Guangdong Fenghua Advanced Technology (Holding) Co., Ltd.

SZSE:000636.SZ

14.37 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 4,336.7314,289.0364,314.0614,291.6365,929.8835,908.1635,414.9815,359.2836,128.0146,093.27993.0791,206.5161,458.3341,591.6731,796.8142,013.7632,058.3662,029.1261,930.4381,519.2241,283.7091,144.9921,211.9471,212.1411,131.372717.647552.458464.065589.641602.531902.66525.404519.7441,005.9361,489.0911,412.0571,221.271,277.0951,233.4871,422.673156.962158.512361.192518.562172.87228.697266.589367.05301.773385.825312.032313.614282.508280.806313.934380.809554.143495.939504.201400.305610.305883.954863.81481363.156434.744562.292444.914379.705182.07183.974162.688122.325161.548147.862200.22256.861194.02702.245700.238604.341613.58419.046372.061339.674363.126310.795371.782375.266428.873367.112283.075445.508842.3721,033.358172.27174.91654.343107.888131.498132.72669.780
Short Term Investments -3.11497.380048.13468.18746.66118.19-3.661,320.1861,332.725-165.63518.1581010-174.76813.0323.70495.738349.78-107.307-115.2330.011-117.8240.009-111.005-112.386-110.9280.0370.007-106.812-73.605-46.533-44.9-48.0080.045-24.493-25.406-26.8810.06712.99814.36-24.3870.00618.01141.87818.1099.6080.2190.010.270.02110.50210.7590.0680.9480.8460.4041.7740.580.240.019.6739.67357.999117.183114.237233.66133.468170.429129.28572.62436.34336.34342.99642.99637.45637.45627.05833.52337.58940.92340.2740.2726.21326.2132.3462.3462.7362.73603.37900000000000
Cash and Short Term Investments 4,336.7314,289.0364,314.0614,291.6365,978.0175,976.3495,461.6415,477.4726,128.0146,093.27993.0791,206.5161,476.4931,601.6731,806.8142,013.7632,071.3962,052.832,026.1751,869.0041,283.7091,144.9921,211.9591,212.1411,131.381717.647552.458464.065589.678602.538902.66525.404519.7441,005.9361,489.0911,412.1021,221.271,277.0951,233.4871,422.74169.96172.872361.192518.569190.882270.575284.698376.658301.992385.835312.302313.635293.011291.565314.001381.757554.99496.343505.975400.885610.546883.963873.483490.672421.155551.926676.529678.574513.173352.498313.259235.312158.668197.891190.858243.217294.316231.476729.303733.761641.93654.503459.316412.331365.887389.338313.14374.128378.001431.609367.112286.454445.508842.3721,033.358172.27174.91654.343107.888131.498132.72669.780
Net Receivables 2,105.9722,060.1031,945.3171,795.0951,910.0291,790.571,289.1511,582.4921,010.1631,314.1641,130.251,379.1121,113.1961,598.2211,276.9921,343.2281,209.6411,069.93811.427983.294899.826936.7981,017.9881,247.3371,269.3031,238.5871,090.6691,342.6441,208.1871,179.7971,066.0371,157.01939.565898.877874.441,067.391695.776725.234644.11728.594613.689651.363638.581669.378519.335509.594443.812473.78000000042.591000000000001.29700037.106987.1050845.5902.3390000000000460.873454.8460359.23100042.50221.72513.1154.61820.0672.1381.6081.6762.4950
Inventory 965.219798.918731.661695.853745.501736.342680.434655.869730.734841.744851.397857.817718.378615.304618.909507.815552.082510.219487.659456.68458.53463.582447.615502.524537.171561.544564.77494.196583.244518.568527.451459.293534.95514.933509.239488.009424.204417.097398.059363.362365.121347.712345.835335.258334.393329.476336.92342.406351.199359.848358.683367.518374.849357.624370.297312.854314.893296.46270.496287.299300.031284.636308.422332.019554.456539.021537.536512.169500.955527.263544.099501.167524.822500.953480.073468.795483.338456.947455.264442.089465.671448.546429.67432.786462.585450.061466.677429.959437.122459.797456.82454.94416.384294.873280.066141.31155.12695.43493.79592.98977.76497.00869.271
Other Current Assets 159.01260.714405.577166.874280.09361.168337.991365.273251.897248.459372.024404.338498.603173.349139.27695.228101.94421.055135.71937.082434.498415.882480.879459.214320.218347.886273.971356.918459.977586.856430.101779.286890.251806.926141.42190.01595.399111.43489.651107.351268.168235.571226.932231.036136.44211.512187.279145.594585.484641.09493.803525.578577.834616.492576.184722.389569.702585.914502.62471.897546.009454.775368.437445.383653.281660.842561.804639.994644.375618.968555.937660.0491,005.457985.426119.60473.754839.515846.744465.85507.994569.958588.96664.638601.663537.18460.4654.32253.807493.6764.674419.821377.868425.901363.881361.464252.945360.835412.327249.809159.306233.415317.817173.834
Total Current Assets 7,566.9327,408.7727,050.2266,949.4588,682.0248,566.6187,769.2187,784.4448,120.8088,497.6383,346.7493,463.1953,806.673,988.5483,841.9913,960.0343,935.0643,654.0343,460.9813,346.0613,076.5632,961.2553,158.4413,421.2163,258.0732,865.6642,481.8682,697.7582,841.0862,887.7592,926.252,920.9922,884.513,226.6713,014.1913,057.5172,436.6482,530.8612,365.3072,622.0471,416.9371,407.5171,572.541,793.9781,181.0491,206.8911,166.7061,278.6911,238.6751,386.7731,164.7881,206.731,245.6931,265.681,260.4831,360.2081,439.5841,378.7171,279.0911,160.0821,456.5851,623.3741,550.3421,268.0741,628.8931,751.7891,775.8691,838.9281,658.5031,498.7291,413.2951,321.8211,688.9481,684.271,636.0351,628.8291,617.1691,535.1661,650.4171,683.8441,677.5591,692.0091,553.6241,446.7811,365.6511,299.861,256.331,281.1261,308.7941,315.3121,243.7541,119.2621,287.7931,543.6281,696.613579.64695.495577.434453.63385.401445.581487.099243.105
Non-Current Assets:
Property, Plant & Equipment, Net 5,810.035,832.6765,877.0595,959.3475,938.1976,017.6866,003.2336,043.1465,922.7495,913.2715,654.2025,121.9144,368.7164,188.6463,645.6742,991.9172,594.4552,551.3862,280.7362,327.082,365.8942,378.8942,367.4982,364.3532,262.8642,269.5342,234.3912,214.8872,236.5912,163.8592,113.3332,082.8831,983.9951,940.6321,869.8941,830.8721,573.6931,547.0721,502.6741,408.8631,354.0531,298.2911,295.0471,295.491,290.8431,285.071,294.7891,303.3861,298.3951,287.8651,273.8591,279.0081,270.0321,243.3811,232.6981,076.7841,082.2071,086.6441,080.5221,102.4221,099.1361,128.6531,160.8551,194.3211,288.6551,302.6181,330.7651,371.4131,385.9431,411.7391,441.2841,478.5111,430.8131,463.2441,490.9951,530.5361,527.4951,554.3441,586.171,598.1261,593.791,621.8691,656.0891,690.271,665.451,688.1741,654.5921,682.5391,760.0491,729.2771,085.5381,573.2351,418.053945.071591.146365.235295.342260.056198.155163.487159.159144.288134.841
Goodwill 000000000000000090.73690.73690.73690.736169.125169.125169.125169.125317.34317.34317.34317.34317.34317.34317.34317.34317.34317.34317.34317.340000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 264.84281280.999284.375283.224282.379283.755285.884308.493309.091268.48226.651214.592240.313244.176243.705247.562249.85104.171103.762105.938108.036110.649111.063113.754116.84119.667122.734129.675132.974134.577137.638142.846147.143149.757151.76154.251152.786153.406155.064151.291150.041125.988125.165215.48211.082205.265199.632208.293201.648197.519193.839182.026183.19184.355180.081181.21182.33183.463184.455185.515186.639187.741188.874190.055191.187192.377193.567194.756195.871196.465197.75293.34294.19266.24267.08568.48169.36170.20671.07574.8238.05338.48839.13740.21840.79941.06840.92239.31940.515064.00126.20110.72611.35211.70811.9868.8546.4986.6556.8016.3330
Goodwill and Intangible Assets 264.84281280.999284.375283.224282.379283.755285.884308.493309.091268.48226.651214.592240.313244.176243.705338.298340.586194.908194.498275.063277.161279.774280.187431.095434.18437.007440.074447.015450.314451.917454.978460.186464.484467.097469.101154.251152.786153.406155.064151.291150.041125.988125.165215.48211.082205.265199.632208.293201.648197.519193.839182.026183.19184.355180.081181.21182.33183.463184.455185.515186.639187.741188.874190.055191.187192.377193.567194.756195.871196.465197.75293.34294.19266.24267.08568.48169.36170.20671.07574.8238.05338.48839.13740.21840.79941.06840.92239.31940.515064.00126.20110.72611.35211.70811.9868.8546.4986.6556.8016.3330
Long Term Investments 1,963.3331,950.5022,038.4572,070.7471,538.6081,572.0981,450.1121,301.8561,340.741001,524.261,244.0271,036.735963.0961,161.6981,050.0231,095.629809.545555.099926.876944.511828.154884.337749.626843.54877.129887.781879.724857.3821,082.9491,064.7951,042.101894.605912.2691,082.054859.6431,105.895905.152786.927911.578608.645626.923573.135545.853462.371473.551443.33471.278473.279554.731587.676625.896636.137615.083621.803222.249228.841220.125167.856166.263166.493157.362157.362159.52595.32198.267-21.15688.15651.196106.36202.80684.65486.49482.80484.64489.98893.028105.358100.64865.77964.20367.33469.09276.65778.415104.04106.27898.06599.8240102.69700000000000
Tax Assets 47.48147.12759.70767.81162.61362.91966.64961.48662.07463.17566.43666.36669.72667.95665.57565.09246.95860.92745.98948.25336.50640.78441.3341.53241.87742.0741.50542.04532.79233.82536.67642.02246.65646.02851.38942.26239.82839.19140.77739.78642.56442.11642.49741.84344.40743.54142.41541.97941.02242.67437.85138.66242.85546.86350.38352.13964.03967.57370.41870.76870.26573.00774.39674.39641.76441.76441.56441.56422.17622.09622.8180000000038.968000034.099011.5860000000000000000
Other Non-Current Assets 241.404268.374242.862242.203301.531280.551290.912339.978294.3561,633.8741,724.373425.196519.313422.994364.706356.48474.154394.873301.478530.51548.54940.877173.59451.717179.97728.83740.94646.314171.972191.97783.57276.80389.58278.50975.92106.38173.51868.89667.85270.45239.83538.61123.91739.30120.97844.3820.48811.8483.974.0044.4053.61813.90314.4494.0585.0195.3345.5427.1183.8594.1623.88114.30813.86163.74118.623115.762235.07134.758172.933130.75474.41339.14338.91645.96646.49240.61241.46432.309547.31147.58647.04447.3650.11234.8220.15312.29717.12118.084746.52612.42371.074.2417.35.0442.8616.94511.0841.2071.5181.8746.137
Total Non-Current Assets 8,327.0888,379.6798,499.0848,624.4828,124.1738,215.6328,094.6618,032.357,928.4137,919.4117,713.4927,364.3886,416.3745,956.6455,283.2274,818.8934,503.8884,443.4023,632.6553,655.4453,652.8883,682.2273,690.3513,622.1263,665.4383,618.1613,630.9783,631.1023,768.0953,697.3583,768.4463,721.4813,622.5213,424.2573,376.573,530.672,700.9332,913.8392,669.8612,461.0922,499.322,137.7032,114.3712,074.9342,117.5612,046.4442,036.5082,000.1762,022.9582,009.4712,068.3652,102.8032,134.7112,124.0212,086.5771,935.8261,555.0391,570.931,561.6461,529.361,525.341,558.6731,594.6621,628.8141,743.741,749.5131,778.7351,820.4571,825.791,853.8341,897.6821,953.4821,647.9521,682.8461,686.0061,728.7571,726.5761,758.1971,794.0431,813.8161,781.71,771.7111,808.9551,845.8651,816.5361,842.2091,811.441,842.0361,914.5541,887.6991,832.0641,752.3561,515.324960.038609.798381.987310.189275.855215.737171.349167.478152.495140.977
Total Assets 15,894.0215,788.4515,549.3115,573.9416,806.19616,782.25115,863.87915,816.79416,049.22116,417.04911,060.24110,827.58210,223.0439,945.1929,125.2178,778.9278,438.9528,097.4367,093.6367,001.5066,729.4516,643.4816,848.7927,043.3426,923.5126,483.8256,112.8466,328.866,609.186,585.1176,694.6966,642.4726,507.0316,650.9286,390.766,588.1865,137.5815,444.75,035.1685,083.1393,916.2573,545.223,686.9113,868.9123,298.6113,253.3353,203.2133,278.8673,261.6333,396.2443,233.1533,309.5343,380.4043,389.7013,347.063,296.0342,994.6232,949.6472,840.7372,689.4422,981.9253,182.0473,145.0042,896.8883,372.6323,501.3033,554.6033,659.3853,484.2923,352.5633,310.9773,275.3033,336.93,367.1163,322.0423,357.5853,343.7453,293.3633,444.463,497.663,459.2593,463.723,362.5793,292.6463,182.1883,142.0693,067.773,123.1633,223.3483,203.0113,075.8182,871.6182,803.1172,503.6662,306.41961.6281,005.684853.289669.367556.75613.059639.595384.083
Liabilities & Equity:
Current Liabilities:
Account Payables 2,212.3691,038.1741,996.251,439.3532,020.4541,904.1771,331.261,370.9851,4491,345.3311,362.3071,311.5371,407.1921,561.1951,141.4711,030.776867.863816.146630.241829.316657.911647.076613.093765.86869.603936.816881.8811,061.1241,002.624961.321905.566975.044784.706802.591787.19892.43643.8667.937565.491677.756626.396575.623543.328596.161441.397442.227398.783446.658441.832505.766369.358392.652405.168433.472412.806378.786366.475393.875301.976287.972342.041275.354270.364305.726465.861438.417389.548449.524424.724429.937431.293453.844397.296434.521415.818367.777342.019309.577284.651276.113244.581271.91301.544329.954282.729264.043210.389208.88230.79221.874161.671173.858130.892146.847159.96363.21667.90760.34352.56856.67749.49850.9180
Short Term Debt 01.46610.95535.727325.472356.36265.985536.274452.759448.537456.318643.031511.631571.821591.236505.262446285.256-114.27935.037353536.685106.236191184.529283.503439.478549.009717.239598.304634.736683.394510.764494.675369.104333.701272260258253.106440.969591.797286.469269.161275.839313.033260.31276.464207187193.535151.3185.115114.036203.73179.673258.608159.584222.067524.07526.6561.497557.047708.984782.786705.326571.046545.925545.665566.351601.551614.74649.236717.336770.92737.376922.049996916891771681591.214585.9505.9565.214611.215611.30411.922151.351.351.331.311.51.518.84311.14202.7580.50
Tax Payables 35.7612.43125.92926.96420.65922.8397.65414.58528.40331.5836.6525.2732.00857.21475.3363.00559.02560.64928.15329.48842.74754.18399.566180.956149.003105.00443.28150.60528.19939.55223.1742.72936.88922.89420.00219.70415.22528.60923.14525.27516.22226.1623.39931.79316.44819.97216.43218.64111.63815.94912.91415.21618.77120.27610.59312.55915.3838.5086.0255.5134.6736.347.2697.4226.7048.84611.05716.2047.39310.94510.8664.18113.87411.61115.07220.25715.6816.76314.82213.6226.404-0.6580.58-6.223-6.095-20.535-19.22-17.869-10.291-31.6420-28.2165.93-37.98812.94529.77637.32421.58711.88326.0827.79220.1020
Deferred Revenue 017.1117.89213.943302.347278.37816.49714.94117.715-00456.26383.84437.755380.191437.11659.025265.476205.673238.75202.779197.21269.635453.291317.312264.578168.182216.304150.776166.683109.938171.567124.552103.95194.384117.97776.0792.95781.326119.28584.93489.27484.172125.43981.94284.20472.381101.73296.45109.291101.492126.351117.429145.22153.908165.489149.49170.48793.325117.60286.97271.53665.87178.60155.74664.11868.281102.7893.0589.6889.399120.18979.63667.32360.9968.2263.0283.98161.71654.43749.87966.93336.67833.15325.2321.38518.0122.85123.27525.533042.398162.984130.09881.113114.0852.81435.52132.27799.6945.109100.8750
Other Current Liabilities 662.131,745.423587.8741,171.326735.683736.959876.491906.994517.108816.026570.595709.423600.967614.814526.449599.256256.858225.297290.428237.353189.376163.865192.825302.153195.997186.202-13.053189.882156.743158.356120.63160.982-5.91111.299103.032127.73811.817101.867103.496136.573114.82811.246130.659136.74819.198106.34597.984120.618126.646155.149166.774210.214180.906230.69232.362341.357253.083282.78204.827230.525105.13184.20670.539100.97174.75485.81868.279109.96599.641102.11897.646182.257103.84692.33956.78978.38652.55575.57451.98243.43448.70171.42540.10344.17636.29247.41542.2443.96936.04961.177674.53775.609159.96174.36272.079115.933197.801165.60432.883137.14219.171134.899208.793
Total Current Liabilities 2,910.262,787.4932,638.92,687.3123,102.2683,035.5452,481.392,843.7792,464.9852,641.4742,425.872,704.4432,532.4622,825.2362,354.5582,214.3521,629.7451,387.3481,040.0911,131.195925.034900.124942.0851,333.9691,320.841,419.0221,264.8191,585.1151,627.0431,708.2391,766.6041,777.061,574.9741,620.1771,420.9891,534.5471,116.0151,132.114964.1321,099.6041,015.445955.4091,138.3551,356.5845.454837.705789.037898.95840.427953.328756.046805.082798.381835.748740.876719.909838.671864.836771.435683.594673.912889.97874.772975.6161,104.3661,242.0641,251.671,283.471,102.8041,088.9261,085.4711,130.211,116.5681,153.2111,136.9141,183.7551,181.1751,139.2911,273.5041,329.1691,215.6851,233.6771,113.2271,048.907904.141876.824739.308800.194867.763862.709836.209633.173448.083334.521296.287240.225314.532249.034116.176231.038299.212286.419208.793
Non-Current Liabilities:
Long Term Debt 467.208471.363474.586475.8971,287.9251,289.539966.742672.2381,135.7491,113.861869.578589.89313.72778.06450.297251.191251.455251.4551.4551.4551.4551.4551.4551.4551.8181.9694.3665.958153160.735153165.9851531531531.4425.65.65.65.66.8366.83610.810.810.814.76414.76414.76414.764018.72705656565625.41825.41813.541.5372.1372.1328.71834.58226.58228.430.50931.41835.14500000555555.1885.2495.2495.2495.2495.354.3580.3580.3580.55780.3500.3520.5520.2200.2790.27930500.71511.71597.1150
Deferred Revenue Non-Current 218.722226.597231.708241.508239.513231.973229.967220.932259.094273.035249.219192.625186.581210.473203.048209.447224.418251.086263.369205.726133.064131.881140.268158.774181.048141.992127.196128.958120.06122.682112.507118.38133.1122.098125.082120.104140.271139.9260138.2600-0147.421000-14.764000018.72718.72722.691-000000034.582-0000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 51.37954.62554.01459.96968.79278.36356.13740.34436.03230.51135.51344.30837.82642.27336.51540.55245.36252.97524.66224.30325.33325.30329.95921.09223.85420.81125.79427.76142.89938.27357.90960.33664.7687.55888.228120.6672.545114.44683.84771.65292.0846.84444.46539.98237.94729.00533.33530.07842.1441.71449.46652.46269.6771.42565.25666.621000000002.6062.6062.6062.6215.3095.3095.5660000000000000000000000000000000-0.054
Other Non-Current Liabilities 2.45546.39926.86126.86128.284260.55528.57828.57419.07117.338267.335215.928251.728252.48252.477200.216168.5789.9730000000.1880.1880.1880.1247.5371.73711.3614.41717.8120.74425.797268.0320.8821.074225.133210.986140.575142.945146.2381.269134.535168.826143.163136.865137.095142.33135.292153.136109.40699.94887.38443.04974.57772.25499.92397.043106.757107.7974.70875.09772.56573.33664.49864.7967.87768.4868.33767.90252.96654.03442.22241.41635.99634.14633.20431.64617.92517.47517.67517.57921.63917.36714.63516.05615.21515.006-836.2097.9191.6790.9790.279000.2792.7762.8562.9984.59466.993
Total Non-Current Liabilities 739.763572.387787.169562.7281,624.5141,628.4571,281.423962.0891,449.9461,434.7461,421.6451,042.752789.862583.29542.337502.21689.803645.488289.486231.484159.852158.638171.682181.321206.908164.96157.544162.801323.496323.427334.777346.133368.67383.4392.107269.473219.297261.045230.733216.586239.491196.625201.504199.471183.282183.589191.261181.707193.999184.044203.485205.598253.803246.099231.331165.6799.99597.672113.423138.543478.857479.89472.59109.679101.753104.34297.61398.83108.3373.78873.90267.90252.96654.03447.22246.41640.99639.14638.20436.83423.17422.72422.92422.82826.98921.71794.98596.40695.77295.356-836.2098.26922.22921.17920.2790.2790.27930.27952.7763.57114.713101.70966.939
Total Liabilities 3,650.0233,359.8813,426.0693,250.0394,726.7814,664.0023,762.8133,805.8683,914.934,076.2193,847.5153,747.1953,322.3233,408.5272,896.8942,716.5612,319.5492,032.8361,329.5761,362.6781,084.8861,058.7621,113.7671,515.291,527.7481,583.9821,422.3631,747.9161,950.5392,031.6662,101.3812,123.1931,943.6442,003.5771,813.0961,804.021,335.3131,393.1591,194.8651,316.191,254.9361,152.0341,339.8591,555.9721,028.7361,021.294980.2991,080.6571,034.4261,137.372959.5311,010.6791,052.1841,081.847972.207885.58938.666962.508884.858822.1371,152.7681,369.861,347.3621,085.2941,206.1191,346.4061,349.2831,382.31,211.1351,162.7141,159.3731,198.1121,169.5341,207.2451,184.1361,230.1711,222.171,178.4371,311.7081,366.0021,238.8591,256.4011,136.1511,071.735931.129898.541834.293896.601963.535958.0653,075.818641.442470.312355.7316.566240.504314.81279.313168.952234.61313.925388.128275.732
Equity:
Preferred Stock 000000000000000000000000000000000000000002.2271.70100.3410.4420.63900000000000000000000000000000000000000000000000000000000
Common Stock 1,157.0131,157.0131,157.0131,157.0131,157.0131,157.0131,157.0131,157.0131,157.0131,157.013895.233895.233895.233895.233895.233895.233895.233895.233895.233895.233895.233895.233895.233895.233895.233895.233895.233895.233895.233895.233895.233895.233895.233895.233895.233895.233807.33807.33807.33807.33670.966670.966670.966670.966670.966670.966670.966670.966670.966670.966670.966670.966670.966670.966670.966670.966670.966670.966670.966670.966670.966670.966670.966670.966670.966670.966670.966670.966670.966670.966670.966670.966690.966690.966530.331530.331530.331530.331530.331530.331530.331530.331530.331530.331530.331530.331530.331530.331530.331530.3310530.331530.331530.331353.554313.554209.036209.036116.13110710753.540
Retained Earnings 3,095.2663,037.0152,960.062,887.1452,825.1692,798.7632,886.6632,827.9032,973.1513,162.52,974.7212,794.4222,817.3462,443.6782,168.8861,982.7092,005.9291,913.7571,783.9851,659.351,676.5981,621.1451,750.9211,593.461,565.3861,091.106856.355740.069748.939678.111611.494536.553571.393541.39517.914487.529483.328495.721458.538453.783423.016410.804378.516370.687341.414353.555320.112314.989321.215361.62309.395307.366275.473243.495322.192296.525284.809216.34185.396149.052116.399.12983.26297.358445.827434.427474.022546.409491.083416.139384.911314.741328.87324.231308.429299.921301.055296.38316.798316.039317.583307.315325.59321.64323.491315.748308.809301.713336.309320.4410306.684363.006309.083223.24777.903163.68271.462107.59763.08548.24636.80713.065
Accumulated Other Comprehensive Income/Loss 7,995.788883.1118,008.562917.1498,100.9171,027.3438,016.874843.5777,918.014763.1883,208.878844.5983,106.001733.4963,085.181206.263277.139319.647153.33153.416138.762137.884162.802116.914114.23195.405123.326133.362214.677187.533297.875310.587334.156452.652456.485640.272408.117645.607472.194403.027519.544-2.227-1.701224.291-0.341-0.442-0.63900000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity -150.0266,973.542-150.0267,890.691-150.0266,989.442-104.8627,883.5117,680.2267,886.75603,258.71402,383.48102,383.48103,185.73702,383.4812,971.0412,970.1632,993.0352,383.4812,843.5462,824.7212,852.6422,383.4812,936.2651,977.8843,017.5233,022.4363,033.7033,149.4453,108.2963,347.1621,775.0391,775.0392,523.8151,775.0391,517.248997.5261,246.1761,221.899953.2531,155.5491,180.3291,160.3761,182.1591,183.6661,249.9871,276.6011,338.2661,348.921,336.3671,405.5971,057.741,057.7091,057.6911,005.7121,000.1141,000.1131,000.1131,000.1131,001.4931,001.4961,001.6281,006.6561,053.3071,053.2661,053.2661,050.2771,103.1731,102.3541,257.4521,257.4521,254.3321,253.5691,252.2961,252.2961,252.1131,249.8741,247.7231,247.7231,232.5431,232.5431,229.981,229.981,225.6281,225.6282,064.2971,234.0031,232.2171,218.8821,369.577287.828273.453273.948248.961133.054126.914146.13741.27
Total Shareholders Equity 12,098.04112,050.68111,975.60911,934.84911,933.07311,972.56111,955.68811,868.38211,998.23212,206.277,078.8326,948.3696,818.5816,455.8886,149.35,985.6456,044.3915,994.7275,698.6385,574.0895,542.8725,486.5415,639.1895,433.4385,304.1654,811.064,604.234,497.984,580.4374,482.6364,524.2494,454.2224,500.3294,586.0684,521.4424,729.9253,750.3964,000.2793,789.6833,715.762,611.232,342.6012,297.3592,263.5522,219.1452,180.5132,171.4072,146.3322,174.342,216.2522,230.3482,254.9342,284.7062,263.3812,329.5252,370.5942,013.5151,945.0151,914.0541,825.731,787.381,770.2091,754.3421,768.4382,118.2872,106.892,146.6172,219.0042,215.3572,140.3722,109.1442,035.9842,123.0092,117.5512,096.2112,087.7042,085.7182,080.282,099.4262,098.6662,100.0272,087.5212,103.6432,099.6942,086.3642,078.6212,069.1192,062.0232,092.2692,076.42,064.2972,060.2932,125.5542,061.41,946.377679.285646.17537.677472.689303.138282.16236.44494.335
Total Equity 12,243.99712,201.97312,123.24112,082.39312,079.41512,118.24912,101.06612,010.92512,134.29112,340.8297,212.7267,080.3876,900.726,536.6666,228.3236,062.3666,119.4036,064.65,764.065,638.8275,644.5655,584.7195,735.0255,528.0525,395.7644,899.8434,690.4834,580.9444,658.6414,553.4514,593.3154,519.284,563.3864,647.3524,577.6654,784.1663,802.2684,051.543,840.3033,766.9492,661.3222,393.1862,347.0532,312.942,269.8752,232.0412,222.9152,198.2092,227.2072,258.8722,273.6222,298.8542,328.222,307.8542,374.8532,410.4542,055.9571,987.1391,955.8791,867.3051,829.1571,812.1871,797.6421,811.5942,166.5132,154.8962,205.3212,277.0852,273.1582,189.8492,151.6042,077.1912,167.3662,159.8712,137.9062,127.4142,121.5752,114.9262,132.7522,131.6582,220.3992,207.3192,226.4282,220.9112,251.0582,243.5282,233.4772,226.5622,259.8132,244.9462,231.3522,230.1762,332.8062,147.9661,989.844721.124690.873573.976500.414322.141299.134251.467108.35
Total Liabilities & Shareholders Equity 15,894.0215,788.4515,549.3115,573.9416,806.19616,782.25115,863.87915,816.79416,049.22116,417.04911,060.24110,827.58210,223.0439,945.1929,125.2178,778.9278,438.9528,097.4367,093.6367,001.5066,729.4516,643.4816,848.7927,043.3426,923.5126,483.8256,112.8466,328.866,609.186,585.1176,694.6966,642.4726,507.0316,650.9286,390.766,588.1865,137.5815,444.75,035.1685,083.1393,916.2573,545.223,686.9113,868.9123,298.6113,253.3353,203.2133,278.8673,261.6333,396.2443,233.1533,309.5343,380.4043,389.7013,347.063,296.0342,994.6232,949.6472,840.7372,689.4422,981.9253,182.0473,145.0042,896.8883,372.6323,501.3033,554.6033,659.3853,484.2923,352.5633,310.9773,275.3033,336.93,367.1163,322.0423,357.5853,343.7453,293.3633,444.463,497.663,459.2593,463.723,362.5793,292.6463,182.1883,142.0693,067.773,123.1633,223.3483,203.0113,075.8182,871.6182,803.1172,503.6662,306.41961.6281,005.684853.289669.367556.75613.059639.595384.083