Vanfund Urban Investment and Development Co., Ltd.
SZSE:000638.SZ
5.96 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| -10.938 | 7.772 | 81.031 | -20.407 | 16.146 | -144.855 | 19.82 | 13.727 | -38.237 | 3.544 | -13.463 | 5.013 | 11.858 | 65.987 | 55.21 | 82.03 | 280.175 | 3.792 | -0.29 | 14.585 | -377.006 | -102.818 | -94.999 | 7.329 | -103.018 | 24.326 |
Depreciation & Amortization
| 8.601 | 5.656 | 25.487 | 11.593 | 10.912 | 10.583 | 4.787 | 0.324 | 0.384 | 0.555 | 0.75 | 1.172 | 0.834 | 3.044 | 4.562 | 4.148 | 3.805 | 4.767 | 6.158 | 5.926 | 7.592 | 9.305 | 9.121 | 9.741 | 8.886 | 16.315 |
Deferred Income Tax
| 0 | -0.351 | -6.417 | -1.882 | -1.892 | -2.255 | -0.324 | 0.166 | 0.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| -0.674 | 2.818 | 2.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 33.531 | -31.082 | -115.705 | -3.39 | -20.791 | -72.007 | 78.213 | 708.163 | -701.555 | -269.002 | -186.516 | 0.46 | -60.459 | -117.067 | 44.63 | 59.563 | -320.12 | 29.106 | 0.414 | -2.827 | 230.989 | 38.961 | 42.119 | -47.816 | 6.072 | -53.628 |
Accounts Receivables
| -57.878 | -41.701 | -37.303 | 35.324 | -8.519 | 32.718 | 15.546 | 383.988 | -252.267 | -152.957 | -34.074 | 48.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 168.728 | -32.916 | 15.108 | -34.754 | -7.216 | -11.468 | -54.321 | -39.536 | -539.688 | -1.462 | -73.425 | -31.022 | -5.683 | -59.561 | -87.389 | -31.017 | 11.009 | -4.543 | -1.401 | 3.435 | 4.637 | 13.533 | 39.148 | 46.484 | 26.302 | -62.552 |
Accounts Payables
| -77.41 | 43.887 | -91.685 | -2.078 | -3.164 | -91.002 | 117.312 | 363.544 | 90.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.091 | -0.351 | -1.826 | -1.882 | -1.892 | -60.539 | 132.534 | 747.698 | -161.866 | -267.54 | -113.091 | 31.481 | -54.776 | -57.506 | 132.019 | 90.58 | -331.129 | 33.649 | 1.816 | -6.262 | 226.352 | 25.428 | 2.97 | -94.301 | -20.231 | 8.924 |
Other Non Cash Items
| -51.996 | 1.815 | -39.275 | 10.465 | -1.876 | 138.391 | -18.408 | -11.571 | 19.809 | -5.006 | 3.067 | -27.558 | 9.894 | -25.025 | -5.186 | -45.163 | 41.186 | -35.943 | -8.16 | -16.455 | 139.112 | 55.198 | 40.001 | 40.518 | 104.609 | 44.973 |
Operating Cash Flow
| -21.476 | -13.371 | -52.777 | -1.739 | 4.391 | -67.889 | 84.411 | 710.642 | -719.599 | -269.908 | -196.162 | -20.913 | -37.872 | -73.06 | 99.216 | 100.578 | 5.047 | 1.721 | -1.877 | 1.228 | 0.687 | 0.647 | -3.759 | 9.771 | 16.549 | 31.986 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -10.944 | -9.127 | -35.012 | -0.745 | -5.335 | -5.954 | -8.313 | -1.071 | -0.472 | -0.192 | -0.045 | -0.473 | -2.306 | -1.238 | -2.252 | -4.455 | -3.205 | -0.979 | -0.215 | -1.778 | -2.443 | -0.179 | -0.335 | -5.065 | -3.859 | -15.981 |
Acquisitions Net
| 83.7 | 0 | 184.744 | 0.004 | 5.052 | 28.509 | -39.973 | 86.937 | 0 | 48.905 | -15.977 | 69.998 | 0 | 50.966 | 0 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.065 | 3.926 | 0.573 |
Purchases Of Investments
| -77.965 | -42.52 | -32.025 | -0.004 | 0 | 0 | 0 | -136.462 | 0 | 0 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.025 | -0.2 |
Sales Maturities Of Investments
| 0 | 18 | 0.032 | 11.001 | 0 | 0 | 0 | 1.094 | 0 | 0 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.107 | 0.15 | 0 | 0 | 0.1 | 7.533 | 1.197 |
Other Investing Activites
| 0 | 0.02 | -51.791 | 0.013 | 0 | 33.64 | -34.9 | -1.071 | 33.59 | -10.112 | -0.045 | -0.473 | -2.306 | -1.238 | -18 | -4.455 | 0.008 | 0.119 | 0.146 | 23.185 | 0.021 | -5.02 | 0.167 | -5.065 | -3.859 | 2.35 |
Investing Cash Flow
| -5.209 | -33.627 | 65.947 | 10.269 | -0.283 | 56.196 | -83.186 | -50.573 | 33.118 | 38.6 | -31.022 | 69.525 | -2.306 | 49.728 | -20.252 | 16.545 | -3.197 | -0.86 | -0.069 | 22.514 | -2.272 | -5.199 | -0.168 | 35.03 | 3.716 | -12.062 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -1.78 | -5.343 | 60.216 | 4.76 | -6.81 | 27.51 | -2.5 | -80.581 | -54.944 | 84.28 | 0 | 0 | 0 | 0 | -53.37 | -96 | 117.82 | -0.95 | -0.32 | -17.012 | 1.659 | 0.519 | 7.699 | -32.294 | -17.768 | 44.708 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1.732 | -5.052 | -2.988 | -2.071 | -11.26 | -6.229 | -4.479 | -27.777 | -15.559 | -13.144 | -5.251 | -0.12 | 0 | -1.028 | -5.207 | -11.934 | -1.1 | -0.709 | -0.732 | -1.283 | -9.528 | -3.118 | -17.008 | -11.577 | -10.273 | -13.703 |
Other Financing Activities
| -37.834 | 33.615 | 26.014 | -0 | 0 | -0.6 | -20.15 | -1,371.055 | -160.323 | 1,249.243 | 194.531 | 605 | 3 | 84.6 | 0 | 2.722 | 52.37 | -0 | 0 | 0 | 2.248 | 0 | -0.613 | -0.372 | 0 | -1.558 |
Financing Cash Flow
| -41.346 | 23.22 | 83.242 | 2.689 | -18.07 | 20.681 | -22.65 | -1,479.413 | -230.827 | 1,320.379 | 189.281 | 604.88 | 3 | 83.572 | -58.577 | -105.212 | 2.72 | -1.659 | -1.052 | -18.295 | -5.621 | -2.6 | -9.922 | -44.244 | -28.041 | 29.447 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | -0.012 | 0.012 | -0.014 | 0.002 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0.437 | 0.007 | -0.002 | 0 | 0.026 | -0 |
Net Change In Cash
| -68.031 | -23.778 | 96.412 | 11.218 | -13.974 | 9 | -21.439 | -819.342 | -917.308 | 1,089.071 | -37.904 | 653.493 | -37.178 | 60.241 | 20.387 | 11.912 | 4.57 | -0.798 | -2.999 | 5.447 | -7.642 | -7.144 | -13.851 | 0.557 | -7.749 | 49.371 |
Cash At End Of Period
| 29.037 | 97.068 | 120.847 | 24.435 | 13.217 | 27.19 | 18.19 | 39.63 | 858.971 | 1,776.279 | 687.208 | 725.112 | 71.619 | 108.797 | 48.556 | 28.169 | 11.208 | 6.638 | 7.436 | 10.435 | 4.987 | 12.63 | 19.706 | 33.557 | 33.535 | 113.603 |