Ningxia Yinglite Chemicals Co., Ltd
SZSE:000635.SZ
8.46 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 31.36 | 10.361 | 12.808 | 23.098 | 151.711 | 314.279 | 452.352 | 441.411 | 693.148 | 861.132 | 740.424 | 595.079 | 648.952 | 706.359 | 634.468 | 479.108 | 502.792 | 487.495 | 412.693 | 431.243 | 180.114 | 168.128 | 78.142 | 146.581 | 446.232 | 118.972 | 132.726 | 308.654 | 621.188 | 515.498 | 502.701 | 384.368 | 301.5 | 212.078 | 196.563 | 203.017 | 96.356 | 45.13 | 49.884 | 95.651 | 25.143 | 119.848 | 66.549 | 41.747 | 85.301 | 19.828 | 54.568 | 25.075 | 43.32 | 7.962 | 588.078 | 134.758 | 34.346 | 71.666 | 89.174 | 103.229 | 79.858 | 56.673 | 56.81 | 50.763 | 82.762 | 182.291 | 180.215 | 181.968 | 185.859 | 241.159 | 226.247 | 147.235 | 95.525 | 86.385 | 192.758 | 199.221 | 327.979 | 292.062 | 64.455 | 116.737 | 134.948 | 156.008 | 50.705 | 67.369 | 69.27 | 97.97 | 73.58 | 49.949 | 13.695 | 45.008 | 0 | 3.362 | 2.269 | 3.037 | 0 | 0.759 | 10.893 | 102.198 | 6.676 | 15.446 | 17.772 | 6.187 | 5.277 | 18.319 | 0 | 39.69 |
Short Term Investments
| 0 | 0 | 1.127 | 0 | 0 | 0 | 0 | 0 | 0 | 603 | 0 | 550 | 0 | 550 | 0 | 0 | 0.67 | 0 | 0 | 0 | 400 | 398 | 398 | 398 | 0 | 688 | 0 | 438 | 0 | 0 | 0.072 | 6.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.191 | 0 | 0.358 | 1.151 | 0.039 | 0.215 | 0.026 | -13.58 | 0.043 | 1.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.867 | 44.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.2 | 0 | 5 |
Cash and Short Term Investments
| 31.36 | 10.361 | 13.935 | 23.098 | 151.711 | 314.279 | 452.352 | 441.411 | 693.148 | 861.132 | 740.424 | 595.079 | 648.952 | 706.359 | 634.468 | 479.108 | 502.792 | 487.495 | 412.693 | 431.243 | 180.114 | 168.128 | 78.142 | 146.581 | 446.232 | 118.972 | 132.726 | 308.654 | 621.188 | 515.498 | 502.773 | 390.59 | 301.5 | 212.078 | 196.563 | 203.017 | 96.356 | 45.13 | 49.884 | 95.651 | 25.143 | 119.848 | 66.549 | 41.747 | 85.301 | 21.02 | 54.568 | 25.432 | 44.471 | 8.001 | 588.293 | 134.784 | 34.346 | 71.709 | 90.488 | 103.229 | 79.858 | 56.673 | 56.81 | 50.763 | 82.762 | 182.291 | 180.215 | 181.968 | 185.859 | 241.159 | 226.247 | 147.235 | 95.525 | 86.385 | 199.624 | 199.221 | 327.979 | 292.062 | 64.455 | 116.737 | 134.948 | 156.008 | 50.705 | 67.369 | 69.27 | 97.97 | 73.58 | 49.949 | 13.695 | 45.008 | 0 | 3.362 | 2.269 | 3.037 | 0 | 0.759 | 10.893 | 102.198 | 6.676 | 15.446 | 17.772 | 6.187 | 5.277 | 20.519 | 0 | 44.69 |
Net Receivables
| 19.696 | 391.567 | 256.496 | 174.128 | 239.523 | 61.259 | 173.453 | 266.732 | 550.752 | 0 | 554.049 | 810.845 | 1,077.666 | 1,181.831 | 1,132.752 | 991.596 | 974.482 | 729.401 | 672.79 | 840.462 | 674.079 | 559.735 | 620.66 | 503.64 | 518.328 | 555.808 | 383.809 | 404.318 | 607.581 | 551.084 | 472.867 | 479.094 | 506.669 | 473.879 | 404.355 | 377.449 | 417.667 | 434.477 | 300.746 | 214.853 | 550.994 | 497.345 | 440.675 | 561.348 | 539.524 | 546.372 | 327.28 | 269.557 | 300.435 | 236.2 | 215.005 | 274.687 | 252.262 | 175.561 | 175.122 | 168.951 | 294.714 | 212.342 | 208.499 | 163.546 | 228.682 | 290.538 | 321.723 | 240.406 | 448.706 | 386.931 | 346.816 | 268.131 | 124.222 | 95.509 | 154.388 | 70.255 | 90.489 | 110.224 | 111.36 | 76.288 | 61.802 | 74.476 | 49.99 | 27.122 | 29.946 | 35.076 | 72.575 | 43.701 | 63.912 | 104.371 | 0 | 413.563 | 345.885 | 270.32 | 0 | 360.692 | 415.699 | 100.248 | 50.37 | 59.996 | 30.391 | 20.748 | 14.121 | 17.291 | 0 | 20.056 |
Inventory
| 123.864 | 133.497 | 196.817 | 150.889 | 120.013 | 219.377 | 327.221 | 294.227 | 340.783 | 317.642 | 282.882 | 141.059 | 117.782 | 78.452 | 98.617 | 118.861 | 121.624 | 215.697 | 289.371 | 101.965 | 149.482 | 233.267 | 189.587 | 207.86 | 235.907 | 198.359 | 275.14 | 215.01 | 210.037 | 237.188 | 245.877 | 232.404 | 122.327 | 135.676 | 202.629 | 134.603 | 157.799 | 196.411 | 211.684 | 162.479 | 190.194 | 166.966 | 195.598 | 151.758 | 204.506 | 249.827 | 372.279 | 318.084 | 325.78 | 399.228 | 405.767 | 368.822 | 226.661 | 268.132 | 305.12 | 243.182 | 249.107 | 271.064 | 253.898 | 219.148 | 244.783 | 229.035 | 240.213 | 219.355 | 277.866 | 210.35 | 131.085 | 147.636 | 173.437 | 155.942 | 147.696 | 112.246 | 149.884 | 94.144 | 80.345 | 81.956 | 77.17 | 46.095 | 49.437 | 48.911 | 35.148 | 40.36 | 45.613 | 45.253 | 31.878 | 36.046 | 0 | 9.961 | 27.141 | 26.358 | 26.46 | 27.402 | 128.337 | 137.016 | 88.225 | 57.505 | 63.815 | 67.29 | 45.622 | 28.601 | 0 | 30.823 |
Other Current Assets
| 242.253 | 23.966 | 59.395 | 24.556 | 8.702 | 17.094 | 4.746 | 11.256 | 558.201 | 599.321 | 20.198 | 19.503 | 5.526 | 3.024 | 2.567 | 1.047 | 1.386 | 3.457 | 3.1 | 5.041 | 400 | 398 | 398 | 398 | 398 | 688 | 688 | 446.01 | 0.41 | 0.083 | 0.083 | 2.138 | 2.391 | 0.682 | 0.074 | 0.492 | -1.757 | -1.75 | -2.426 | -0.576 | -1.087 | -0.676 | -0.976 | -0.895 | -2.413 | -2.077 | -3.609 | -2.344 | -4.444 | -1.523 | -4.689 | -4.034 | -4.17 | -5.037 | -2.612 | -3.761 | 0.291 | 0.582 | 0.873 | -2.972 | -6.358 | 0.446 | 0.892 | 1.115 | -4.196 | 0.38 | -6.734 | -7.081 | 0.791 | -5.594 | 6.09 | -5.58 | -22.88 | -14.74 | -9.732 | -6.981 | -6.05 | -4.596 | -3.542 | -2.828 | -4.054 | -3.773 | 0.473 | -3.734 | -4.296 | -15.564 | 0 | -186.827 | -153.329 | 1.079 | 26.63 | 4.936 | 12.234 | 169.764 | 156.836 | 172.459 | 184.379 | 152.08 | 116.592 | 72.307 | 143.324 | 39.468 |
Total Current Assets
| 417.173 | 559.392 | 526.643 | 372.67 | 519.949 | 612.01 | 957.772 | 1,013.626 | 1,592.132 | 1,778.095 | 1,597.553 | 1,566.486 | 1,849.925 | 1,969.667 | 1,868.404 | 1,590.612 | 1,600.283 | 1,436.05 | 1,377.955 | 1,378.712 | 1,403.674 | 1,359.129 | 1,286.389 | 1,256.082 | 1,598.466 | 1,561.139 | 1,479.675 | 1,373.992 | 1,439.215 | 1,303.852 | 1,221.6 | 1,104.226 | 932.886 | 822.316 | 803.622 | 715.56 | 670.064 | 674.268 | 559.889 | 472.407 | 765.244 | 783.483 | 701.846 | 753.958 | 826.918 | 815.142 | 750.519 | 610.73 | 666.242 | 641.906 | 1,204.376 | 774.259 | 509.1 | 510.364 | 568.118 | 511.601 | 623.97 | 540.661 | 520.08 | 430.485 | 549.869 | 702.309 | 743.044 | 642.844 | 908.235 | 838.82 | 697.414 | 555.921 | 393.975 | 332.243 | 507.798 | 376.141 | 545.471 | 481.689 | 246.428 | 267.999 | 267.87 | 271.983 | 146.59 | 140.575 | 130.31 | 169.633 | 192.24 | 135.168 | 105.189 | 169.861 | 0 | 240.059 | 221.966 | 300.793 | 392.26 | 393.788 | 567.162 | 509.226 | 302.107 | 305.407 | 296.357 | 246.306 | 181.611 | 138.718 | 143.324 | 135.037 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,122.39 | 2,123.696 | 2,168.662 | 2,194.734 | 1,880.987 | 1,784.351 | 1,575.905 | 1,512.127 | 1,375.395 | 1,376.756 | 1,387.689 | 1,392.857 | 1,379.22 | 1,398.448 | 1,414.841 | 1,442.856 | 1,475.689 | 1,515.554 | 1,558.271 | 1,612.312 | 1,629.87 | 1,672.082 | 1,720.786 | 1,766.844 | 1,814.282 | 1,858.517 | 1,908.904 | 1,960.321 | 1,930.784 | 1,987.134 | 2,049.129 | 2,112.044 | 2,156.785 | 2,205.596 | 2,251.367 | 2,315.719 | 2,364.369 | 2,395.386 | 2,455.585 | 2,510.766 | 2,541.495 | 2,580.2 | 2,636.614 | 2,685.755 | 2,727.615 | 2,771.128 | 2,835.012 | 2,897.14 | 2,885.085 | 2,937.33 | 2,794.121 | 2,850.138 | 2,888.212 | 2,934.662 | 2,977.081 | 3,034.397 | 3,053.252 | 3,093.291 | 3,136.257 | 3,186.738 | 3,278.763 | 3,147.966 | 3,157.11 | 3,191.552 | 2,997.003 | 2,941.142 | 3,017.151 | 3,013.995 | 2,979.381 | 2,882.029 | 2,763.224 | 2,668.367 | 2,405.056 | 1,917.374 | 1,748.366 | 1,604.278 | 1,392.151 | 1,106.789 | 1,025.253 | 896.133 | 678.001 | 524.455 | 438.002 | 375.225 | 289.687 | 282.314 | 0 | 225.344 | 230.167 | 95.833 | 106.98 | 97.727 | 170.825 | 187.932 | 187.647 | 174.25 | 177.753 | 168.455 | 139.457 | 131.81 | 111.923 | 83.879 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 72.994 | 71.871 | 65.554 | 65.972 | 55.454 | 53.861 | 57.016 | 71.684 | 52.486 | 67.404 | 68.101 | 68.798 | 69.039 | 69.802 | 70.565 | 71.329 | 71.718 | 72.51 | 73.802 | 74.615 | 75.441 | 76.274 | 77.106 | 77.949 | 78.491 | 79.02 | 79.895 | 80.789 | 80.093 | 80.922 | 81.755 | 82.594 | 81.447 | 82.205 | 82.963 | 83.025 | 83.78 | 84.543 | 85.307 | 86.039 | 86.351 | 87.095 | 87.83 | 88.261 | 87.604 | 88.254 | 88.712 | 88.567 | 89.186 | 89.796 | 81.345 | 81.91 | 82.475 | 83.042 | 83.61 | 84.178 | 84.785 | 85.269 | 85.835 | 86.402 | 96.401 | 96.881 | 97.439 | 98.096 | 98.667 | 99.292 | 101.576 | 100.543 | 91.043 | 91.45 | 92.011 | 92.553 | 88.826 | 89.281 | 89.876 | 90.476 | 90.914 | 139.695 | 141.586 | 142.262 | 131.855 | 132.483 | 133.069 | 133.748 | 134.592 | 135.222 | 0 | 45.931 | 33.26 | 33.522 | 0 | 0.056 | 0.062 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 72.994 | 71.871 | 65.554 | 65.972 | 55.454 | 53.861 | 57.016 | 71.684 | 52.486 | 67.404 | 68.101 | 68.798 | 69.039 | 69.802 | 70.565 | 71.329 | 71.718 | 72.51 | 73.802 | 74.615 | 75.441 | 76.274 | 77.106 | 77.949 | 78.491 | 79.02 | 79.895 | 80.789 | 80.093 | 80.922 | 81.755 | 82.594 | 81.447 | 82.205 | 82.963 | 83.025 | 83.78 | 84.543 | 85.307 | 86.039 | 86.351 | 87.095 | 87.83 | 88.261 | 87.604 | 88.254 | 88.712 | 88.567 | 89.186 | 89.796 | 81.345 | 81.91 | 82.475 | 83.042 | 83.61 | 84.178 | 84.785 | 85.269 | 85.835 | 86.402 | 96.401 | 96.881 | 97.439 | 98.096 | 98.667 | 99.292 | 101.576 | 100.543 | 91.043 | 91.45 | 92.011 | 92.553 | 88.826 | 89.281 | 89.876 | 90.476 | 90.914 | 139.695 | 141.586 | 142.262 | 131.855 | 132.483 | 133.069 | 133.748 | 134.592 | 135.222 | 0 | 45.931 | 33.26 | 33.522 | 0 | 0.056 | 0.062 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 2.346 | 2.592 | 2.616 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.408 | -1,475.019 | 0 | 0 | -32.671 | 0 | -30.797 | -34.906 | -35.087 | -26.176 | -26.721 | -28.879 | 0 | -30.937 | 0 | -31.032 | -31.226 | -29.61 | -29.238 | 0 | 0 | -27.749 | -27.749 | 0 | -27.93 | 0 | -22.687 | -23.751 | 0 | 6.351 | 5.16 | 8.922 | 8.564 | 8.734 | 9.846 | 12.557 | 12.746 | 30.647 | 17.024 | 15.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.277 | -6.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 34.422 | 38.728 | 45.472 | 45.472 | 79.463 | 97.824 | 104.625 | 104.625 | 32.235 | 32.597 | 27.654 | 27.704 | 23.154 | 28.992 | 29.045 | 29.408 | 35.42 | 36.339 | 40.1 | 32.671 | 30.614 | 30.797 | 34.906 | 35.087 | 26.176 | 26.721 | 28.879 | 29.06 | 30.937 | 30.937 | 31.032 | 31.226 | 29.61 | 29.238 | 29.511 | 29.511 | 27.749 | 27.749 | 27.93 | 27.93 | 22.687 | 22.687 | 23.751 | 23.751 | 22.523 | 22.523 | 20.61 | 20.61 | 21.452 | 21.965 | 22.262 | 22.262 | 29.013 | 29.013 | 17.218 | 17.218 | 21.141 | 21.346 | 15.468 | 15.468 | 11.736 | 11.736 | 13.032 | 12.117 | 4.828 | 4.828 | 4.167 | 4.167 | 4.6 | 4.36 | 4.343 | 6.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2.324 | 0.62 | 0.62 | 0 | 10.915 | 10.915 | 15.592 | 29.309 | 41.152 | 24.27 | 0 | 0 | 0 | 0 | 0 | 29.408 | 1,475.019 | 0 | 0 | 32.671 | 0 | 30.797 | 34.906 | 35.087 | 26.176 | 26.721 | 28.879 | 0 | 30.937 | 0 | 31.032 | 31.226 | 29.61 | 29.238 | 0 | 0 | 27.749 | 27.749 | 0 | 27.93 | 0 | 22.687 | 23.751 | 0 | 0 | 1.191 | 0 | 0.358 | 1.151 | 0.039 | 8.85 | 8.711 | 8.05 | 21.856 | 15.26 | 31.241 | 31.49 | 31.739 | 31.989 | 32.238 | 17.067 | 17.067 | 33.986 | 33.986 | 42.146 | 42.408 | 45.716 | 49.158 | 57.668 | 45.547 | 33.125 | 38.021 | 48.434 | 39.144 | 38.141 | 40.364 | 67.719 | 18.619 | 13.88 | 14.871 | 15.008 | 14.842 | 15.356 | 16.145 | 69.439 | 69.489 | 541.584 | 28.933 | 58.243 | 58.243 | 45.82 | 57.443 | 59.983 | 30.717 | 22.06 | 7.298 | 0.068 | 0.082 | 0.1 | 0.109 | 0 | 0 |
Total Non-Current Assets
| 2,232.13 | 2,237.261 | 2,282.899 | 2,308.793 | 2,026.819 | 1,946.95 | 1,753.138 | 1,717.744 | 1,501.268 | 1,501.027 | 1,483.443 | 1,489.359 | 1,471.413 | 1,497.242 | 1,514.451 | 1,543.593 | 1,582.827 | 1,624.403 | 1,672.172 | 1,719.598 | 1,735.925 | 1,779.152 | 1,832.798 | 1,879.88 | 1,918.95 | 1,964.259 | 2,017.678 | 2,070.17 | 2,041.814 | 2,098.992 | 2,161.916 | 2,225.865 | 2,267.842 | 2,317.039 | 2,363.841 | 2,428.256 | 2,475.898 | 2,507.679 | 2,568.823 | 2,624.735 | 2,650.533 | 2,689.982 | 2,748.195 | 2,797.766 | 2,844.093 | 2,888.255 | 2,953.257 | 3,015.239 | 3,005.607 | 3,058.976 | 2,919.135 | 2,975.766 | 3,038.396 | 3,085.597 | 3,108.922 | 3,167.034 | 3,190.669 | 3,231.645 | 3,269.55 | 3,320.846 | 3,403.968 | 3,273.651 | 3,301.567 | 3,335.75 | 3,142.644 | 3,087.671 | 3,168.609 | 3,167.863 | 3,132.692 | 3,023.385 | 2,896.98 | 2,798.941 | 2,542.316 | 2,045.799 | 1,876.383 | 1,735.118 | 1,550.784 | 1,265.103 | 1,180.719 | 1,053.265 | 824.864 | 671.779 | 586.426 | 525.118 | 493.718 | 487.025 | 541.584 | 300.207 | 321.67 | 187.599 | 152.8 | 155.227 | 230.87 | 218.715 | 209.707 | 181.548 | 177.821 | 168.537 | 139.557 | 131.919 | 111.923 | 83.879 |
Total Assets
| 2,649.302 | 2,796.653 | 2,809.542 | 2,681.464 | 2,546.768 | 2,558.96 | 2,710.91 | 2,731.371 | 3,093.4 | 3,279.122 | 3,080.997 | 3,055.844 | 3,321.338 | 3,466.909 | 3,382.856 | 3,134.204 | 3,183.11 | 3,060.453 | 3,050.127 | 3,098.31 | 3,139.599 | 3,138.281 | 3,119.187 | 3,135.961 | 3,517.416 | 3,525.398 | 3,497.354 | 3,444.162 | 3,481.03 | 3,402.844 | 3,383.516 | 3,330.091 | 3,200.728 | 3,139.355 | 3,167.463 | 3,143.815 | 3,145.962 | 3,181.947 | 3,128.711 | 3,097.142 | 3,415.778 | 3,473.465 | 3,450.041 | 3,551.725 | 3,671.011 | 3,703.397 | 3,703.776 | 3,625.969 | 3,671.849 | 3,700.882 | 4,123.511 | 3,750.026 | 3,547.496 | 3,595.961 | 3,677.04 | 3,678.636 | 3,814.639 | 3,772.306 | 3,789.63 | 3,751.331 | 3,953.836 | 3,975.96 | 4,044.611 | 3,978.594 | 4,050.88 | 3,926.491 | 3,866.024 | 3,723.785 | 3,526.667 | 3,355.628 | 3,404.778 | 3,175.083 | 3,087.788 | 2,527.488 | 2,122.811 | 2,003.117 | 1,818.655 | 1,537.087 | 1,327.309 | 1,193.84 | 955.174 | 841.412 | 778.666 | 660.286 | 598.907 | 656.886 | 541.584 | 540.266 | 543.635 | 488.392 | 545.06 | 549.015 | 798.032 | 727.941 | 511.814 | 486.955 | 474.179 | 414.842 | 321.168 | 270.637 | 255.247 | 218.916 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 404.009 | 420.181 | 535.258 | 646.742 | 379.326 | 311.46 | 362.716 | 315.753 | 418.74 | 539.033 | 363.839 | 288.07 | 272.552 | 449.045 | 425.476 | 268.772 | 319.974 | 282.595 | 265.701 | 262.788 | 306.893 | 314.476 | 288.912 | 306.576 | 303.715 | 271.398 | 268.369 | 265.462 | 281.024 | 270.523 | 243.051 | 268.581 | 193.052 | 169.688 | 189.078 | 199.123 | 215.755 | 222.792 | 212.139 | 204.454 | 220.159 | 226.592 | 185.401 | 245.789 | 291.009 | 299.895 | 281.81 | 273.053 | 270.02 | 272.725 | 310.952 | 364.953 | 247.721 | 325.481 | 295.48 | 373.329 | 427.176 | 385.681 | 394.161 | 346.357 | 487.97 | 565.842 | 564.88 | 628.465 | 815.259 | 790.031 | 699.021 | 651.428 | 437.345 | 534.42 | 548.984 | 485.245 | 608.833 | 596.511 | 506.466 | 478.588 | 376.528 | 164.094 | 179.701 | 252.706 | 126.07 | 73.746 | 52.808 | 48.169 | 42.709 | 51.921 | 0 | 26.336 | 15.065 | 24.492 | 0 | 32.724 | 64.436 | 66.511 | 39.075 | 43.016 | 23.084 | 30.976 | 12.717 | 15.159 | 0 | 1.725 |
Short Term Debt
| 348.918 | 368.59 | 298.185 | 6.256 | 5.5 | 6.451 | -78.612 | 0.008 | 194.56 | 282.306 | 87.746 | -34.644 | 27.2 | 211.729 | 184.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 275 | 320 | 350 | 350 | 475 | 475 | 397 | 189 | 214 | 274 | 639 | 1,886 | 1,646 | 1,584 | 1,727 | 1,754 | 1,612 | 1,570 | 1,527 | 1,340 | 1,326.66 | 1,048.66 | 1,093.46 | 854.46 | 823.46 | 715.46 | 620.46 | 636.46 | 706.46 | 562.8 | 604.31 | 630.31 | 480.46 | 318.16 | 304.96 | 264.96 | 305.46 | 275.46 | 298.08 | 272.08 | 282.08 | 276.28 | 294.374 | 237.644 | 246.144 | 297.344 | 0 | 232.4 | 255.4 | 270.79 | 0 | 260.67 | 250.013 | 140.102 | 106.374 | 104.032 | 57.612 | 34.231 | 50.004 | 49.04 | 0 | 25.149 |
Tax Payables
| 6.231 | 11.593 | 8.112 | 9.182 | 4.539 | 6.163 | 4.282 | 8.988 | 7.52 | 5.973 | 4.164 | 4.388 | 60.058 | 66.562 | 56.009 | 24.069 | 35.017 | 24.812 | 4.144 | 17.857 | 28.468 | 16.292 | 30.096 | 24.72 | 28.788 | 31.95 | 50.043 | 23.814 | 50.564 | 32.714 | 52.836 | 37.568 | 23.169 | 20.83 | 20.062 | 14.315 | 18.571 | 14.529 | 13.394 | 12.622 | 19.495 | 24.39 | 17.781 | 39.45 | 21.136 | 30.891 | 9.55 | -4.081 | 13.914 | 15.048 | 0.006 | 8.169 | 60.452 | 53.361 | 26.334 | 34.805 | 43.267 | 25.832 | 26.753 | 18.845 | 27.604 | 3.215 | 8.462 | -0.191 | 23.24 | 47.981 | 61.845 | 46.102 | 30.058 | 17.253 | 20.569 | 27.578 | 7.057 | 8.677 | 14.731 | 8.672 | 0.51 | 3.64 | 7.754 | 4.938 | 7.381 | 8.185 | 6.522 | 6.981 | 6.11 | 10.903 | 0 | 9.63 | 7.288 | 7.428 | 0 | 9.618 | 3.17 | 0.436 | 5.014 | 2.83 | 8.773 | 1.16 | 11.261 | 7.087 | 0 | 4.211 |
Deferred Revenue
| 92.09 | 47.46 | 48.821 | 34.982 | 52.656 | 40.429 | 78.612 | 34.9 | 51.311 | 30.945 | 37.541 | 34.644 | 101.02 | 49.81 | 69.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.517 | 53.028 | 57.696 | 90.392 | 63.653 | 62.054 | 60.318 | 36.812 | 68.217 | 70.397 | 53.417 | 78.03 | 153.469 | 150.227 | 102.26 | 111.503 | 172.958 | 348.35 | 225.503 | 256.3 | 313.337 | 382.915 | 327.274 | 360.754 | 410.028 | 638.997 | 677.726 | 677.332 | 617.646 | 657.503 | 713.156 | 807.682 | 656.309 | 321.792 | 276.448 | 285.414 | 376.782 | 365.259 | 253.384 | 181.955 | 179.873 | 191.17 | 137.94 | 137.218 | 132.99 | 148.117 | 0 | 157.467 | 159.203 | 78.714 | 0 | 68.431 | 19.169 | 13.893 | 17.3 | 8.801 | 27.501 | 7.816 | 33.073 | 12.308 | 0 | 15.845 |
Other Current Liabilities
| 74.406 | 97.221 | 108.095 | 103.352 | 177.701 | 141.392 | 195.821 | 77.186 | -91.33 | -196.753 | -28.408 | 104.898 | 93.02 | -86.376 | -67.383 | 159.076 | 186.794 | 148.536 | 118.034 | 149.594 | 132.351 | 151.504 | 154.593 | 164.989 | 485.832 | 163.553 | 184.314 | 168.121 | 172.671 | 137.267 | 164.406 | 134.255 | 148.127 | 117.36 | 142.765 | 115.286 | 104.757 | 130.677 | 105.817 | 85.246 | 41.472 | 44.739 | 40.95 | 77.765 | 59.324 | 80.012 | 63.543 | 31.9 | 61.929 | 49.001 | 55.114 | 29.204 | 16.964 | 77.58 | 120.361 | 51.279 | 119.373 | 23.55 | 25.63 | 65.139 | 41.915 | 24.922 | 70.802 | 66.466 | 68.779 | 85.325 | 96.004 | 56.977 | 130.195 | 95.333 | 113.41 | 51.933 | 38.471 | 11.837 | 21.339 | 27.471 | 39.42 | 26.637 | 41.436 | 44.27 | 34.628 | 37.926 | 43.366 | 52.103 | 54.329 | 49.019 | 0 | 24.94 | 16.767 | 18.546 | 370.2 | 3.87 | 12.291 | 23.002 | 5.24 | 1.877 | 25.183 | 10.72 | 8.6 | 9.897 | 67.211 | 0.84 |
Total Current Liabilities
| 919.422 | 933.453 | 990.36 | 791.332 | 615.182 | 499.733 | 558.536 | 427.847 | 573.281 | 655.531 | 460.719 | 392.968 | 493.792 | 624.208 | 612.199 | 427.848 | 506.767 | 431.13 | 383.735 | 412.382 | 439.244 | 465.979 | 443.505 | 471.565 | 789.547 | 434.951 | 452.683 | 433.583 | 453.695 | 407.79 | 407.457 | 402.835 | 341.18 | 287.048 | 331.843 | 314.409 | 320.512 | 353.469 | 317.955 | 289.7 | 585.147 | 644.358 | 634.047 | 763.946 | 888.986 | 916.96 | 802.671 | 530.765 | 614.166 | 666.123 | 1,058.483 | 2,358.187 | 2,064.154 | 2,137.288 | 2,245.1 | 2,290.111 | 2,331.507 | 2,327.581 | 2,172.294 | 2,007.795 | 2,169.882 | 2,022.34 | 2,056.415 | 1,910.145 | 2,117.527 | 2,229.813 | 2,093.211 | 2,022.196 | 1,891.646 | 1,850.057 | 1,979.859 | 1,975.17 | 1,784.073 | 1,248.299 | 1,109.213 | 1,056.433 | 1,098.19 | 831.451 | 772.602 | 751.011 | 622.65 | 579.122 | 528.488 | 475.134 | 476.172 | 546.401 | 0 | 441.142 | 446.435 | 392.543 | 370.2 | 365.694 | 345.908 | 243.508 | 167.989 | 157.725 | 133.381 | 83.742 | 104.395 | 86.403 | 67.211 | 43.559 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 278.867 | 278.867 | 182.6 | 182.6 | 52.6 | 2.6 | 2.6 | 2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 166 | 366 | 376 | 376 | 364 | 364 | 436 | 436 | 436 | 436 | 630 | 600 | 680 | 822 | 881 | 1,108 | 1,158 | 1,288 | 1,064 | 864 | 980 | 980 | 910 | 790 | 766 | 590 | 726 | 726 | 476 | 426 | 356 | 356 | 202 | 100 | 0 | 0 | 2.3 | 0 | 2.3 | 2.3 | 0 | 0 | 0.09 | 0.09 | 0 | 0.09 | 0.09 | 10 | 0.09 | 0.09 | 28.702 | 28.702 | 34.236 | 10.726 | 0 | 26.343 |
Deferred Revenue Non-Current
| 51.503 | 52.527 | 53.037 | 53.251 | 53.465 | 52.07 | 21.041 | 20.554 | 3.826 | 4.655 | 4.262 | 5.074 | 5.887 | 6.745 | 7.741 | 8.797 | 10.38 | 11.718 | 12.785 | 14.195 | 15.594 | 16.992 | 18.307 | 19.503 | 20.897 | 22.29 | 23.684 | 25.078 | 26.471 | 27.865 | 29.208 | 30.6 | 31.992 | 33.385 | 34.777 | 36.17 | 35.455 | 36.796 | 38.136 | 39.476 | 0 | 0 | 0 | 43.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.982 | 6.993 | 6.591 | 4.673 | -903.595 | -784.817 | -761.79 | 0 | 0 | 0 | 0 | 0 | -19.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | -52.527 | 0 | -53.251 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 1.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.147 | 1.147 | 2.16 | 2.16 | 1.931 | 1.236 | 0.541 | 0 | 0 | 0 | 0 | 0 | 0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 50.994 | 50.994 | 50.994 | 52.884 | 32.9 | 32.9 | 11.247 | 11.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.793 | 41.102 | 42.412 | 0 | 45.032 | 46.376 | 48.266 | 48.961 | 46.183 | 47.406 | 21.996 | 22.604 | 21.227 | 17.046 | 17.475 | 17.886 | 15.038 | 14.191 | 14.343 | 14.496 | 11.798 | 41.451 | 41.599 | 12.124 | 7.766 | 5.766 | 5.77 | 4.37 | 910 | 790 | 766 | 2.17 | 0.44 | 0.44 | 0.09 | 0.09 | 19.785 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.69 | 0.69 | 0.69 | 0.69 | 0 | 0.09 | 0 | 0 | -370.2 | 0 | 0 | 0.09 | 0 | 0 | 0.09 | 0.09 | 0.09 | 0 | 30.949 | 0 |
Total Non-Current Liabilities
| 381.364 | 329.861 | 286.631 | 235.484 | 138.965 | 87.571 | 34.888 | 34.401 | 3.826 | 4.655 | 4.262 | 5.074 | 5.887 | 6.745 | 7.741 | 8.797 | 10.38 | 11.718 | 12.785 | 14.195 | 15.594 | 16.992 | 18.307 | 19.503 | 20.897 | 22.29 | 23.684 | 25.078 | 26.471 | 27.865 | 29.226 | 32.156 | 31.992 | 33.385 | 34.777 | 36.17 | 35.455 | 36.796 | 38.136 | 39.476 | 39.793 | 41.102 | 42.412 | 43.722 | 45.032 | 70.376 | 214.266 | 414.961 | 422.183 | 423.406 | 385.996 | 386.604 | 457.227 | 453.046 | 453.475 | 453.886 | 645.038 | 614.191 | 694.343 | 836.496 | 892.798 | 1,149.451 | 1,199.599 | 1,300.124 | 1,076.895 | 877.906 | 994.52 | 991.202 | 918.336 | 796.419 | 770.75 | 592.17 | 726.44 | 726.44 | 476.09 | 426.09 | 356.249 | 356.09 | 202.09 | 100.09 | 0.09 | 0.09 | 2.99 | 0.69 | 2.99 | 2.99 | 0 | 0.09 | 0.09 | 0.09 | -370.2 | 0.09 | 0.09 | 10.09 | 0.09 | 0.09 | 28.792 | 28.792 | 34.326 | 10.726 | 30.949 | 26.343 |
Total Liabilities
| 1,300.786 | 1,263.314 | 1,276.991 | 1,026.816 | 754.147 | 587.304 | 593.424 | 462.248 | 577.107 | 660.186 | 464.981 | 398.043 | 499.678 | 630.953 | 619.94 | 436.645 | 517.147 | 442.848 | 396.52 | 426.578 | 454.838 | 482.972 | 461.813 | 491.068 | 810.444 | 457.242 | 476.367 | 458.66 | 480.167 | 435.655 | 436.682 | 434.991 | 373.172 | 320.433 | 366.62 | 350.578 | 355.967 | 390.264 | 356.091 | 329.176 | 624.94 | 685.461 | 676.46 | 807.668 | 934.018 | 987.337 | 1,016.937 | 945.726 | 1,036.349 | 1,089.529 | 1,444.479 | 2,744.791 | 2,521.381 | 2,590.334 | 2,698.575 | 2,743.997 | 2,976.545 | 2,941.771 | 2,866.637 | 2,844.291 | 3,062.68 | 3,171.79 | 3,256.014 | 3,210.268 | 3,194.422 | 3,107.718 | 3,087.731 | 3,013.399 | 2,809.981 | 2,646.476 | 2,750.61 | 2,567.34 | 2,510.513 | 1,974.739 | 1,585.303 | 1,482.523 | 1,454.439 | 1,187.541 | 974.692 | 851.101 | 622.74 | 579.212 | 531.478 | 475.824 | 479.162 | 549.391 | 541.584 | 441.232 | 446.525 | 392.633 | 545.06 | 365.784 | 345.998 | 253.598 | 168.079 | 157.815 | 162.173 | 112.534 | 138.721 | 97.129 | 98.161 | 69.902 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 303.487 | 303.916 | 303.916 | 303.916 | 303.969 | 304.611 | 304.611 | 304.611 | 304.611 | 303.088 | 303.088 | 303.088 | 303.088 | 303.088 | 303.088 | 303.088 | 303.088 | 303.088 | 303.088 | 303.088 | 303.088 | 303.088 | 303.088 | 303.088 | 303.088 | 303.088 | 303.088 | 303.088 | 303.088 | 303.088 | 303.088 | 303.088 | 303.088 | 303.088 | 303.088 | 303.088 | 303.088 | 303.088 | 303.088 | 303.088 | 303.088 | 303.088 | 303.088 | 303.088 | 303.088 | 303.088 | 303.088 | 303.088 | 303.088 | 303.088 | 303.088 | 177.061 | 177.061 | 177.061 | 177.061 | 177.061 | 177.061 | 177.061 | 177.061 | 177.061 | 177.061 | 137.474 | 137.474 | 137.474 | 137.474 | 137.474 | 137.474 | 137.474 | 137.474 | 137.474 | 137.474 | 137.474 | 137.474 | 137.474 | 137.474 | 137.474 | 137.474 | 137.474 | 114.562 | 114.562 | 114.562 | 114.562 | 114.562 | 114.562 | 114.562 | 114.562 | 0 | 114.562 | 114.562 | 114.562 | 0 | 114.562 | 114.562 | 114.562 | 100.6 | 100.6 | 100.6 | 100.6 | 88.06 | 51.8 | 51.8 | 51.8 |
Retained Earnings
| -959.278 | -824.918 | -771.202 | -701.362 | -510.23 | -331.612 | -186.858 | -33.593 | 213.675 | 316.203 | 313.573 | 355.276 | 516.798 | 530.785 | 458.115 | 393.843 | 367.68 | 320.422 | 357.511 | 376.47 | 394.698 | 365.246 | 367.311 | 354.83 | 419.339 | 780.316 | 731.626 | 694.453 | 715.406 | 681.714 | 661.122 | 610.633 | 553.248 | 544.955 | 526.958 | 521.075 | 520.152 | 522.377 | 504.8 | 500.544 | 533.201 | 528.401 | 512.123 | 484.468 | 487.498 | 467.732 | 436.15 | 431.914 | 386.289 | 364.342 | 376.507 | 402.866 | 437.285 | 412.51 | 386.956 | 344.388 | 270.106 | 260.686 | 255.095 | 239.898 | 226.075 | 210.649 | 207.044 | 200.667 | 260.466 | 231.587 | 210.676 | 173.628 | 146.144 | 122.842 | 100.605 | 71.87 | 69.029 | 59.56 | 46.664 | 39.377 | 30.597 | 20.76 | 48.601 | 39.642 | 33.106 | 19.711 | -224.244 | -233.204 | -237.05 | -249.272 | 0 | -257.734 | -259.444 | -259.997 | 0 | -172.525 | 77.779 | 94.976 | 89.664 | 75.069 | 59.478 | 51.235 | 32.118 | 34.878 | 19.689 | 12.828 |
Accumulated Other Comprehensive Income/Loss
| 2,007.229 | 143.623 | 2,005.898 | 140.651 | 2,005.333 | 141.161 | 2,010.882 | 120.787 | 2,009.155 | 121.076 | 1,999.356 | 120.869 | 2,001.774 | 143.064 | 2,001.713 | 1.703 | 3.021 | 1.921 | 0.835 | 0 | -0 | -0 | -0 | -0 | 0.333 | 0.541 | 2.061 | 3.75 | 7.65 | 7.669 | 7.905 | 6.66 | 7.645 | 7.303 | 7.222 | 5.499 | 6.297 | 5.76 | 4.275 | 3.876 | -0 | 1.971 | 3.825 | 1.956 | 1.166 | -0 | 2.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -2.922 | 1,858.192 | -6.06 | 1,858.192 | -6.451 | 1,857.497 | -11.148 | 1,877.318 | -11.148 | 1,878.569 | 0 | 1,878.569 | 0 | 1,859.02 | 0 | 1,998.927 | 1,992.174 | 1,992.174 | 1,992.174 | 1,992.174 | 1,986.976 | 1,986.976 | 1,986.976 | 1,986.976 | 1,984.212 | 1,984.212 | 1,984.212 | 1,984.212 | 1,974.719 | 1,974.719 | 1,974.719 | 1,974.719 | 1,963.576 | 1,963.576 | 1,963.575 | 1,963.575 | 1,960.459 | 1,960.459 | 1,960.459 | 1,960.459 | 1,954.549 | 1,954.545 | 1,954.545 | 1,954.545 | 1,945.241 | 1,945.241 | 1,945.241 | 1,945.241 | 1,946.124 | 1,943.924 | 1,999.437 | 425.307 | 411.768 | 416.055 | 414.448 | 413.189 | 390.926 | 392.788 | 411.448 | 411.728 | 401.735 | 50.061 | 50.608 | 50.061 | 49.699 | 49.961 | 53.269 | 56.711 | 52.205 | 50.169 | 42.625 | 42.636 | 39.039 | 36.114 | 37.02 | 34.795 | 23.445 | 23.371 | 22.049 | 20.322 | 16.28 | 13.397 | 242.263 | 242.263 | 242.234 | 242.206 | 101.252 | 242.206 | 241.993 | 241.194 | 0 | 241.194 | 248.606 | 251.008 | 153.471 | 153.471 | 151.927 | 150.473 | 62.27 | 86.829 | 85.597 | 84.386 |
Total Shareholders Equity
| 1,348.517 | 1,480.812 | 1,532.551 | 1,601.397 | 1,792.621 | 1,971.656 | 2,117.486 | 2,269.122 | 2,516.292 | 2,618.936 | 2,616.016 | 2,657.802 | 2,821.66 | 2,835.956 | 2,762.915 | 2,697.56 | 2,665.963 | 2,617.604 | 2,653.607 | 2,671.732 | 2,684.761 | 2,655.309 | 2,657.374 | 2,644.894 | 2,706.971 | 3,068.156 | 3,020.987 | 2,985.502 | 3,000.863 | 2,967.189 | 2,946.834 | 2,895.1 | 2,827.556 | 2,818.922 | 2,800.843 | 2,793.237 | 2,789.995 | 2,791.683 | 2,772.62 | 2,767.967 | 2,790.838 | 2,788.004 | 2,773.581 | 2,744.056 | 2,736.993 | 2,716.06 | 2,686.839 | 2,680.243 | 2,635.5 | 2,611.353 | 2,679.032 | 1,005.235 | 1,026.115 | 1,005.627 | 978.465 | 934.639 | 838.093 | 830.535 | 843.604 | 828.687 | 804.871 | 398.184 | 395.126 | 388.202 | 447.639 | 419.023 | 401.419 | 367.814 | 335.824 | 310.485 | 280.705 | 251.98 | 245.542 | 233.149 | 221.159 | 211.646 | 191.516 | 181.606 | 185.212 | 174.527 | 163.948 | 147.671 | 132.581 | 123.62 | 119.746 | 107.496 | 101.252 | 99.033 | 97.111 | 95.759 | 174.77 | 183.231 | 440.947 | 460.546 | 343.735 | 329.14 | 312.006 | 302.308 | 182.448 | 173.507 | 157.086 | 149.014 |
Total Equity
| 1,348.517 | 1,480.812 | 1,532.551 | 1,601.397 | 1,792.621 | 1,971.656 | 2,117.486 | 2,269.122 | 2,516.292 | 2,618.936 | 2,616.016 | 2,657.802 | 2,821.66 | 2,835.956 | 2,762.915 | 2,697.56 | 2,665.963 | 2,617.604 | 2,653.607 | 2,671.732 | 2,684.761 | 2,655.309 | 2,657.374 | 2,644.894 | 2,706.971 | 3,068.156 | 3,020.987 | 2,985.502 | 3,000.863 | 2,967.189 | 2,946.834 | 2,895.1 | 2,827.556 | 2,818.922 | 2,800.843 | 2,793.237 | 2,789.995 | 2,791.683 | 2,772.62 | 2,767.967 | 2,790.838 | 2,788.004 | 2,773.581 | 2,744.056 | 2,736.993 | 2,716.06 | 2,686.839 | 2,680.243 | 2,635.5 | 2,611.353 | 2,679.032 | 1,005.235 | 1,026.115 | 1,005.627 | 978.465 | 934.639 | 838.093 | 830.535 | 922.992 | 907.04 | 891.157 | 804.17 | 788.597 | 768.326 | 856.458 | 818.773 | 778.292 | 710.386 | 716.686 | 709.152 | 654.168 | 607.743 | 577.275 | 552.749 | 537.508 | 520.595 | 364.216 | 349.546 | 352.618 | 342.74 | 332.434 | 262.2 | 247.188 | 184.463 | 119.746 | 107.496 | 101.252 | 99.033 | 97.111 | 95.759 | 174.77 | 183.231 | 452.033 | 474.343 | 343.735 | 329.14 | 312.006 | 302.308 | 182.448 | 173.507 | 157.086 | 149.014 |
Total Liabilities & Shareholders Equity
| 2,649.302 | 2,796.653 | 2,809.542 | 2,681.464 | 2,546.768 | 2,558.96 | 2,710.91 | 2,731.371 | 3,093.4 | 3,279.122 | 3,080.997 | 3,055.844 | 3,321.338 | 3,466.909 | 3,382.856 | 3,134.204 | 3,183.11 | 3,060.453 | 3,050.127 | 3,098.31 | 3,139.599 | 3,138.281 | 3,119.187 | 3,135.961 | 3,517.416 | 3,525.398 | 3,497.354 | 3,444.162 | 3,481.03 | 3,402.844 | 3,383.516 | 3,330.091 | 3,200.728 | 3,139.355 | 3,167.463 | 3,143.815 | 3,145.962 | 3,181.947 | 3,128.711 | 3,097.142 | 3,415.778 | 3,473.465 | 3,450.041 | 3,551.725 | 3,671.011 | 3,703.397 | 3,703.776 | 3,625.969 | 3,671.849 | 3,700.882 | 4,123.511 | 3,750.026 | 3,547.496 | 3,595.961 | 3,677.04 | 3,678.636 | 3,814.639 | 3,772.306 | 3,789.63 | 3,751.331 | 3,953.836 | 3,975.96 | 4,044.611 | 3,978.594 | 4,050.88 | 3,926.491 | 3,866.024 | 3,723.785 | 3,526.667 | 3,355.628 | 3,404.778 | 3,175.083 | 3,087.788 | 2,527.488 | 2,122.811 | 2,003.117 | 1,818.655 | 1,537.087 | 1,327.309 | 1,193.84 | 955.174 | 841.412 | 778.666 | 660.286 | 598.907 | 656.886 | 541.584 | 540.266 | 543.635 | 488.392 | 545.06 | 549.015 | 798.032 | 727.941 | 511.814 | 486.955 | 474.179 | 414.842 | 321.168 | 270.637 | 255.247 | 218.916 |