Xinjiang Hejin Holding Co.,Ltd

SZSE:000633.SZ

7.45 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 21.22920.23924.797.93511.7486.9613.2339.4998.4537.87916.75716.4979.47725.34614.85820.19526.34424.65222.95418.09735.03815.8419.01763.23259.221163.542164.703247.931510.85628.901638.46177.091709.96117.5933.50442.73833.40941.52537.03326.52933.42446.58775.81493.62780.90566.85950.30581.98224.34334.30851.66955.81123.07271.668126.043167.08598.3126.48728.33337.38133.99719.07648.70518.70418.67121.42818.33727.45911.94520.5919.20543.24414.21620.3721.68525.34530.87437.88565.47182.737166.204167.996398.035362.03278.959344.869355.079329.177291.68320.87233.446229.167250.079201.408159.17264.586124.252120.7169.57837.39017.642.172
Short Term Investments -0.00800-0.008-0.008-0.008-0.008-0.008-0.008-0.008-0.008-0.008-0.008-0.008-0.008000000103000000000000000000000000002.3292.6582.2622.7951.6351.2880.8380.1840000-38.662-38.1150-53.229-54.291-55.38600000000000.4430.8430.8742.229213.436198.536130.565129.73550.47850.4780.606000000060652610000
Cash and Short Term Investments 21.22920.23924.797.93511.7486.9613.2339.4998.4537.87916.75716.4979.47725.34614.85820.19526.34424.65222.95418.09735.03815.8419.01763.23259.221163.542164.703247.931510.85628.901638.46177.091709.96117.5933.50442.73833.40941.52537.03326.52933.42446.58775.81493.62780.90566.85950.30581.98224.34334.30853.99858.46825.33474.463127.678168.37399.14826.67128.33337.38133.99719.07648.70518.70418.67121.42818.33727.45911.94520.5919.20543.24414.21620.3721.68525.34530.87437.88565.91483.58167.078170.225611.47560.566409.524474.604405.557379.655292.286320.87233.446229.167250.079201.408159.17264.586184.252185.7195.57847.39017.642.172
Net Receivables 60.40353.69151.83660.92381.3183.05671.43786.11573.86276.83558.96659.850.88553.01243.78738.07739.4737.3935.46433.45333.54930.46530.22631.93527.73826.83924.7231.21225.35519.17117.98823.13921.99521.64421.0722.16424.70833.81934.95950.081047.73832.6130054.78352.47933.6900000058.8521.269139.807000000070.15674.87500122.79893.409150.884140.385312.853294.989323.984320.339502.882476.876503.45531.921763.362765.263570.525595.944764.412575.671551.029566.2225.033552.02324.597601.459501.41928.2383.3823.205238.5567.6192.0351.86700.3251.384
Inventory 69.89563.01157.9157.33659.08756.76154.71348.75655.75352.20440.23141.15140.68134.41232.41934.81828.94528.88129.13429.4625.68727.04223.87719.97822.95320.11119.2114.51918.77520.21620.20316.40117.0218.620.521.40929.27529.69135.41434.26831.0529.16226.89924.60828.45925.71523.25322.27722.53518.53423.40920.16916.90414.21722.19819.5823.67220.59817.01722.27731.06227.0424.20343.632175.784169.135176.232183.02560.70755.0451.5940.20678.42877.7525.68224.455108.005117.601133.506127.699242.782301.032270.407239.782239.446239.041271.584305.021267.608235.377238.494234.477229.168232.711221.682186.353160.886144.86640.00838.917035.25142.405
Other Current Assets 11.0574.8052.3171.3554.9954.5289.0914.0489.2495.6877.24168.08616.3218.24517.10817.67218.01917.84835.67935.2721.3716.90219.85445.3230.545.94310.8364.02329.28611.68714.027663.3198.1449.0237.57.21318.6553.8355.8336.5951.738.53920.8392.53813.17827.21453.69744.09267.83767.4450.21453.75288.06282.15428.89741.843139.87236.33442.90534.19880.81699.58271.82254.10570.23774.89179.4663.03352.21952.223151.17206.282319.556301.692330.526333.177509.026485.399507.045534.139115.412143.89212.427196.263189.003167.478168.711179.674671.341602.233610.547111.959101.337606.777667.834630.11584.514303.256165.87879.482108.75447.42457.358
Total Current Assets 162.584141.746136.854127.549157.141151.305148.475148.418147.316142.605123.195125.733117.365121.015108.171110.761112.063107.888105.32498.744116.1291.24992.974128.53124.816216.435219.469297.684571.484679.975690.679779.95757.12166.85782.57393.524104.196108.871113.239117.472120.638132.025156.165168.832179.352174.571172.927179.896114.716120.282127.621132.389130.299170.834208.757216.237262.69283.60388.25693.856145.874145.697144.73116.441264.693265.454274.029273.517247.669221.262221.966229.662412.2399.812377.892376.681647.905640.885706.466745.4181,288.6351,380.411,664.8291,592.5541,602.3851,456.7941,396.8811,430.571,256.2681,158.481,086.461,126.5911,082.0031,060.5081,052.0681,084.258668.208668.146303.499167.656108.754100.64103.319
Non-Current Assets:
Property, Plant & Equipment, Net 114.67480.3380.68681.56381.33482.15182.3883.27383.5384.15585.14486.23887.26688.19889.26790.23292.31592.884788.808775.786525.862514.343502.054487.56472.933460.084442.913426.25154.341142.619117.906119.016108.315109.329110.238110.735113.665114.577115.934116.841123.635122.666109.841102.33793.331108.057106.47106.552149.916149.658149.573151.028159.269137.504145.806148.777152.397157.864153.589156.046161.342180.929204.798192.49188.841192.353130.991132.499148.924150.646151.325324.895166.204166.645169.216173.415193.93199.035204.707207.987234.475262.145260.715264.072247.816244.129260.111256.301217.373221.162209.304209.677212.018212.831208.249171.00291.80484.98126.52622.63122.12722.97323.158
Goodwill 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 12.50912.59412.6812.76512.8512.93513.02113.10613.19113.27613.36113.44713.53213.61713.70213.78813.87313.95814.04314.13114.2214.30914.39814.48614.58814.67714.76514.85514.82214.90814.99415.0815.16615.25115.33715.34915.43115.51415.615.68915.84815.85716.02416.02516.3622.33422.26122.26127.23123.93523.73423.48723.139.27110.89610.89610.9811.01811.1511.18813.36618.25718.35418.45818.7118.80919.00219.10233.44533.62833.84334.02634.57834.76134.97635.15936.69336.91737.25137.55320.64220.77632.83733.07922.16322.47831.0931.35130.97631.18331.58431.87524.41325.38924.77814.65714.89515.1635.8345.906.0316.096
Goodwill and Intangible Assets 12.50912.59412.6812.76512.8512.93513.02113.10613.19113.27613.36113.44713.53213.61713.70213.78813.87313.95814.04314.13114.2214.30914.39814.48614.58814.67714.76514.85514.82214.90814.99415.0815.16615.25115.33715.34915.43115.51415.615.68915.84815.85716.02416.02516.3622.33422.26122.26127.23123.93523.73423.48723.139.27110.89610.89610.9811.01811.1511.18813.36618.25718.35418.45818.7118.80919.00219.10233.44533.62833.84334.02634.57834.76134.97635.15936.69336.91737.25137.55320.64220.77632.83733.07922.16322.47831.0931.35130.97631.18331.58431.87524.41325.38924.77814.65714.89515.1635.8345.906.0316.096
Long Term Investments 2.4412.4412.44111.07511.95111.97411.94111.94112.03612.02412.02813.16512.77512.43812.42812.51111.84211.85711.88211.92513.00813.00613.00213.002135.4855555554.64.600007.7157.7157.7167.7837.7837.8188.118.118.1258.1258.22405.8485.6426.3396.161000128.5590000174.835176.040197.314223.085219.3130000000000160.607159.242155.05135.634-72.234-115.334-52.271-60.57518.80218.802119.6920000000-59.007-65.93200000
Tax Assets 0.4080.4080.5020.502-11.951-11.974-11.941-11.941-12.036-12.024-12.028-13.165-12.775-12.438-12.428-12.511-11.842-11.857-11.882-11.925-13.008-13.006-13.002-13.002-13-5.485-5-5-5-5-5-5-4.6-4.60000-7.715-7.715-7.716-7.783-7.783-7.818-8.11-8.11-8.125-8.125-8.2240000.0470.0470.0470.0473.5443.5443.5443.5445.13712.43112.43112.4319.94314.77114.77114.771100.91100.91100.9100000007.2718.1376.2547.331220.31204.263137.351136.41858.80359.319-109.472000000072.54278.90900000
Other Non-Current Assets 000014.51812.4414.24711.94112.03612.02412.02813.16519.3212.43820.68820.77820.1120.124226.662226.868445.181445.318445.391415.555407.457314.105316.987250.585238.343132.507129.59151.6244.7584.7630.1690.1730.2570.2057.8297.8317.8897.9588.0178.0538.118.118.1258.1258.2248.2362.3292.6582.2622.79500.4480.4780.692131.492134.532154.308165.756-16.741-0.009198.965-0.029-0.211-0.417369.262370.576376.879222.06566.33686.00688.71386.042168.867168.799-0.688-0.6880.0890.0890.0890.0890.0890.0890.0890.089119.6477.57478.21264.376104.79199.11588.0884.6410.6360.7861.2661.5918.5813.7653.819
Total Non-Current Assets 130.03295.77396.308105.904108.702107.526109.647108.32108.757109.456110.533112.85120.118114.252123.658124.798126.298126.9671,029.5131,016.785985.263973.97961.842917.601894.977788.866774.665691.691407.506290.034262.491185.72128.238129.343125.744126.258129.353130.296139.364140.36147.372146.481133.882126.414117.8138.501136.856136.938185.372181.829181.485182.814191.048155.779156.749160.168167.399301.677299.775305.309334.153377.373393.677399.411416.459423.218387.638385.267652.541655.759662.956580.986267.118287.411292.905294.616399.49404.751409.148412.23416.509425.976441.716386.17355.148342.539368.895365.862378.208329.919319.099305.927341.223337.335321.106270.3120.871113.90733.62630.12230.70732.76933.073
Total Assets 292.616237.519233.162233.453265.843258.831258.122256.738256.073252.061233.729238.583237.483235.267231.829235.559238.36234.8541,134.8371,115.5291,101.3831,065.2191,054.8161,046.1311,019.7931,005.301994.134989.375978.99970.009953.17965.67885.359196.201208.318219.782233.549239.167252.603257.833268.01278.506290.047295.246297.152313.071309.783316.835300.087302.111309.106315.203321.347326.614365.506376.406430.091385.28388.031399.165480.027523.07538.408515.852681.152688.673661.667658.785900.21877.021884.922810.648679.318687.223670.797671.2971,047.3951,045.6361,115.6141,157.6491,705.1441,806.3862,106.5451,978.7251,957.5331,799.3331,765.7761,796.4321,634.4771,488.3991,405.5591,432.5181,423.2261,397.8421,373.1741,354.558789.079782.053337.125197.778139.462133.41136.392
Liabilities & Equity:
Current Liabilities:
Account Payables 59.29911.4829.8598.24929.52326.83833.17234.79534.17135.57621.8524.20118.45316.19411.96911.74414.44310.0328.785.1157.95.2014.344.6843.8036.1635.6474.9523.1562.9152.5222.3262.1852.0672.3551.9682.0381.8712.5021.9373.8912.5726.6813.3522.8162.113.5592.3632.6552.173.1792.1540.1760.8049.5311.19818.42416.49815.52115.60350.38838.91336.62830.24932.46324.55648.32252.16858.51336.87837.50340.71460.17749.53635.59131.615144.319145.76203.585228.258361.562442.04442.226428.552401.637387.773301.018328.615235.603193.421139.287186.708214.207198.506159.255278.15247.77495.4698.4661.43501.431.716
Short Term Debt 5.0055.0056.986.93516.80516.87511.59301.5361.5871.6211.7911.80701.97302.139033.45819.4732.5670702.20102.3262.3262.7332.3262.36402.3252.3752.5662.5192.37701.631001.58301.8740000002.47500002.42500.0970000.480.2450.24501.72.5983.950680.524680.867681.248716.587702.964703.233708.972709.097685.626703.503668.229668.543689.981718.239849.762779.805764.222701.16813.975817.685812.333699.46646.509610.509470.022393.073387.773312.7283.58263.967108.7884.793045.5846.72
Tax Payables 0.3481.1110.5071.1761.1210.4570.6533.812.5781.1110.7811.1370.8410.5570.2680.2840.4450.8750.7190.0920.3920.6670.1680.9290.580.1970.0420.3560.8590.3951.0155.7870.2750.32722.0520.0450.0082.2651.95-2.427-2.144-0.4330.339-0.0880.7130.5830.336-0.1790.78-0.1110.227-0.0191.0270.8731.4670.3340.80211.2611.57722.91323.31624.24116.43419.17419.22524.878-5.86-6.372-6.616-4.484-6.723-7.102-9.806-10.359-15.492-17.881-24.832-20.443-3.745-7.4625.388-18.134-9.0186.994-25.48-19.637-50.658-33.02-8.353-7.623-29.773-15.996-2.773.0023.5836.1776.1884.83703.2452.365
Deferred Revenue 00.3581.427.0685.5645.8021.2380.2971.3560.59406.17310.08410.2629.38711.4768.238.332118.138116.664112.033153.046139.454127.446114.73897.62983.28671.66957.36543.32617.82623.9161.8241.7943.5694.7432.211.4224.0214.0981.5711.2692.7413.7967.15313.9529.87910.3061.4421.8471.72.4942.5883.85310.14811.86100013.95245.4898.9430109.689340.897353.914351.703078.93875.49874.01181.389116.248105.37285.27173.41455.81538.64825.78425.75339.48526.70379.226.99777.56445.0620.01320.069-5.21616.41647.31128.5323.02611.46931.3839.99.07759.169.0697.3470012.86
Other Current Liabilities 6.9736.8124.6844.8314.3013.4655.0629.7854.5945.1243.74.523-0.3161.8350.0712.1811.69410.6474.0510.5733.716702.9691.339829.767116.5511.03584.24673.44758.2932.6770.06418.7870.4841.894-1.0435.4931.6634.6475.161-0.1546.6363.4946.2843.23.97718.65113.03514.683.0483.735.3596.4248.6585.74914.75415.94312.58714.41512.01513.57247.72579.46123.43292.102343.707353.797349.635343.96590.19686.09384.577200.992130.826122.925103.89992.53797.08763.99584.6875.13178.48272.42591.84217.638104.0652.95360.50660.8862.05550.91256.94388.86280.61783.639262.49947.138.52470.3644.6743.47764.33610.94512.695
Total Current Liabilities 71.62524.76823.4522.40953.11349.91350.4848.68744.23643.99327.95332.24330.86928.84823.66725.48426.95122.579165.146141.916126.608861.883847.502835.379123.26107.3592.66881.0864.67149.31323.75229.2757.3356.8079.2589.5137.5886.5269.9299.4158.0997.06612.53210.68713.85821.47417.17817.3797.9996.688.4278.8058.81410.00525.15728.70431.34631.71528.53730.91599.935141.53183.375148.292395.202401.428422.182421.01823.372797.466796.713831.263887.243868.592838.656822.889911.54895.377931.662948.2991,126.281,225.2421,389.2181,261.8591,260.9021,148.881,150.0191,187.5431,059.333910.773834.385878.521735.073652.772806.757640.983343.462435.977128.10894.54164.33661.263.496
Non-Current Liabilities:
Long Term Debt 25.27423.1524.12526.65228.44226.60226.82328.29430.99427.3128.88231.65333.08934.27534.93538.0738.78840.632787.683787.654788.57741.36939.45741.072739.924740.173739.447739.375740.098741.883742.562741.935746.35747.79739.62540.73337.90338.82239.5840.44844.28448.82148.10347.26850.40952.18954.40262.02469.39868.83766.14571.32972.98471.76770.47873.94475.21472.168.6869.36971.21766.86465.46671.12664.71665.61830.90232.09233.99133.99133.991013.99313.993141418181818303030300011.811.811.820.82117151.3224.4272.5225880000003.9
Deferred Revenue Non-Current 4.9995.1355.275.4065.5425.6775.8135.9486.0846.226.3556.4916.6276.7626.8987.0337.1697.3057.447.5767.1697.3057.447.5767.7117.8477.5768.1188.2548.3958.6498.6648.5318.6648.7968.9299.6869.6869.95110.03900010.4600000000000000000000000000000000-17.656-17.656-17.656-17.656-14.556-14.556-29.556-29.5560000-11.456-20.456-20.656-16.6560-0-000000000
Deferred Tax Liabilities Non-Current 0.4080.4080.5020.50228.2326.298028.29430.9940-6.355-6.491-6.627-6.7620-7.033-7.169-40.632-787.683-787.654-788.577-41.369-39.457-41.072-739.924-740.173-739.447-739.375-740.098-741.883-742.562-741.935-746.357-47.797-39.625-40.733-37.903-38.822-39.58-40.448000-10.46000000000000000000000000000000001.3321.3321.3321.3321.3321.3321.3321.33200000.0050.0050.0050.0050.0050.0050.0050.0050000000
Other Non-Current Liabilities 05.1350005.67700000006.76207.0330007.5760007.57607.8470000008.5310009.6869.6869.95110.03910.4610.4610.46010.4610.4610.4610.4610.4610.4610.4610.460032.5718.3118.3100003.733.7813.7323.11723.11710.95110.984.0744.0744.0744.0744.0744.0744.0742.8290.3440.3440.3440.3440.4440.4440.4440.4440.3440.3440.3440.3440.3440.3440.3440.3442.1390.3441.5893.3891.5651.5781.9080.807-0.4632.0211.824
Total Non-Current Liabilities 30.68123.55829.89732.5633.98332.27932.63534.24237.07833.52935.23738.14439.71641.03741.83345.10345.95747.937795.123795.229795.74648.67446.89748.648747.635748.02747.023747.493748.351750.278751.211750.599754.88856.4648.42249.66347.58948.50849.53150.48754.74459.28158.56357.72860.86962.64964.86272.48479.85879.29776.60581.78972.98471.767103.04892.25493.52472.168.6869.36971.21770.59469.24774.85687.83488.73641.85343.07238.06638.06638.0664.07418.06718.06718.07416.82919.67619.67619.67619.67631.77631.77631.77631.7760.3440.34412.14412.14412.1521.1521.3517.35153.445226.03974.114261.39581.5651.5781.9080.807-0.4632.0215.724
Total Liabilities 102.30648.32653.34654.96987.09782.19283.11682.92981.31377.52263.1970.38770.58569.88565.570.58772.90870.516960.269937.145922.355910.557894.4884.027870.896855.37839.691828.573813.023799.59774.963779.875762.22363.26857.6859.17655.17755.03459.4659.90262.84266.34771.09568.41574.72784.12482.0489.86387.85785.97685.03290.59481.79881.772128.205120.958124.87103.81497.217100.285171.152212.124252.622223.147483.036490.163464.035464.082861.438835.531834.778835.338905.311886.66856.73839.718931.216915.054951.339967.9761,158.0561,257.0181,420.9951,293.6351,261.2471,149.2241,162.1641,199.6881,071.482931.923855.735895.87888.517878.811880.871902.377425.027437.555130.01695.34863.87363.22169.22
Equity:
Preferred Stock 0000000000000001.0261.1671.1531.1271.08600000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106385.106320.922320.922320.922320.922320.922320.922320.922320.922320.922320.922320.922213.948213.948118.8667.19151.68551.68551.68551.685
Retained Earnings -313.778-313.831-315.675-317.006-317.842-319.972-321.624-322.822-322.071-322.315-326.351-328.715-330.065-331.602-330.682-332.059-331.438-332.566-343.77-341.119-343.099-339.898-335.36-334.759-348.903-348.843-345.183-339.652-334.764-330.6-323.514-315.943-379.221-369.687-352.159-342.35-319.685-313.924-304.914-300.126-292.889-285.898-279.105-271.226-276.865-276.222-277.45-278.282-293.024-289.128-281.196-280.662-274.186-268.893-287.971-285.824-278.811-307.407-298.492-290.826-294.549-295.652-311.662-304.921-342.748-342.033-342.796-345.046-522.02-519.46-511.956-493.886-556.478-550.137-551.721-545.326-395.323-375.577-348.263-332.398-93.418-88.74814.34814.21794.75965.37553.60748.6647.81143.64533.85322.24237.50322.19112.082112.60469.48688.93153.13232.87312.317.7195.955
Accumulated Other Comprehensive Income/Loss 110.384110.384110.384110.384111.481111.504111.524111.524111.725111.747111.783111.804111.856111.877111.905-1.026-1.167-1.153-1.127-1.086-00-0000000-000000000-000-0-0-0-0-0000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity -0-047.8747.87-0-000-0-047.87-000-0-1.026-180.365111.798-66.20854.25347.8747.87112.951112.95147.8747.8747.8747.8747.8747.8747.8747.8747.87112.951112.951112.951112.951112.951112.951112.951112.951112.951112.951112.951114.183114.183114.183114.183114.183114.183114.183114.183122.64122.64123.07124.083124.891124.891124.891124.891135.634135.634135.634135.63463.69263.69263.69263.692141.408141.408141.408154.808-51.283-31.979-18.719-3.53688.30582.686.28795.027126.668126.668126.668135.54124.041124.041102.526102.52691.78791.78791.78792.31385.96997.17977.72270.4633.96974.05271.26113.58111.59410.7849.532
Total Shareholders Equity 181.712181.66179.815178.485178.746176.639175.006173.809174.76174.539170.539168.196166.898165.382166.329164.972165.453164.338160.628163.321154.958158.159162.697163.298149.154149.214152.874158.405163.294167.457174.543182.114118.836128.37145.898155.707178.372184.133193.143197.931205.168212.159218.952226.831222.425223.067221.839221.007206.265210.161218.093218.627233.56238.853220.205222.352231.186202.59211.505219.171226.191225.088209.078215.819106.05106.765106.002103.7524.4947.05414.558-49.889-222.654-197.009-185.333-169.61878.08892.129123.13145.227418.357423.026526.123525.992539.722510.338477.056472.108460.52456.354446.562434.951444.394429.082410.726386.202317.403277.418191.58498.13975.58970.18867.171
Total Equity 190.31184.058179.815178.485178.746176.639175.006173.809174.76174.539170.539168.196166.898165.382166.329164.972165.453164.338174.568178.384179.028154.662160.417162.104148.897149.931154.444160.801165.967170.419178.207185.795123.137132.933150.638160.606178.372184.133193.143197.931205.168212.159218.952226.831222.425228.947227.743226.972212.23216.135224.074224.609239.549244.842237.301255.447305.221281.465290.815298.881308.874310.946285.786292.704198.116198.509197.632194.70338.77241.4950.144-24.689-225.993-199.436-185.933-168.421116.179130.582164.275189.673547.088549.368685.551685.09696.287650.108603.612596.744562.994556.476549.824536.648534.709519.032492.304452.181364.052344.498207.109102.4375.58970.18867.171
Total Liabilities & Shareholders Equity 292.616237.519233.162233.453265.843258.831258.122256.738256.073252.061233.729238.583237.483235.267231.829235.559238.36234.8541,134.8371,115.5291,101.3831,065.2191,054.8161,046.1311,019.7931,005.301994.134989.375978.99970.009953.17965.67885.359196.201208.318219.782233.549239.167252.603257.833268.01278.506290.047295.246297.152313.071309.783316.835300.087302.111309.106315.203321.347326.614365.506376.406430.091385.28388.031399.165480.027523.07538.408515.852681.152688.673661.667658.785900.21877.021884.922810.648679.318687.223670.797671.2971,047.3951,045.6361,115.6141,157.6491,705.1441,806.3862,106.5451,978.7251,957.5331,799.3331,765.7761,796.4321,634.4771,488.3991,405.5591,432.5181,423.2261,397.8421,373.1741,354.558789.079782.053337.125197.778139.462133.41136.392