
Ningxia Yinglite Chemicals Co., Ltd
SZSE:000635.SZ
8.46 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 412.735 | 549.425 | 405.515 | 521.679 | 471.119 | 374.485 | 389.969 | 387.567 | 472.07 | 589.488 | 425.931 | 439.757 | 603.585 | 675.773 | 575.863 | 561.005 | 618.666 | 533.396 | 242.074 | 520.831 | 610.907 | 458.504 | 496.968 | 520.867 | 462.026 | 604.401 | 399.859 | 414.309 | 543.219 | 518.405 | 489.256 | 472.829 | 359.597 | 466.021 | 297.604 | 418.218 | 458.853 | 475.806 | 342.94 | 528.54 | 452.919 | 534.578 | 416.609 | 691.944 | 661.266 | 774.964 | 611.775 | 757.869 | 717.91 | 676.799 | 568.107 | 597.448 | 759.436 | 832.311 | 611.282 | 862.212 | 588.051 | 523.802 | 493.561 | 645.009 | 426.571 | 456.188 | 345.598 | 408.558 | 554.648 | 539.698 | 523.211 | 362.297 | 445.24 | 402.446 | 355.874 | 378.231 | 257.372 | 240.96 | 236.442 | 219.475 | 110.143 | 100.022 | 98.638 | 82.562 | 92.288 | 104.668 | 85.481 | 75.656 | 74.738 | 51.369 | 31.3 | 41.5 | 28.221 | 10.561 | 0.73 |
Cost of Revenue
| 500.888 | 571.3 | 442.571 | 680.569 | 572.98 | 394.885 | 517.374 | 722.974 | 525.979 | 514.007 | 438.688 | 527.815 | 580.26 | 508.342 | 457.874 | 462.418 | 517.899 | 491.803 | 212.402 | 450.118 | 522.245 | 388.011 | 446 | 486.204 | 400.784 | 483.218 | 319.838 | 347.977 | 431.605 | 439.585 | 388.725 | 325.397 | 306.094 | 383.476 | 256.468 | 358.976 | 392.993 | 393.181 | 309.075 | 462.994 | 390.205 | 417.211 | 335.429 | 574.525 | 568.339 | 662.251 | 536.539 | 635.877 | 639.664 | 594.247 | 519.378 | 536.683 | 647.121 | 675.723 | 484.016 | 662.33 | 499.39 | 436.227 | 403.048 | 529.467 | 333.187 | 384.054 | 261.042 | 420.01 | 443.534 | 392.628 | 364.694 | 204.042 | 335.612 | 286.267 | 278.017 | 277.655 | 206.355 | 191.552 | 199.037 | 180.296 | 74.038 | 77.08 | 73.145 | 52.502 | 60.65 | 69.789 | 60.866 | 47.163 | 46.662 | 34.548 | 20.583 | 40.044 | 16.097 | 0 | 0.935 |
Gross Profit
| -88.153 | -21.875 | -37.056 | -158.891 | -101.861 | -20.4 | -127.406 | -335.407 | -53.909 | 75.481 | -12.757 | -88.059 | 23.325 | 167.432 | 117.989 | 98.587 | 100.766 | 41.594 | 29.672 | 70.713 | 88.662 | 70.492 | 50.968 | 34.663 | 61.241 | 121.183 | 80.02 | 66.332 | 111.614 | 78.82 | 100.531 | 147.433 | 53.502 | 82.545 | 41.136 | 59.242 | 65.86 | 82.625 | 33.865 | 65.546 | 62.714 | 117.367 | 81.18 | 117.419 | 92.927 | 112.713 | 75.236 | 121.992 | 78.246 | 82.552 | 48.729 | 60.764 | 112.314 | 156.587 | 127.266 | 199.882 | 88.661 | 87.575 | 90.512 | 115.542 | 93.384 | 72.133 | 84.555 | -11.452 | 111.114 | 147.07 | 158.517 | 158.255 | 109.628 | 116.179 | 77.857 | 100.576 | 51.017 | 49.408 | 37.406 | 39.178 | 36.105 | 22.942 | 25.493 | 30.06 | 31.639 | 34.879 | 24.615 | 28.493 | 28.076 | 16.821 | 10.717 | 1.455 | 12.123 | 10.561 | -0.205 |
Gross Profit Ratio
| -0.214 | -0.04 | -0.091 | -0.305 | -0.216 | -0.054 | -0.327 | -0.865 | -0.114 | 0.128 | -0.03 | -0.2 | 0.039 | 0.248 | 0.205 | 0.176 | 0.163 | 0.078 | 0.123 | 0.136 | 0.145 | 0.154 | 0.103 | 0.067 | 0.133 | 0.201 | 0.2 | 0.16 | 0.205 | 0.152 | 0.205 | 0.312 | 0.149 | 0.177 | 0.138 | 0.142 | 0.144 | 0.174 | 0.099 | 0.124 | 0.138 | 0.22 | 0.195 | 0.17 | 0.141 | 0.145 | 0.123 | 0.161 | 0.109 | 0.122 | 0.086 | 0.102 | 0.148 | 0.188 | 0.208 | 0.232 | 0.151 | 0.167 | 0.183 | 0.179 | 0.219 | 0.158 | 0.245 | -0.028 | 0.2 | 0.273 | 0.303 | 0.437 | 0.246 | 0.289 | 0.219 | 0.266 | 0.198 | 0.205 | 0.158 | 0.179 | 0.328 | 0.229 | 0.258 | 0.364 | 0.343 | 0.333 | 0.288 | 0.377 | 0.376 | 0.327 | 0.342 | 0.035 | 0.43 | 1 | -0.281 |
Reseach & Development Expenses
| 0.586 | 1.475 | 0.252 | 3.637 | 0.001 | 0 | 0 | 1.898 | 0 | 0 | 0 | 0.598 | 0 | 0 | 0 | 1.388 | 0 | 0 | 0 | 1.778 | 0 | 0 | 0 | 4.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.214 | 0 | 1.206 | 0 | 4.556 | 0 | 1.206 | 0 | 3.493 | 0 | 1.092 | 0 | 4.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 27.522 | 14.739 | 14.684 | -60.22 | 77.911 | -7.178 | 18.252 | 4.663 | 96.21 | -16.991 | 25.642 | -45.115 | 66.568 | -12.192 | 20.681 | -51.888 | 27.13 | -11.835 | 20.155 | -64.378 | 39.321 | -16.236 | 24.472 | -72.18 | 47.05 | -9.101 | 19.336 | -90.411 | 50.06 | -12.327 | 21.921 | -84.052 | 43.498 | -16.73 | 26.737 | -95.148 | 58.432 | -12.675 | 23.395 | -94.732 | 43.745 | -16.434 | 27.865 | -68.693 | 48.106 | -12.461 | 26.192 | -98.886 | 34.759 | -11.897 | 29.646 | -86.17 | 35.018 | -16.036 | 27.874 | -55.137 | 23.81 | 20.976 | 21.99 | 21.16 | 22.224 | 10.305 | 17.935 | 44.599 | 12.404 | 19.711 | 13.89 | 25.133 | 12.445 | 12.02 | 8.848 | 26.036 | 9.444 | 4.741 | 9.818 | 14.166 | 7.993 | 5.094 | 6.623 | 5.072 | 5.772 | 8.799 | 6.959 | 7.798 | 6.586 | 3.444 | 1.683 | -35.669 | 6.346 | 0 | 0.871 |
Selling & Marketing Expenses
| -5.102 | 5.36 | 3.785 | -5.881 | 3.371 | 4.202 | 4.292 | 4.048 | 5.186 | 4.86 | 2.713 | 4.011 | 3.93 | 3.238 | 4.829 | 6.571 | 7.171 | 4.389 | 5.214 | 4.497 | 5.476 | 4.575 | 4.503 | 14.541 | 7.025 | 9.849 | 9.965 | 7.399 | 7.971 | 5.237 | 5.44 | 9.606 | 5.137 | 3.747 | 5.325 | 5.476 | 7.494 | 6.715 | 9.118 | 12.626 | 5.741 | 5.486 | 11.746 | 11.653 | 10.717 | 11.938 | 14.678 | 15.285 | 10.673 | 20.934 | 10.085 | 9.037 | 16.836 | 16.73 | 20.472 | 29.475 | 17.381 | 18.272 | 13.834 | 20.41 | 14.455 | 8.773 | 13.063 | 15.693 | 19.061 | 15.23 | 18.698 | 12.336 | 8.335 | 11.433 | 10.14 | -3.629 | 11.732 | 10.705 | 4.57 | 6.436 | 4.687 | 4.684 | 2.925 | 4.053 | 4.554 | 4.686 | 2.78 | 3.197 | 3.358 | 3.379 | 1.988 | 4.982 | 1.737 | 0 | 0.183 |
SG&A
| 22.42 | 22.168 | 18.469 | 78.017 | 81.282 | -2.976 | 22.543 | 0.512 | 101.396 | -12.131 | 28.354 | -41.104 | 70.498 | -8.954 | 25.51 | -45.317 | 34.301 | -7.446 | 25.369 | -59.881 | 44.797 | -11.661 | 28.976 | -57.639 | 54.076 | 0.748 | 29.301 | -83.012 | 58.031 | -7.089 | 27.362 | -74.446 | 48.635 | -12.983 | 32.062 | -89.672 | 65.926 | -5.96 | 32.513 | -82.105 | 49.487 | -10.947 | 39.611 | -57.039 | 58.823 | -0.523 | 40.87 | -83.601 | 45.432 | 9.037 | 39.731 | -77.133 | 51.854 | 0.693 | 48.346 | -25.663 | 41.191 | 39.248 | 35.824 | 41.57 | 36.679 | 19.079 | 30.998 | 60.292 | 31.465 | 34.941 | 32.588 | 37.469 | 20.78 | 23.453 | 18.988 | 22.407 | 21.176 | 15.447 | 14.388 | 20.602 | 12.68 | 9.778 | 9.548 | 9.125 | 10.326 | 13.485 | 9.74 | 10.995 | 9.945 | 6.823 | 3.671 | -30.687 | 8.083 | 0 | 1.054 |
Other Expenses
| 19.95 | -1.425 | -14.032 | 81.759 | -15.121 | 0.822 | 3.785 | 0 | -42.009 | 48.549 | 3.456 | -1.03 | -0.16 | -0.086 | 0.011 | 4.788 | 0.253 | 0.138 | 0.025 | 4.006 | 0.147 | -0.526 | 0.016 | 0.279 | -0.007 | 0.12 | -0.191 | -12.319 | 1.491 | 1.547 | 1.424 | 9.678 | 9.997 | 1.406 | 1.451 | 2.41 | 1.414 | 1.489 | 6.742 | 4.564 | 1.679 | 1.869 | 2.027 | 14.485 | 5.841 | 2.834 | 2.504 | 1.807 | 4.18 | 3.21 | 1.208 | 14.322 | 2.048 | 0.805 | 3.715 | 2.89 | 0.884 | 0.484 | 0.98 | 3.049 | 0.475 | 0.354 | 0.675 | 18.828 | -0.031 | 1.777 | -0.11 | 5.479 | -1.176 | -0.571 | 0.026 | -6.443 | 3.925 | 5.72 | -0.218 | 9.272 | 0.692 | 0.803 | 0.557 | -8.667 | 0.201 | -1.182 | -0.23 | -2.133 | 0.068 | 3.434 | -0.265 | -20.746 | -1.245 | -3.232 | -4.74 |
Operating Expenses
| 42.956 | 25.067 | 32.753 | -0.104 | 41.045 | 44.9 | 26.328 | 13.684 | 59.387 | 36.418 | 31.81 | 87.751 | 44.544 | 14.035 | 33.449 | 55.243 | 42.733 | 32.327 | 28.149 | 83.106 | 51.167 | 42.341 | 35.917 | 81.951 | 59.425 | 57.862 | 34.282 | 54.424 | 67.499 | 52.387 | 36.091 | 60.571 | 52.336 | 47.422 | 34.583 | 47.692 | 70.28 | 49.794 | 35.109 | 71.384 | 53.464 | 50.893 | 40.867 | 88.297 | 64.389 | 56.254 | 45.516 | 58.268 | 51.415 | 78.422 | 42.774 | 60.349 | 56.915 | 64.706 | 52.694 | 85.387 | 46.364 | 43.301 | 40.993 | 45.855 | 42.061 | 22.621 | 35.392 | 64.47 | 35.715 | 40.517 | 39.673 | 44.341 | 25.637 | 27.233 | 22.187 | 26.183 | 23.389 | 16.89 | 16.573 | 21.23 | 13.279 | 10.698 | 10.482 | 9.493 | 11.371 | 14.106 | 10.597 | 11.867 | 10.468 | 9.307 | 3.671 | -26 | 6.952 | 52.843 | 4.71 |
Operating Income
| -131.109 | -46.942 | -69.809 | -158.786 | -142.676 | -141.236 | -153.283 | -344.672 | -109.997 | 117.116 | -41.819 | -211.064 | -18.446 | 155.724 | 86.089 | 42.586 | 59.931 | 12.732 | -24.613 | -19.161 | 39.624 | 29.748 | 17.009 | -82.633 | 4.06 | 63.544 | 50.107 | -0.187 | 44.001 | 25.999 | 66.352 | 83.573 | 0.607 | 34.738 | 6.589 | 3.148 | -4.29 | 30.478 | -0.965 | -37.331 | 5.132 | 62.258 | 35.448 | -2.94 | 20.536 | 38.792 | 23.714 | 51.327 | 19.086 | -13.627 | -27.567 | -70.509 | 30.728 | 64.842 | 53.422 | 91.455 | 13.3 | 11.7 | 24.808 | 14.865 | 26 | 22.768 | 24.212 | -126.269 | 36.918 | 62.686 | 82.192 | 56.1 | 53.036 | 58.167 | 36.004 | 35.725 | 20.296 | 15.167 | 16.257 | 2.598 | 16.164 | 7.135 | 10.574 | 16.707 | 16.251 | 15.248 | 9.192 | 5.147 | 12.268 | 6.45 | 2.513 | 22.112 | 1.806 | -55.597 | -3.98 |
Operating Income Ratio
| -0.318 | -0.085 | -0.172 | -0.304 | -0.303 | -0.377 | -0.393 | -0.889 | -0.233 | 0.199 | -0.098 | -0.48 | -0.031 | 0.23 | 0.149 | 0.076 | 0.097 | 0.024 | -0.102 | -0.037 | 0.065 | 0.065 | 0.034 | -0.159 | 0.009 | 0.105 | 0.125 | -0 | 0.081 | 0.05 | 0.136 | 0.177 | 0.002 | 0.075 | 0.022 | 0.008 | -0.009 | 0.064 | -0.003 | -0.071 | 0.011 | 0.116 | 0.085 | -0.004 | 0.031 | 0.05 | 0.039 | 0.068 | 0.027 | -0.02 | -0.049 | -0.118 | 0.04 | 0.078 | 0.087 | 0.106 | 0.023 | 0.022 | 0.05 | 0.023 | 0.061 | 0.05 | 0.07 | -0.309 | 0.067 | 0.116 | 0.157 | 0.155 | 0.119 | 0.145 | 0.101 | 0.094 | 0.079 | 0.063 | 0.069 | 0.012 | 0.147 | 0.071 | 0.107 | 0.202 | 0.176 | 0.146 | 0.108 | 0.068 | 0.164 | 0.126 | 0.08 | 0.533 | 0.064 | -5.264 | -5.452 |
Total Other Income Expenses Net
| 1.055 | -0.03 | -0.031 | 1.645 | -16.132 | 3.283 | 0.018 | 25.014 | 12.548 | -116.922 | 2.909 | 3.895 | -0.16 | 19.23 | 1.554 | 40.062 | 0.253 | 0.138 | -26.11 | 4.006 | 2.273 | -0.526 | 1.974 | -22.575 | 2.236 | 3.018 | 4.178 | -12.236 | 0.097 | 0.045 | 1.943 | 9.654 | 9.438 | 1.906 | 1.487 | 2.409 | 1.544 | 1.691 | 7.021 | -27.892 | -2.483 | -2.723 | -2.838 | -27.922 | -2.161 | 2.834 | -3.503 | 1.807 | -3.565 | 3.21 | 1.208 | 14.322 | -7.499 | 0.805 | 3.715 | 3.747 | 0.884 | 0.484 | 0.98 | 2.67 | 0.475 | 0.354 | 0.675 | 18.8 | -0.031 | 1.777 | -0.11 | 4.736 | -1.176 | -0.471 | -0.074 | -0.639 | -0.273 | 4.694 | -0.14 | 8.823 | 0.531 | 0.551 | -0.022 | -9.106 | -0.422 | -1.119 | -0.236 | -1.311 | -0.046 | -0.206 | -0.295 | -20.402 | -1.253 | 0 | -4.484 |
Income Before Tax
| -130.054 | -46.972 | -69.84 | -157.141 | -160.257 | -137.953 | -153.265 | -319.658 | -102.167 | 0.194 | -41.653 | -212.094 | -18.606 | 155.639 | 86.1 | 47.374 | 60.184 | 12.87 | -24.588 | -15.155 | 39.771 | 29.222 | 17.025 | -82.354 | 4.053 | 63.664 | 49.916 | -12.423 | 45.409 | 27.546 | 67.776 | 93.227 | 10.604 | 36.644 | 8.04 | 5.556 | -2.876 | 31.967 | 5.777 | -33.402 | 6.767 | 64.127 | 37.475 | 11.545 | 26.377 | 41.626 | 26.218 | 53.134 | 23.266 | -10.417 | -26.359 | -56.187 | 32.776 | 65.647 | 57.137 | 95.202 | 14.184 | 12.184 | 25.788 | 17.536 | 26.475 | 23.122 | 24.887 | -107.469 | 36.887 | 64.464 | 82.081 | 60.836 | 51.861 | 57.696 | 35.93 | 35.086 | 20.023 | 19.86 | 16.116 | 11.421 | 16.695 | 7.686 | 10.553 | 7.6 | 15.829 | 14.13 | 8.956 | 3.836 | 12.222 | 6.244 | 2.218 | 1.71 | 0.553 | 0 | -8.464 |
Income Before Tax Ratio
| -0.315 | -0.085 | -0.172 | -0.301 | -0.34 | -0.368 | -0.393 | -0.825 | -0.216 | 0 | -0.098 | -0.482 | -0.031 | 0.23 | 0.15 | 0.084 | 0.097 | 0.024 | -0.102 | -0.029 | 0.065 | 0.064 | 0.034 | -0.158 | 0.009 | 0.105 | 0.125 | -0.03 | 0.084 | 0.053 | 0.139 | 0.197 | 0.029 | 0.079 | 0.027 | 0.013 | -0.006 | 0.067 | 0.017 | -0.063 | 0.015 | 0.12 | 0.09 | 0.017 | 0.04 | 0.054 | 0.043 | 0.07 | 0.032 | -0.015 | -0.046 | -0.094 | 0.043 | 0.079 | 0.093 | 0.11 | 0.024 | 0.023 | 0.052 | 0.027 | 0.062 | 0.051 | 0.072 | -0.263 | 0.067 | 0.119 | 0.157 | 0.168 | 0.116 | 0.143 | 0.101 | 0.093 | 0.078 | 0.082 | 0.068 | 0.052 | 0.152 | 0.077 | 0.107 | 0.092 | 0.172 | 0.135 | 0.105 | 0.051 | 0.164 | 0.122 | 0.071 | 0.041 | 0.02 | 0 | -11.594 |
Income Tax Expense
| 4.306 | 6.744 | -15.042 | 33.991 | 18.361 | 6.801 | -0.018 | 72.39 | 0.361 | -2.437 | 0.051 | -51.001 | -4.619 | 40.537 | 21.827 | 14.459 | 12.927 | 4.496 | -5.629 | -2.125 | 10.319 | 7.04 | 4.544 | -20.609 | 1.324 | 14.974 | 12.743 | -0.963 | 11.716 | 6.954 | 17.286 | 24.698 | 2.312 | 9.554 | 2.157 | 1.516 | -0.651 | 8.328 | 1.522 | -6.655 | 1.967 | 17.541 | 9.82 | 5.272 | 6.61 | 10.045 | 6.827 | 6.191 | 1.319 | -16.009 | -33.522 | -32.296 | 8.001 | 4.68 | 14.57 | -3.598 | 4.764 | 5.858 | 9.556 | 2.144 | 4.385 | 3.426 | 4.615 | -19.89 | -1.06 | 6.928 | 10.732 | 2.477 | -0.047 | -5.593 | -1.966 | 35.259 | 6.355 | 15.784 | 7.581 | 5.68 | 1.546 | 0.145 | -0.584 | -11.419 | -0.618 | -2.441 | -0.009 | -5.32 | -0.115 | -4.703 | -4.562 | -5 | -3.373 | 23.415 | 4.48 |
Net Income
| -134.36 | -53.716 | -69.84 | -191.132 | -178.618 | -144.754 | -153.247 | -247.268 | -102.528 | 2.631 | -41.703 | -161.093 | -13.987 | 115.102 | 64.272 | 32.916 | 47.257 | 8.375 | -18.96 | -13.03 | 29.452 | 22.182 | 12.481 | -61.745 | 2.729 | 48.69 | 37.173 | -11.461 | 33.693 | 20.591 | 50.49 | 68.529 | 8.293 | 27.09 | 5.883 | 4.04 | -2.225 | 23.639 | 4.255 | -26.747 | 4.8 | 46.587 | 27.655 | 6.273 | 19.767 | 31.581 | 19.391 | 46.943 | 21.947 | -12.165 | -26.359 | -23.891 | 24.775 | 60.967 | 42.567 | 95.818 | 9.42 | 7.362 | 15.198 | 17.722 | 15.899 | 7.219 | 6.924 | -58.966 | 28.879 | 34.659 | 37.047 | 23.832 | 22.457 | 32.509 | 18.23 | 9.927 | 9.469 | 11.57 | 8.13 | 12.727 | 9.897 | 7.637 | 10.558 | 7.618 | 15.823 | 14.146 | 8.96 | 3.846 | 12.222 | 6.244 | 2.218 | 1.71 | 0.553 | -79.012 | -8.46 |
Net Income Ratio
| -0.326 | -0.098 | -0.172 | -0.366 | -0.379 | -0.387 | -0.393 | -0.638 | -0.217 | 0.004 | -0.098 | -0.366 | -0.023 | 0.17 | 0.112 | 0.059 | 0.076 | 0.016 | -0.078 | -0.025 | 0.048 | 0.048 | 0.025 | -0.119 | 0.006 | 0.081 | 0.093 | -0.028 | 0.062 | 0.04 | 0.103 | 0.145 | 0.023 | 0.058 | 0.02 | 0.01 | -0.005 | 0.05 | 0.012 | -0.051 | 0.011 | 0.087 | 0.066 | 0.009 | 0.03 | 0.041 | 0.032 | 0.062 | 0.031 | -0.018 | -0.046 | -0.04 | 0.033 | 0.073 | 0.07 | 0.111 | 0.016 | 0.014 | 0.031 | 0.027 | 0.037 | 0.016 | 0.02 | -0.144 | 0.052 | 0.064 | 0.071 | 0.066 | 0.05 | 0.081 | 0.051 | 0.026 | 0.037 | 0.048 | 0.034 | 0.058 | 0.09 | 0.076 | 0.107 | 0.092 | 0.171 | 0.135 | 0.105 | 0.051 | 0.164 | 0.122 | 0.071 | 0.041 | 0.02 | -7.481 | -11.589 |
EPS
| -0.44 | -0.18 | -0.23 | -0.63 | -0.59 | -0.48 | -0.51 | -0.79 | -0.34 | 0.009 | -0.14 | -0.53 | -0.048 | 0.38 | 0.21 | 0.11 | 0.16 | 0.027 | -0.06 | -0.046 | 0.1 | 0.071 | 0.04 | -0.23 | 0.01 | 0.16 | 0.12 | -0.038 | 0.12 | 0.068 | 0.17 | 0.22 | 0.03 | 0.088 | 0.019 | 0.013 | -0.007 | 0.056 | 0.014 | -0.089 | 0.016 | 0.15 | 0.09 | 0.021 | 0.065 | 0.1 | 0.064 | 0.21 | 0.097 | -0.069 | -0.15 | -0.14 | 0.14 | 0.34 | 0.24 | 0.54 | 0.053 | 0.042 | 0.086 | 0.12 | 0.11 | 0.052 | 0.05 | -0.43 | 0.21 | 0.25 | 0.27 | 0.17 | 0.16 | 0.23 | 0.13 | 0.073 | 0.07 | 0.086 | 0.06 | 0.094 | 0.053 | 0.057 | 0.057 | 0.056 | 0.085 | 0.1 | 0.048 | 0.028 | 0.066 | 0.046 | 0.012 | 0.013 | 0.004 | -0.58 | -0.063 |
EPS Diluted
| -0.44 | -0.18 | -0.23 | -0.63 | -0.59 | -0.48 | -0.51 | -0.79 | -0.34 | 0.009 | -0.14 | -0.53 | -0.046 | 0.38 | 0.21 | 0.11 | 0.16 | 0.027 | -0.06 | -0.044 | 0.1 | 0.071 | 0.04 | -0.23 | 0.01 | 0.16 | 0.12 | -0.037 | 0.12 | 0.068 | 0.17 | 0.22 | 0.03 | 0.088 | 0.019 | 0.013 | -0.007 | 0.056 | 0.014 | -0.089 | 0.016 | 0.15 | 0.09 | 0.021 | 0.065 | 0.1 | 0.064 | 0.21 | 0.097 | -0.069 | -0.15 | -0.14 | 0.14 | 0.34 | 0.24 | 0.54 | 0.053 | 0.042 | 0.086 | 0.12 | 0.11 | 0.052 | 0.05 | -0.43 | 0.21 | 0.25 | 0.27 | 0.17 | 0.16 | 0.23 | 0.13 | 0.073 | 0.07 | 0.086 | 0.06 | 0.094 | 0.053 | 0.057 | 0.057 | 0.056 | 0.085 | 0.1 | 0.048 | 0.028 | 0.066 | 0.046 | 0.012 | 0.013 | 0.004 | -0.58 | -0.063 |
EBITDA
| -125.79 | -9.798 | -32.092 | -130.463 | -131.934 | -107.154 | -122.466 | -315.132 | -72.576 | 29.829 | -12.018 | -175.81 | 10.58 | 184.891 | 115.352 | 96.254 | 109.063 | 64.177 | 53.634 | 38.258 | 93.183 | 80.034 | 67.836 | -47.289 | 1.816 | 66.168 | 45.738 | 33.344 | 45.508 | 26.433 | 65.832 | 88.761 | 2.653 | 35.123 | 6.553 | 21.744 | -4.42 | 38.988 | -1.244 | 5.354 | 9.249 | 71.32 | 40.313 | 46.573 | 28.537 | 54.87 | 29.72 | 80.079 | 26.831 | 7.368 | 7.872 | 37.98 | 66.605 | 105.906 | 74.572 | 125.879 | 42.297 | 44.274 | 49.52 | 89.767 | 51.323 | 62.444 | 49.164 | -45.239 | 75.398 | 108.616 | 118.844 | 148.737 | 83.991 | 86.681 | 55.67 | 141.274 | 57.318 | 64.518 | 44.136 | 49.922 | 34.966 | 20.352 | 23.155 | 17.07 | 28.57 | 26.832 | 21.754 | 16.643 | 26 | 10.662 | 7.046 | -11.802 | 24.307 | -74.009 | -1.262 |
EBITDA Ratio
| -0.305 | -0.018 | -0.137 | -0.25 | -0.303 | 0.03 | -0.391 | -0.813 | -0.24 | 0.139 | -0.105 | -0.312 | -0.035 | 0.227 | 0.147 | 0.084 | 0.093 | 0.014 | 0.12 | -0.005 | 0.061 | 0.061 | 0.03 | -0.018 | 0.004 | 0.109 | 0.114 | 0.08 | 0.081 | 0.052 | 0.132 | 0.188 | 0.007 | 0.075 | 0.022 | 0.052 | -0.01 | 0.082 | -0.004 | 0.01 | 0.021 | 0.133 | 0.097 | 0.067 | 0.045 | 0.071 | 0.049 | 0.106 | 0.033 | 0.011 | 0.01 | 0.064 | 0.073 | 0.129 | 0.12 | 0.141 | 0.074 | 0.085 | 0.1 | 0.139 | 0.12 | 0.138 | 0.132 | -0.111 | 0.136 | 0.205 | 0.227 | 0.411 | 0.193 | 0.225 | 0.15 | 0.374 | 0.223 | 0.268 | 0.187 | 0.227 | 0.317 | 0.203 | 0.235 | 0.207 | 0.31 | 0.256 | 0.254 | 0.22 | 0.348 | 0.208 | 0.225 | -0.284 | 0.861 | -7.008 | -6.452 |