Dong-A Socio Holdings Co., Ltd.

KRX:000640.KS

115200 (KRW) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 150,331.694134,928.336119,858.546130,118.406152,610.16169,738.43395,129.945103,407.536106,799.067105,344.32599,634.591128,374.989111,564.683,824.47888,771.24678,684.0959,321.85667,070.53386,822.004118,345.087103,891.092120,258.698107,493.899148,726.376171,595.271164,024.118179,487.937191,691.188204,890.223221,022.01395,936.341108,780.732108,854.211115,674.649119,992.84131,293.877128,861.523128,944.647134,820.81161,748.911171,097.419195,255.227198,183.119211,301.859173,472.394164,045.622381,211.138178,612.631188,251.125144,436.749146,808.963181,757.741177,485.33954,860.63255,761.42738,810.34963,215.35358,938.1463,253.55568,712.31543,247.71341,923.23950,512.475
Short Term Investments 19,437.06116,349.34534,832.71538,419.52723,140.95552,006.2168,256.59320,922.46534,535.06233,952.38758,837.66524,971.16660,954.88781,061.64955,671.89469,446.15370,657.55934,076.96754,755.41515,397.17426,244.0069,858.2945,934.2656,412.7334,833.6677,874.851,106.0474,009.3471,501.7971,704.3192,434.1442,426.3924,002.1744,028.0164,266.9483,872.7593,845.8041,812.1082,247.4973,795.1884,443.1085,918.4877,196.2717,399.8884,654.3344,020.1653,591.10840,364.71310,055.425236.19240.12519.97513.0151,026.155426.75183.093,398.91347.1638.81546.42960,346.215,602.4856,339.712
Cash and Short Term Investments 150,331.694134,928.336154,691.26168,537.933175,751.115221,744.649103,386.538124,330141,334.129139,296.712158,472.256153,346.155172,519.487164,886.126144,443.141148,130.244129,979.414101,147.5141,577.42133,742.261130,135.097130,116.992113,428.164155,139.109176,428.938171,898.968180,593.984195,700.535206,392.02222,726.33298,370.485111,207.124112,856.385119,702.665124,259.788135,166.636132,707.327130,756.755137,068.307165,544.099175,540.527201,173.714205,379.39218,701.747178,126.728168,065.787384,802.246218,977.344198,306.55144,672.941146,849.088181,777.716177,498.35455,886.78756,188.17738,993.43966,614.26658,985.363,292.3768,758.744103,593.92347,525.72456,852.187
Net Receivables 0127,049.459116,824.463127,431.376122,094.101138,767.358124,826.163122,971.2860119,864.433112,365.465134,259.075116,022.561109,509.0696,151.835107,029.893100,328.47997,093.46893,563.63999,396.17598,424.44100,329.20590,392.273100,198.64598,969.33792,240.46782,561.1891,358.23991,083.4285,824.687113,087.99881,608.23879,290.44288,195.63583,343.532103,729.75892,444.74257,071.67285,597.56279,695.04278,297.62282,177.25276,918.74867,187.27377,029.97464,453.456180,919.475149,821.528150,971.053155,836.056138,014.855128,803.684155,252.35128,359.203132,726.732129,968.337129,752.512129,267.31116,962.12123,294.375131,265.256131,067.719135,904.222
Inventory 157,654.207130,544.642117,852.348119,900.516101,707.117104,809.92598,997.903104,183.85595,978.23286,782.44276,058.97990,549.18980,809.3278,485.56979,648.45878,696.99875,174.34371,605.27974,668.82367,404.43187,120.92680,623.43181,362.12280,019.82678,928.01579,023.61277,260.51775,404.91686,397.94585,377.13285,588.55110,301.282106,382.369172,428.949154,736.753141,737.89136,763.523130,896.947122,792.078140,076.049132,712.358105,342.057107,518.145115,104.793102,906.079100,610.046183,160.263127,917.491109,670.794115,605.966118,548.998112,423.945109,258.569111,356.362125,652.643136,301.966124,611.23599,389.46291,418.62886,014.07996,242.5390,033.89985,986.552
Other Current Assets 39,374.95833,003.50924,435.66814,621.52317,980.16514,008.14816,194.18910,126.64510,539.06114,051.9521,828.4816,814.5926,679.596,151.202105,331.56811,942.7418,012.30110,935.2287,405.9837,294.1699,844.8119,555.2328,277.04714,038.7949,029.52510,719.91610,781.8610,577.56810,075.6958,063.0678,262.7358,158.718,805.07613,827.03211,272.446158,802.62218,135.42521,267.42110,445.79610,904.07813,498.5047,681.3247,549.9888,998.94877,029.97364,453.457181,930.678149,821.529150,971.052155,836.057138,014.854129,045.332155,437.106128,547.162132,989.915130,167.716129,959.642139,755.998127,472.478129,230.481131,762.374131,458.566136,302.14
Total Current Assets 465,121.345425,525.946413,803.74430,491.348417,532.498479,330.079338,341.608361,611.786368,758.845359,995.538358,552.484384,969.011376,030.958359,031.957329,423.167345,799.875313,494.537280,781.476315,287.124307,837.037325,525.275320,624.86291,703.043344,607.695360,280.18352,274.685353,919.931370,015.303391,042.558399,474.86302,526.204306,972.36306,428.783393,197.755373,047.061435,707.148379,976.703339,922.457355,838.016395,402.611399,140.033395,468.358397,235.342408,873.612358,062.78333,129.29748,881.984496,716.364458,948.396416,114.964403,412.94423,246.993442,194.029295,790.311314,830.735305,463.121321,185.143298,130.76282,183.476284,003.304331,598.827269,018.189279,140.879
Non-Current Assets:
Property, Plant & Equipment, Net 770,381.693766,311.237755,245.661723,638.977671,452.007615,003.66593,151.915582,414.044577,494.091579,056.121569,085.254571,937.498465,116.218464,667.14452,141.517438,970.3437,174.851429,348.529433,060.935414,189.409407,995.143397,328.964347,029.577338,110.732336,449.045337,111.371338,802.98344,526.483346,428.729349,721.991355,187.443327,276.712323,160.87453,920.13440,834.808373,906.284367,822.694448,835.186428,783.684409,581.091397,388.79384,483.693366,401.626336,478.223319,189.02301,270.04778,176.312546,637.911513,097.393523,998.071524,998.533479,823.392477,722.286471,893.301326,216.382317,782.386301,387.546271,799.621256,054.578244,040.101228,458.739218,379.746214,351.891
Goodwill 0060,403.13200061,294.54500061,294.54500025,299.00625,299.00625,299.00625,299.00625,299.00620,571.8120,571.8120,571.8120,571.818,756.3698,398.6068,398.6068,398.6064,187.0544,187.0544,187.0544,187.0544,187.0554,187.0544,392.6194,392.6194,392.6194,392.6194,392.6194,392.6194,392.6182,277.6982,277.6982,277.6982,277.698981.679981.679981.6790000000000000000
Intangible Assets 144,090.329143,805.71771,790.645130,232.768124,607.404123,003.60860,192.576119,681.361121,052.636113,696.47351,927.466104,133.80651,535.1744,566.11619,841.76820,170.79420,072.82220,405.73620,354.21426,073.9927,247.49428,184.4227,548.60522,762.24616,606.22317,499.81518,056.88913,114.55913,304.13313,662.23114,173.86414,721.70215,360.24317,337.36918,139.52718,960.37619,680.8099,467.7749,509.2949,243.3838,874.5999,319.86810,040.9267,125.1947,345.3036,962.50717,025.93716,962.81117,502.8615,421.4615,230.9892,930.4293,135.6752,795.5932,824.2812,924.1082,646.6082,486.382,726.7732,612.1322,915.5182,864.3052,708.446
Goodwill and Intangible Assets 144,090.329143,805.717132,193.777130,232.768124,607.404123,003.608121,487.121119,681.361121,052.636113,696.473113,222.011104,133.80651,535.1744,566.11645,140.77445,469.845,371.82845,704.74245,653.2246,645.847,819.30448,756.2348,120.41531,518.61525,004.82925,898.42126,455.49517,301.61317,491.18717,849.28518,360.91818,908.75719,547.29721,729.98822,532.14623,352.99524,073.42813,860.39313,901.91313,636.00111,152.29711,597.56612,318.6249,402.8928,326.9827,944.18618,007.61616,962.81117,502.8615,421.4615,230.9892,930.4293,135.6752,795.5932,824.2812,924.1082,646.6082,486.382,726.7732,612.1322,915.5182,864.3052,708.446
Long Term Investments 645,269.136636,647.347627,876.351608,133.306611,229.328571,694.057636,157.027630,857.354598,061.998592,068.093569,988.212628,758.176602,800.27552,146.955605,765.232455,812.218482,046.95523,741.824483,149.944525,691.14509,619.105526,597.541525,923.574711,199.1711,448.639701,779.625705,085.41714,175.604705,875.255692,876.788699,892.374520,035.992512,359.923370,213.833368,106.149369,761.454423,206.88285,792.705261,239.798235,995.571239,662.376208,114.223188,583.709177,172.021168,652.827177,919.796129,700.39124,762.608158,140.319164,477.57163,440.118231,659.561238,469.581227,645.734128,820.4122,128.034113,125.255110,629.89107,776.015108,412.74450,869.034105,362.519103,540.254
Tax Assets 0-143,805.71771,790.64566,290.18154,980.152-571,694.057-636,157.027-630,857.3540-592,068.09380,540.37746,164.91882,167.972102,294.06878,635.6436,696.0716,080.8156,437.0386,858.8258,536.6819,373.5819,385.61510,580.4776,109.9815,221.3587,626.5118,659.5138,712.4848,420.9189,777.23810,590.1433,036.4922,931.524,447.232228.511549.8881,125.90518,777.81921,298.32122,906.41921,386.536023,740.42200048,342.45979,374.12952,639.5210015,303.3486,015.3485,897.84124,851.9525,000.9224,125.29528,578.89327,234.86926,462.46423,208.00210,085.3357,442.6
Other Non-Current Assets 9,374.585155,597.421-43,803.823273.45276.652653,229.654678,471.423671,656.49452,460.913647,228.842-0.001408.421705.646425.699087,584.80588,887.27253,223.88674,566.89833,390.45944,177.94728,038.49918,575.69535,255.83833,443.2929,334.04926,521.94828,700.64528,461.52228,723.53515,658.43715,785.24617,331.72518,438.59518,769.41623,111.40522,322.2097.937.937.9317.62319,646.658-026,677.18624,151.58919,630.79803,608.962-0.00135,823.18435,869.63822,011.7420,684.58421,736.79819,869.49520,224.88522,911.81117,817.84517,858.53517,043.57478,770.27918,535.53918,276.727
Total Non-Current Assets 1,569,115.7431,558,556.0051,543,302.6111,528,568.6821,462,545.5431,391,236.9221,393,110.4591,373,751.91,349,069.6381,339,981.4361,332,835.8521,351,402.8181,202,325.2761,164,099.9781,181,683.1661,034,533.1941,059,561.7171,058,456.0191,043,289.8211,028,453.4881,018,985.0791,010,106.849950,229.7391,122,194.2661,111,567.1611,101,749.9771,105,525.3461,113,416.8291,106,677.6111,098,948.8371,099,689.315885,043.199875,331.335868,749.778850,471.029790,682.026838,551.116767,274.033725,231.646682,127.013669,597.622623,842.14591,044.381549,730.322520,320.418506,764.82974,226.777771,346.421741,380.092739,720.285739,539.278751,728.47746,027.474729,969.267502,582.508488,060.333464,196.515431,312.629411,650.77398,571.015384,221.572355,227.444346,319.918
Total Assets 2,034,237.0881,984,081.9511,957,106.351,959,060.031,880,078.0411,870,567.0011,731,452.0671,735,363.6861,717,828.4831,699,976.9731,691,388.3361,736,371.8291,578,356.2341,523,131.9351,511,106.3331,380,333.0681,373,056.2531,339,237.4951,358,576.9451,336,290.5251,344,510.3541,330,731.7091,241,932.7821,466,801.9611,471,847.3421,454,024.6621,459,445.2771,483,432.1321,497,720.1691,498,423.6971,402,215.521,192,015.5591,181,760.1171,261,947.5341,223,518.091,226,389.1741,218,527.8191,107,196.491,081,069.6611,077,529.6241,068,737.6551,019,310.497988,279.723958,603.934878,383.199839,894.111,723,108.7611,268,062.7841,200,328.4881,155,835.2491,142,952.2181,174,975.4631,188,221.5031,025,759.578817,413.243793,523.454785,381.659729,443.389693,834.246682,574.319715,820.399624,245.633625,460.797
Liabilities & Equity:
Current Liabilities:
Account Payables 53,228.83248,757.36143,605.07149,124.81342,964.95538,440.2635,708.86745,325.58941,625.95138,272.85125,864.36532,680.52534,644.73231,663.70633,692.51331,707.42834,901.59928,741.49632,505.40628,855.39836,596.47828,426.85125,239.57629,815.74632,583.14326,394.27124,671.68323,548.96127,071.25619,209.48923,119.9230034,260.22631,221.60231,216.12831,473.71929,488.39720,636.38347,664.65349,089.89321,920.67830,536.69240,336.83639,765.40333,313.2347,846.64152,116.84463,245.41841,149.34343,439.02142,704.22540,889.22934,962.37433,629.73635,890.33432,711.00536,089.33836,249.35230,053.70540,179.60636,153.8530,723.882
Short Term Debt 452,275.559514,825.31420,088.777426,240.83522,675.923477,040.098409,783.53378,972.044365,962.283381,822.062324,172.024345,774.139315,446.048269,798.622240,465.85216,160.79217,676.101260,309.253306,781.172247,401.101247,766.123288,385.393145,740.493232,414.243166,639.464242,726.02227,037.266212,902.835237,162.195185,852.548243,122.227336,145.484341,861.134362,096.892390,047.641369,005.108385,829.902382,667.135297,341.556303,072.927266,845.937193,388.642232,292.565210,680.248162,636.757159,980.317214,274.416243,174.09104,913.393105,864.472101,538.38669,007.51697,878.064197,305.425164,662.226165,466.689166,444.994127,180.237115,324.547100,733.52109,459.818112,146.741124,296.468
Tax Payables 8,764.3515,015.78113,086.65510,288.4549,039.30312,864.60214,759.7854,215.3053,341.50514,050.29322,235.216,072.5066,694.6497,101.7499,647.8564,552.5733,914.145,401.94212,056.693,639.2755,031.6395,429.6898,573.93513,866.0812,550.63410,906.1099,162.37512,982.57112,185.63618,499.12519,724.77213,824.62914,009.819,450.77719,641.20314,325.40310,404.0319,739.09210,146.68711,974.6218,220.16510,991.73311,713.18217,361.40315,703.80725,077.60618,718.43625,592.88124,236.28124,180.44422,405.24214,429.52922,897.36121,453.80220,670.97118,577.80819,830.92721,664.27918,935.38627,914.9146,926.62944,878.34657,244.88
Deferred Revenue 015,015.78128,054.86108,480.195106,598.045015,183.009000117,245.336106,344.26575,976.57175,348.18674,261.88359,441.75560,355.38456,707.64475,111.99483,326.96581,326.5981,979.02574,459.37385,00478,678.60510,906.10971,256.26812,982.57112,185.63689,507.60988,897.6330019,450.777114,257.76514,325.40310,404.03192,974.095110,556.493111,025.9698,220.165131,037.048122,535.574115,765.60215,703.80725,077.606234,690.45425,592.88124,236.281111,201.78622,405.24289,144.06422,897.361103,331.23797,750.08718,577.80897,826.5292,591.46281,693.45495,504.642102,994.21896,027.961118,749.243
Other Current Liabilities 160,370.37954,488.517152,149.398-72,741.848-188,825.619124,882.70890,650.52499,356.321119,343.46523,222.70795,010.125-92,419.835-74,149.583-72,488.729-9,933.889-48,469.031-50,491.331-51,790.00363,055.3038,786.08110,881.467-61,376.6-8,573.93571,137.919-12,550.63258,320.44862,093.89358,037.42153,496.862-18,499.124-19,724.77294,920.74792,968.65362,995.73294,616.562107,410.688103,735.20583,235.002-10,146.687-11,974.619105,259.9-10,991.732-11,713.182-17,361.40299,771.312120,676.324215,972.01991,591.48787,972.43187,021.3486,606.89574,714.53479,153.19181,877.43677,079.11775,309.48177,995.59270,927.18462,758.06767,589.7356,067.58851,149.61661,504.364
Total Current Liabilities 674,639.121633,086.969628,929.901629,872.638608,089.955653,227.668566,085.716527,869.259530,273.204457,367.913467,281.724504,795.866434,588.987386,771.719348,420.246322,835.271326,711.275356,077.976414,398.571372,008.82381,602.297342,844.358319,898.815347,233.988356,579.819360,159.066322,965.217333,436.93354,287.221384,077.256444,037.416444,890.86448,839.587517,705.181535,527.008536,282.73541,846.888505,129.626428,534.431461,763.551437,636.06346,346.369385,364.831366,782.687317,877.279339,047.477496,811.512412,475.302280,367.523258,215.599253,989.544200,855.804240,817.845335,599.037296,042.05295,244.312296,982.518255,861.038233,267.352226,291.865252,633.641244,328.553273,769.594
Non-Current Liabilities:
Long Term Debt 283,544.415291,606.7271,792.893248,952.376208,834.546175,532.785142,350.713167,633.746170,420.295237,687.675213,411.372189,753.109195,356.109223,615.745247,420.32262,709.1264,461.836195,090.1161,728.769136,178157,165191,521.304150,673.475134,980.807136,059.688136,746.967171,469.833173,793.513179,753.883177,192.41429,275.15732,923.03333,570.9149,074.78739,722.6139,430.5438,631.24921,845.3174,292.7653,723.471,153.75112,278.88662,904.02164,112.46765,456.36329,060.844267,933.3333,771.938135,359.676134,488.856143,665.878170,096.647169,297.87755,805.09698,089.79996,881.453102,738.86296,453.53395,310.799104,939.496122,003.51760,498.86440,830.745
Deferred Revenue Non-Current 73,647.81470,136.13713,527.82712,799.01412,408.25408,797.3320008,340.25520,677.66116,998.08315,902.96212,189.00518,732.64915,662.6914,741.2186055,174.67551,107.55247,402.7315,494.8171,524.6283,810.6286,096.6288,382.62810,668.62812,954.62815,240.62817,526.62806,771.86020,922.76724,285.61726,026.931024,243.68815.5861,197.89116,431.32310,066.9670742.367532.3496,682.93738.742107.35225.2031.47931,402.48533,654.21131,069.163000000000
Deferred Tax Liabilities Non-Current 5,436.9445,759.5292,965.0913,471.28114,685.26214,909.09312,317.46514,456.40415,367.40915,399.58714,290.65813,967.79712,847.97113,471.74214,353.13121,616.9321,848.89622,464.46222,325.60420,431.99220,417.25119,810.57220,102.67335,328.61333,827.24833,618.37333,934.24736,428.98634,679.62631,856.72131,888.76332,083.29430,755.29425,018.80424,704.17122,183.54224,980.77619,988.91919,520.2618,701.15517,944.05821,805.85515,339.57222,599.33620,333.33223,251.09437,095.02925,175.00425,417.49327,502.68427,924.41744,898.40530,596.94417,989.061000000000
Other Non-Current Liabilities -47,132.44725,679.35412,581.33713,527.82728,213.08925,857.1273,240.05234,678.77718,850.30331,363.04525,654.66619,710.95329,846.05429,374.704143.01740,349.57821,848.89637,205.6813,160.13620,491.992067,213.30120,102.67315,981.40712,794.40611,553.41950,761.77514,395.85762,771.66860,547.7223,630.13340,609.75530,774.0549,986.09445,626.93822,183.543048,922.357049,488.64842,933.39338,237.17725,406.53938,607.40921,004.5216,424.86133,344.30874,817.55520,988.37219,200.56922,921.6150.0010.0010.00128,487.51230,096.51429,846.88330,321.09327,582.69424,081.54627,659.69827,103.50625,221.127
Total Non-Current Liabilities 315,496.726323,045.582300,867.148288,750.498249,455.889216,299.005166,705.562202,312.523204,638.008269,050.72239,066.037230,141.722225,202.163252,990.449273,962.456303,058.678301,973.422232,295.78197,274.508211,844.667228,689.803258,734.605186,270.965187,815.455186,491.97188,015.389222,231.608235,286.982242,525.551237,740.13682,320.6873,532.78871,116.8299,060.88185,349.54885,899.789,638.95870,767.667118,056.708103,212.048114,087.143150,516.06388,310.56102,719.876107,536.58269,269.148345,055.603133,803.239181,872.893181,217.312194,513.389246,397.538233,549.033104,863.321126,577.311126,977.967132,585.745126,774.626122,893.493129,021.042149,663.21587,602.3766,051.872
Total Liabilities 990,135.847956,132.552929,797.049918,623.136857,545.844869,526.673732,791.277730,181.782734,911.212726,418.633706,347.762734,937.588659,791.15639,762.169622,382.702625,893.949628,684.696588,373.755611,673.079583,853.486610,292.1601,578.963506,169.78535,049.443543,071.789548,174.454545,196.825568,723.913596,812.772621,817.392526,358.097518,423.648519,956.407616,766.062620,876.555622,182.43631,485.845575,897.293546,591.139564,975.599551,723.203496,862.432473,675.391469,502.563425,413.861408,316.625841,867.115546,278.54462,240.416439,432.911448,502.934447,253.343474,366.878440,462.358422,619.361422,222.279429,568.263382,635.664356,160.846355,312.907402,296.856331,930.923339,821.466
Equity:
Preferred Stock 0033,279.5971,576.24471,532.70372,656.346192,204.85469,096.87870,024.35770,822.571193,491.24870,066.96870,643.62769,494.90000000000000000000000000000000000000000000000000
Common Stock 31,744.56531,744.56531,744.56531,744.56531,744.56531,744.56531,744.56531,744.56531,744.56531,744.56531,744.0131,737.5331,640.86530,776.7330,776.7330,691.48530,691.48530,691.48530,691.48530,691.48530,691.48530,691.4730,691.4730,691.4730,691.4730,691.4730,691.1430,691.1430,690.59530,689.56530,251.56524,209.95524,209.95523,881.45523,333.95523,333.95522,626.95522,626.95522,407.95521,698.19521,698.19521,698.19521,698.19521,698.19521,698.19520,667.0655,67555,67555,67555,67555,67555,67555,67553,32552,28052,28052,28051,26551,26551,26550,25550,25550,255
Retained Earnings 758,946.765741,540.544726,045.359755,650.688737,570.262715,901.101711,520.036714,381.196692,327.3683,483.214693,854.495712,559.779649,957.822634,284.931639,420.762508,025.248495,207.656488,702.592484,602.531461,197.927476,846.541471,164.694445,015.197669,351.51665,297.939640,182.305647,940.713651,046.805636,933.862613,862.462621,222.515609,799.058597,247.206482,812.797479,510.149480,534.459481,779.331429,884.062436,279.924440,412.698466,711.27464,840.723470,698.892471,112.733457,572.938431,769.142461,062.393377,693.132388,270.036369,478.06361,129.667319,894.487308,673.618275,507.692252,027.207231,337.393216,748.536203,988.473185,416.883175,472.27164,335.344155,281.477150,511.145
Accumulated Other Comprehensive Income/Loss 0-69,992.254-190,315.146-71,576.244-71,532.703-72,656.346-192,204.854-69,096.878-70,024.357-70,822.571-193,491.248-70,066.968-70,643.627-69,494.90000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 238,967.396381,619.374444,996.406381,619.373381,619.373309,984.351430,929.249381,619.373381,619.373381,619.373433,052.242381,465.803379,322.037360,156.6410,069.928166,429.294359,766.587365,880.803368,190.039406,596.089373,612.131373,611.93368,189.838368,189.68369,012.228369,012.227374,426.398369,004.304368,994.285367,904.783359,560.412175,211.187175,211.187173,305.674158,020.997224,602.489212,124.631211,217.188207,454.82189,910.466-14,028.017188,880.103-20,805.539-45,768.225-68,310.307-53,627.173332,114.907288,416.112294,143.035291,249.277277,644.615352,152.633349,506.007256,464.52790,486.67587,683.78186,784.8691,554.252100,991.518100,524.14298,933.19986,778.23384,873.186
Total Shareholders Equity 1,029,658.7261,013,277.2061,012,471.1831,025,803.361,007,766.475984,973.67981,988.996987,013.234964,031.859954,389.558965,159.5984,055.899918,565.084883,369.767888,711.348754,426.849744,359.298749,065.913745,141.491750,674.744732,532.97727,481.239734,194.188930,209.089927,262.078904,363.527912,753.404914,708.22900,907.398876,606.305875,857.423673,591.911661,803.71540,763.36521,601.026541,994.036535,597.896482,799.656485,725.413472,559.874474,381.448478,321.504471,591.548447,042.703410,960.826398,809.029848,852.299721,784.244738,088.071716,402.337694,449.282727,722.12713,854.625585,297.219394,793.882371,301.174355,813.396346,807.725337,673.401327,261.412313,523.543292,314.71285,639.331
Total Equity 1,044,101.2411,027,949.3991,027,309.3021,040,436.8951,022,532.1971,001,040.328998,660.791,005,181.904982,917.271973,558.341985,040.5741,001,434.241918,565.084883,369.767888,723.631754,439.12744,371.557750,863.739746,903.866752,437.039734,218.253729,152.746735,763.001931,752.518928,775.553905,850.207914,248.453914,708.22900,907.398876,606.305875,857.423673,591.911661,803.71645,181.472602,641.535604,206.744587,041.974531,299.197534,478.522512,554.026517,014.452522,448.065514,604.332489,101.37452,969.338431,577.485881,241.645721,784.244738,088.071716,402.337694,449.282727,722.12713,854.625585,297.219394,793.882371,301.174355,813.396346,807.725337,673.401327,261.412313,523.543292,314.71285,639.331
Total Liabilities & Shareholders Equity 2,034,237.0881,984,081.9511,957,106.351,944,426.4961,880,078.0411,870,567.0011,731,452.0671,735,363.6861,717,828.4831,699,976.9731,691,388.3361,736,371.8291,578,356.2341,523,131.9351,511,106.3331,380,333.0681,373,056.2531,339,237.4951,358,576.9451,336,290.5251,344,510.3541,330,731.7091,241,932.7821,466,801.9611,471,847.3421,454,024.6621,459,445.2771,483,432.1321,497,720.171,498,423.6971,402,215.521,192,015.5591,181,760.1171,261,947.5341,223,518.091,226,389.1741,218,527.8191,107,196.491,081,069.6611,077,529.6251,068,737.6551,019,310.497988,279.723958,603.933878,383.199839,894.111,723,108.7611,268,062.7841,200,328.4871,155,835.2481,142,952.2181,174,975.4631,188,221.5031,025,759.577817,413.243793,523.453785,381.659729,443.389693,834.246682,574.319715,820.399624,245.633625,460.797