Xiwang Foodstuffs Co.,Ltd.

SZSE:000639.SZ

4.05 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993
Assets:
Current Assets:
Cash & Cash Equivalents 1,720.7541,531.91,639.3671,775.1452,302.8222,843.421199.929689.348443.378681.403317.317268.85226.544159.90826.41463.7262.3424240.31153.12554.70157.2845.842.2576.7773.3461.44.7543.598.2274.985
Short Term Investments 0.4590.4993.7812.43613.444150.8380134.07600000000000000000.2980.2811.86200.5840.5840
Cash and Short Term Investments 1,721.2131,532.3991,643.1471,777.5812,302.8222,843.421199.929689.348443.378681.403317.317268.85226.544159.90826.41463.7262.3424240.31153.12554.70157.2845.842.2577.0753.6273.2624.7544.1748.8114.985
Net Receivables 441.182494.886635.553391.676447.087506.448495.761619.372178.02164.015184.707200.51295.485160.15963.9698.144101.92496.54759.73469.33742.81541.0388.2211.6861.8629.3582.7531.8992.30832.36624.059
Inventory 929.6521,000.489979.178609.205676.96587.762929.374666.923282.795276.861167.723238.89269.974176.43521.34416.50517.56131.37330.54532.65416.22410.7183.59919.39313.37410.60117.90716.0711.2912.4717.089
Other Current Assets 31.7754.64661.707437.82296.46159.88953.37428.49120.58719.80422.92433.6815.71-5.796-0.454-0.298-0.349-0.672-0.942-0.754-0.389-2.003-2.8155.677.90358.37827.82722.1116.922-7.610.196
Total Current Assets 3,123.8173,082.423,319.5853,216.2843,523.333,997.5191,678.4382,004.135924.781,142.083692.671741.931807.714490.707111.264178.071181.478169.248129.649154.362113.351107.03454.80569.00630.21581.96451.74944.83234.69546.03646.329
Non-Current Assets:
Property, Plant & Equipment, Net 763.698804.694745.778659.216661.346691.666729.102739.577619.312613.72574.147585.807495.155298.45872.97580.39387.01294.499100.421103.893101.31589.312101.76194.56993.84791.17399.66295.65795.51274.97764.208
Goodwill 147.471145.012354.41362.704387.0571,930.9751,838.411,951.73900000000000000000000000
Intangible Assets 2,757.1282,725.1463,044.5713,122.123,339.9563,432.4343,270.7133,484.41397.15599.447100.618102.906105.193107.4810.9871.0531.1191.1851.2521.3181.3842.9186.5326.7061.9842.0612.1391.0850.8230.8530.883
Goodwill and Intangible Assets 2,904.5992,870.1583,398.9813,484.8243,727.0135,363.4095,109.1245,436.15397.15599.447100.618102.906105.193107.4810.9871.0531.1191.1851.2521.3181.3842.9186.5326.7061.9842.0612.1391.0850.8230.8530.883
Long Term Investments 112.115126.374116.809129.274112.4740139.1150100-4.3540688.71300000000000014.1814.09700000
Tax Assets 217.749153.89586.969114.869101.03973.9948.08310.3451.2314.3543.0160.2010.1070.1051.5761.3160.70000000-12.666-11.97700000
Other Non-Current Assets 33.36438.23245.824119.45514.929153.1562.992145.97204.35465.9-688.7131.4572.917000.0160.9331.3282.2046.2158.03516.92518.80514.30913.75917.9562.0031.3880.1740.72
Total Non-Current Assets 4,031.5253,993.3534,394.364,507.6384,616.86,282.2236,028.4166,332.047817.698717.522743.681688.914601.912408.9675.53882.76388.84796.618103107.415108.914100.264125.219120.08111.653109.113119.75798.74697.72376.00465.81
Total Assets 7,155.3437,075.7737,713.9467,723.9228,140.1310,279.7427,706.8548,336.1811,742.4791,859.6051,436.3521,430.8461,409.625899.667186.802260.834270.325265.866232.649261.777222.264207.298180.024189.086141.868191.077171.506143.578132.418122.04112.14
Liabilities & Equity:
Current Liabilities:
Account Payables 427.753374.378508.706273.338356.914402.702369.575382.03286.074115.96798.899137.83752.61635.70114.47314.10219.2817.24514.84716.6067.3114.8978.0868.8527.04313.17512.76710.72411.3459.4075.247
Short Term Debt 1,838.4421,222.491,225.4241,207.5881,281.7241,857.721,230.2971,339.976100350100200392.5202598.410210280112451967.778.439.786.741.926.720.515.216.5
Tax Payables 11.10511.20223.30729.25938.31735.73424.23966.4435.1767.02722.1343.1692.940.4824.6482.9143.2522.871.7113.9722.5761.652-7.982-7.215-8.338-8.025-3.149-2.1620.528-0.5310.551
Deferred Revenue 402.891201.414300.993506.305665.937068.531320.06276.8145.38849.46919.3179.0829.5159.0247.2059.4110.5467.9468.8138.389.43-3.06118.53716.8220.54400000
Other Current Liabilities -416.607-195.275-519.638-276.486-272.724168.12325.636-361.36716.096-6.362-91.314-91.712-19.392-5.599-18.003-16.219-21.84-19.1-16.098-20.321-9.742-6.4690.0511.754.054-5.084-4.577-2.3021.5395.0445.364
Total Current Liabilities 2,691.3361,988.5882,047.4982,013.342,427.0822,866.9822,087.8532,129.177370.231627.987278.087406.448490.36395.80149.617120.505131.381130.807103.253137.67660.83433.40572.881109.17666.323120.48459.70843.68445.25738.52732.91
Non-Current Liabilities:
Long Term Debt 57.644772.107645.073836.6611,019.588973.0581,280.4071,735.153000000000000558025003.840.840.681.7731.8033.379
Deferred Revenue Non-Current 13.33.50-0-0488.242-417.399-566.35300000000000000000000000
Deferred Tax Liabilities Non-Current 397.001393.87563.026580.155592.746799.122736.864764.24800000000000000000000000
Other Non-Current Liabilities 83.080.1740.7970.5250.034125.9521,249.2071,735.15312.35512.355000000002.482.480100-0.71.14300-0.9670.40
Total Non-Current Liabilities 551.0251,169.6511,208.8971,417.341,612.3682,386.3742,849.0793,668.20112.35512.355000000002.482.485581250-0.74.9830.840.680.8062.2033.379
Total Liabilities 3,242.3613,158.2393,256.3953,430.6814,039.455,253.3564,936.9335,797.378382.586640.342278.087406.448490.36395.80149.617120.505131.381130.807105.733140.156115.834114.40597.881109.17665.622125.46760.54744.36446.06340.7336.289
Equity:
Preferred Stock 0015.640000000000000000000000000000
Common Stock 1,079.4281,079.4281,079.4281,079.4281,079.428771.02454.53454.53376.646188.323188.323188.323125.54938072.86572.86572.86572.86572.86572.86572.86572.86572.86572.86572.86572.86556.0556.0556.0556.0556.05
Retained Earnings 395.981426.351,045.038865.954566.0241,390.4731,000.669717.414655.522528.723478.902357.389264.972162.71238.84642.41531.56919.94917.86217.60910.1833.7641.434-25.634-32.54-39.92914.187.320.2820.1270.603
Accumulated Other Comprehensive Income/Loss 192.589148.312-15.6435.823218.749225.723159.463255.50987.102-0-000000000000000000000
Other Total Stockholders Equity 1,669.91,669.91,654.261,669.91,669.91,988.171644.629644.629240.623502.217491.041478.686528.742261.15312.92612.92623.10131.73527.41423.59717.56711.697.84532.67934.34332.67940.52635.34430.02325.13419.198
Total Shareholders Equity 3,337.8983,323.993,778.7273,651.1053,534.1024,375.3872,259.2922,072.0821,359.8931,219.2631,158.2661,024.398919.263803.866124.638128.206127.535124.549118.141114.071100.61588.31982.14479.9174.66865.616110.75698.71486.35581.31175.851
Total Equity 3,912.9813,917.5344,457.5514,293.2414,100.685,026.3862,769.9212,538.8031,359.8931,219.2631,158.2661,024.398919.263803.866137.185140.329138.944135.059126.916121.621106.4392.89382.14479.9176.24665.609110.95999.21486.35581.31175.851
Total Liabilities & Shareholders Equity 7,155.3437,075.7737,713.9467,723.9228,140.1310,279.7427,706.8548,336.1811,742.4791,859.6051,436.3521,430.8461,409.625899.667186.802260.834270.325265.866232.649261.777222.264207.298180.024189.086141.868191.077171.506143.578132.418122.04112.14