -1,764.978 | -1,749.883 | -1,710.024 | -1,088.416 | -776.311 | -1,573.417 | -721.41 | -1,689.698 | -12.417 | -3,168.443 | -1,571.999 | -2,465.259 | -3,202.442 | -2,604.366 | -3,126.074 | -2,319.205 | -1,891.685 | -2,658.662 | 491.828 | 270.022 | -28.029 | -410.604 | -926.756 | -1,154.23 | -967.613 | -104.734 | -1,063.775 | -802.546 | 80.291 | -225.336 | -683.363 | 382.097 | 641.959 | 740.159 | 483.536 | 819.76 | -11.527 | 1,532.383 | 308.611 | 790.115 | 857.094 | 674.934 | -163.583 | 357.234 | 902.256 | 239.852 | -2,980.009 | 1,052.032 | 1,787.063 | -366.574 | 452.727 | 663.691 | 1,709.123 | -4.125 | 58.728 | -363.359 | -263.819 | 682.234 | -1,369.873 | -458.231 | 1,557.827 | 691.047 | 614.542 | 183.995 | 410.997 | -869.229 | -558.235 | 361.317 | 996.942 | 717.235 |
| Operating Income Ratio
| -0.161 | -0.163 | -0.149 | -0.096 | -0.072 | -0.151 | -0.066 | -0.164 | -0.001 | -0.436 | -0.194 | -0.333 | -0.43 | -0.407 | -0.461 | -0.31 | -0.267 | -0.271 | 0.032 | 0.018 | -0.002 | -0.029 | -0.066 | -0.08 | -0.072 | -0.008 | -0.077 | -0.058 | 0.006 | -0.016 | -0.047 | 0.025 | 0.045 | 0.051 | 0.033 | 0.054 | -0.001 | 0.1 | 0.021 | 0.05 | 0.059 | 0.046 | -0.011 | 0.024 | 0.065 | 0.017 | -0.217 | 0.073 | 0.132 | -0.027 | 0.034 | 0.047 | 0.133 | -0 | 0.005 | -0.026 | -0.021 | 0.055 | -0.109 | -0.038 | 0.133 | 0.056 | 0.049 | 0.014 | 0.034 | -0.071 | -0.047 | 0.029 | 0.089 | 0.061 |
| Total Other Income Expenses Net
| 1,517.923 | -126.663 | -720.947 | -163.865 | 704.726 | -72.298 | -97.245 | -83.911 | -129.734 | -34.687 | -96.169 | -1,392.736 | 10,700.236 | 106.385 | -0.894 | 411.452 | 363.627 | 87.29 | 184.394 | -34.061 | 33.04 | 318.669 | 269.534 | 343.908 | 1,910.926 | 311.743 | 457.051 | 33,274.413 | 2,835.681 | 313.572 | 333.651 | 378.066 | 1,830.541 | 411.916 | 398.667 | 458.763 | 1,548.929 | 486.571 | 380.123 | 599.645 | 1,781.657 | 646.505 | 425.486 | 3,721.457 | 1,525.699 | 407.103 | 1,286.904 | 158.117 | 153.602 | 109.531 | 154.54 | 163.126 | 103.648 | 144.819 | 483.212 | 474.718 | 1,359.759 | 496.534 | 445.664 | 701.372 | 1,371.985 | 754.473 | 1,351.79 | 457.752 | 1,087.513 | 483.585 | 812.112 | 322.742 | 870.009 | 357.665 |
| Income Before Tax
| -247.055 | -1,876.546 | -2,430.97 | -1,252.281 | -71.584 | -1,645.715 | -818.655 | -1,773.609 | -142.151 | -3,203.13 | -2,578.293 | -2,512.501 | 7,497.795 | -2,497.981 | -3,126.969 | -1,907.753 | -1,528.058 | -2,571.372 | 676.222 | 235.96 | 5.011 | -91.936 | -657.223 | -810.323 | 943.313 | 207.009 | -606.725 | 32,471.866 | 2,915.972 | 88.235 | -349.712 | 760.162 | 2,472.5 | 1,152.075 | 882.204 | 1,278.523 | 1,537.402 | 2,018.955 | 688.735 | 1,389.76 | 2,638.751 | 1,321.439 | 261.903 | 4,078.69 | 2,427.955 | 646.955 | -710.436 | 1,210.149 | 1,940.664 | -222.862 | 607.906 | 826.817 | 1,812.771 | 168.367 | 541.939 | 111.359 | 1,095.938 | 1,178.767 | -924.207 | 243.143 | 2,929.812 | 1,445.52 | 1,966.333 | 641.749 | 1,498.507 | -385.643 | 253.877 | 684.061 | 1,866.95 | 1,074.896 |
| Income Before Tax Ratio
| -0.023 | -0.174 | -0.211 | -0.111 | -0.007 | -0.158 | -0.075 | -0.172 | -0.015 | -0.441 | -0.319 | -0.339 | 1.007 | -0.39 | -0.461 | -0.255 | -0.216 | -0.262 | 0.044 | 0.016 | 0 | -0.006 | -0.047 | -0.056 | 0.07 | 0.015 | -0.044 | 2.347 | 0.215 | 0.006 | -0.024 | 0.051 | 0.172 | 0.08 | 0.06 | 0.083 | 0.113 | 0.132 | 0.046 | 0.087 | 0.18 | 0.09 | 0.018 | 0.277 | 0.175 | 0.046 | -0.052 | 0.084 | 0.143 | -0.016 | 0.045 | 0.059 | 0.141 | 0.014 | 0.044 | 0.008 | 0.085 | 0.095 | -0.074 | 0.02 | 0.25 | 0.118 | 0.156 | 0.049 | 0.124 | -0.032 | 0.022 | 0.056 | 0.166 | 0.091 |
| Income Tax Expense
| -108.529 | 101.502 | -246.839 | 30.646 | -267.121 | -104.234 | -359.232 | -150.699 | -271.697 | 851.104 | -370.051 | -552.919 | 1,588.002 | -188.031 | -1,021.085 | -419.525 | -1,296.444 | 366.005 | -85.763 | -24.989 | -43.912 | 257.413 | -293.278 | -177.14 | 164.409 | 196.029 | -353.76 | 7,691.78 | 481.8 | -54.384 | 653.946 | 171.675 | 461.996 | 248.243 | 118.525 | 275.944 | 255.622 | 439.09 | 146.084 | 300.469 | 498.161 | 285.565 | 52.178 | 892.035 | 451.596 | 136.918 | -181.446 | 217.166 | 353.638 | 6.16 | 3.988 | 389.813 | 330.713 | 66.615 | 124.436 | 20.564 | 198.887 | 278.739 | -251.587 | 75.397 | 641.501 | 340.008 | 509.89 | 184.134 | 359.964 | -108.12 | 68.855 | 184.134 | 541.924 | 210.826 |
| Net Income
| -138.526 | -1,978.048 | -2,184.131 | -1,282.927 | 195.537 | -1,541.48 | -459.423 | -1,622.91 | 129.545 | -4,054.233 | -2,208.242 | -1,959.582 | 5,909.793 | -2,309.951 | -2,105.884 | -1,488.228 | -231.614 | -2,937.377 | 761.985 | 260.95 | 48.924 | -349.349 | -363.945 | -633.183 | 778.903 | 10.981 | -252.966 | 24,780.086 | 2,434.173 | 142.619 | -1,003.659 | 588.488 | 2,010.504 | 903.833 | 763.679 | 1,002.58 | 1,281.78 | 1,579.866 | 542.651 | 1,089.291 | 2,140.59 | 1,035.874 | 209.725 | 3,186.655 | 1,976.359 | 510.037 | -528.99 | 992.983 | 1,587.026 | -229.022 | 603.918 | 437.004 | 1,482.058 | 101.752 | 417.503 | 90.796 | 897.05 | 900.028 | -672.62 | 167.747 | 2,288.311 | 1,105.511 | 1,456.444 | 457.615 | 1,138.544 | -277.523 | 185.023 | 499.927 | 1,325.027 | 864.07 |
| Net Income Ratio
| -0.013 | -0.184 | -0.19 | -0.113 | 0.018 | -0.148 | -0.042 | -0.158 | 0.014 | -0.558 | -0.273 | -0.265 | 0.794 | -0.361 | -0.311 | -0.199 | -0.033 | -0.299 | 0.049 | 0.017 | 0.003 | -0.025 | -0.026 | -0.044 | 0.058 | 0.001 | -0.018 | 1.791 | 0.179 | 0.01 | -0.069 | 0.039 | 0.14 | 0.063 | 0.052 | 0.065 | 0.094 | 0.103 | 0.036 | 0.069 | 0.146 | 0.071 | 0.014 | 0.216 | 0.142 | 0.036 | -0.039 | 0.069 | 0.117 | -0.017 | 0.045 | 0.031 | 0.116 | 0.008 | 0.034 | 0.007 | 0.07 | 0.073 | -0.054 | 0.014 | 0.195 | 0.09 | 0.116 | 0.035 | 0.094 | -0.023 | 0.016 | 0.041 | 0.118 | 0.073 |
| EPS
| -97.07 | -1,386.11 | -1,530.52 | -899 | 137.02 | -1,080.18 | -321.94 | -1,137.24 | 90.78 | -2,840.98 | -1,548.89 | -1,373.17 | 4,141 | -1,618 | -1,476.13 | -1,044 | -162 | -2,058 | 533.96 | 182 | 34 | -244 | -266.51 | -445 | 545 | 7 | -177.27 | 17,364 | 1,706 | 99 | -703.37 | 412 | 1,409 | 633 | 535.14 | 703 | 898 | 1,107 | 380.26 | 763 | 1,500 | 724 | 146.96 | 2,234 | 1,385 | 357 | -370.69 | 695.83 | 1,112 | -160.49 | 423.19 | 306.23 | 1,038.54 | 71 | 289.69 | 63 | 629 | 631 | -473.15 | 118 | 1,604 | 774 | 1,082.11 | 340 | 845 | -194 | 129.64 | 350.24 | 928.23 | 605.35 |
| EPS Diluted
| -97.07 | -1,386.11 | -1,530.52 | -899 | 137.02 | -1,080.18 | -321.94 | -1,137.24 | 90.78 | -2,840.98 | -1,547.38 | -1,373 | 4,141 | -1,618 | -1,475.69 | -1,044 | -162 | -2,058 | 533.96 | 182 | 34 | -244 | -255.03 | -445 | 545 | 7 | -177.26 | 17,364 | 1,706 | 99 | -703.31 | 412 | 1,409 | 633 | 535.14 | 703 | 898 | 1,107 | 380.26 | 763 | 1,500 | 724 | 146.96 | 2,234 | 1,385 | 357 | -370.69 | 695.83 | 1,112 | -160.49 | 423.19 | 306.23 | 1,038.54 | 71 | 289.69 | 63 | 629 | 631 | -473.15 | 118 | 1,604 | 774 | 1,082.11 | 340 | 845 | -194 | 129.64 | 350.24 | 928.23 | 605.35 |
| EBITDA
| -996.552 | -1,000.368 | -962.354 | 369.463 | 363.093 | -480.367 | -147.334 | -915.677 | 711.983 | -2,354.705 | -805.374 | -1,664.645 | -1,985.788 | -1,641.848 | -2,276.899 | -1,633.416 | -1,158.846 | -1,903.103 | 1,621.798 | 987.222 | 1,159.67 | 730.351 | 2,839.154 | -396.368 | -289.266 | 627.314 | 32,623.527 | -129.193 | 730.359 | 448.087 | -18.976 | 1,033.211 | 1,294.356 | 1,399.243 | 1,157.073 | 1,504.05 | 661.854 | 2,216.98 | 973.897 | 1,427.143 | 1,457.885 | 1,122.471 | 436.84 | 965.947 | 1,497.558 | 927.847 | -98.516 | 1,694.353 | 2,562.027 | 459.711 | 1,235.302 | 1,236.032 | 2,281.174 | 793.777 | 1,190.748 | 764.506 | 1,748.943 | 1,823.301 | 90.577 | 773.287 | 3,589.426 | 1,959.975 | 1,889.375 | 1,369.382 | 2,165.14 | 320.341 | 906.294 | 1,505.659 | 2,530.181 | 1,704.711 |
| EBITDA Ratio
| -0.091 | -0.093 | -0.084 | 0.033 | 0.034 | -0.046 | -0.014 | -0.089 | 0.077 | -0.324 | -0.1 | -0.225 | -0.267 | -0.257 | -0.336 | -0.218 | -0.164 | -0.194 | 0.105 | 0.065 | 0.08 | 0.051 | 0.202 | -0.028 | -0.021 | 0.046 | 2.349 | -0.009 | 0.054 | 0.032 | -0.001 | 0.069 | 0.09 | 0.097 | 0.079 | 0.098 | 0.049 | 0.145 | 0.065 | 0.09 | 0.1 | 0.076 | 0.03 | 0.066 | 0.108 | 0.066 | -0.007 | 0.117 | 0.189 | 0.034 | 0.092 | 0.088 | 0.178 | 0.065 | 0.096 | 0.055 | 0.136 | 0.147 | 0.007 | 0.064 | 0.306 | 0.16 | 0.15 | 0.105 | 0.179 | 0.026 | 0.077 | 0.122 | 0.225 | 0.144 |