Fujian Sanmu Group Co., Ltd.

SZSE:000632.SZ

4.23 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income -329.07431.35759.406143.35181.28331.37761.38739.94235.8662.99822.18315.32114.90118.42123.4510.88551.42317.672-224.60727.67771.58382.970.436.47148.03443.043
Depreciation & Amortization 20.50124.28924.88923.15325.18619.68618.12717.31718.14112.6839.6949.62412.63611.6487.8787.7597.2837.63910.2517.0435.3753.3462.9261.4551.6510.786
Deferred Income Tax 000010.29431.386-23.1755.86431.6600000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital -216.204-114.356344.888-1,968.7071,291.688479.537-7.96186.758303.338-62.079-254.33275.017-346.93-45.215344.413154.348-269.676-159.549103.93845.345-78.285-382.646-204.098-126.57-19.161-116.266
Accounts Receivables -64.877-203.628262.306-274.782277.666230.099-75.12674.296-178.847136.07493.228240.400000000000000
Inventory 408.193487.661-553.413-1,210.007-135.05-528.05920.576-105.871-204.661-186.127-210.886-232.0861.21759.47314.243-47.223-29.317-109.3499.345-245.247-261.14-93.834-189.56.96-60.819-153.471
Accounts Payables -693.231-407.954624.67-491.2221,138.779746.11169.764112.468655.18600000000000000000
Other Working Capital 133.7119.56411.3247.30410.2941,007.596-28.538192.629507.999124.048-43.446307.097-408.147-104.689330.17201.572-240.359-50.214.593290.592182.855-288.812-14.599-133.5341.65737.205
Other Non Cash Items 216.179283.979-34.079-18.90195.172256.475231.67896.71471.086-173.05245.65935.85563.99881.89749.94573.56199.404117.647346.1275.20857.87879.81921.1077.2458.798-36.13
Operating Cash Flow -73.203225.27395.103-1,821.1051,493.329787.076303.23240.731428.431-219.45-176.796135.817-255.39666.75425.685246.553-111.567-16.591235.702155.27356.551-216.582-109.665-81.39839.321-108.567
Investing Activities:
Investments In Property Plant And Equipment -6.327-5.207-17.578-10.349-24.537-16.118-12.474-32.235-143.687-225.794-163.131-11.737-18.631-7.783-3.4-6.575-6.698-2.067-8.62-8.06-54.955-3.788-33.876-23.692-1.097-3.999
Acquisitions Net 0.192-049.38739.408-194.935-22.77923.761106.84225.39220.3491.91118.38318.8360.99910.2420.1387.1563.7128.6358.08755.0993.87733.8770.4541.174.143
Purchases Of Investments -94.376-515.954-107.349-137.563-26.5210-4.22-23.185-120.775-0.369-15.188-11.349-727.015-278-403.651-36.59-12.669-5.05-149.712-18.35-49.572-133.78-48.56-88.884-5.24-135
Sales Maturities Of Investments 388.44583.591179.79519.496148.4170030.0073.82411.32462.96767.092730.546279.47339.3810.42811.07252.54987.66554.48134.51380.57222.458148.4538.09242.975
Other Investing Activites 1.003-1.038-49-10.3493.22668.31123.76175.85568.8330.161-14.683-11.737-18.631-0.2340.408-5.992-6.698-2.067-8.62-8.06-54.955-3.788-33.876-0.05-1.097-3.999
Investing Cash Flow 288.936-438.60855.255-99.356-94.35129.4147.067157.283-166.414-194.329-128.12450.652-14.896-5.547-57.02-38.592-7.83847.077-70.65328.099-69.869-56.907-59.97736.2821.828-95.88
Financing Activities:
Debt Repayment -389.535-3,946.95-5,830.085-3,340.78-2,612.074-3,637.285-4,062.079-2,720.505-3,473.467-3,655.34-2,247.759-1,934.429-2,111.578-1,288.127-1,539.566-1,365.521-1,258.598-1,065.696-1,250.189-1,512.922-1,429.978-664.776-499.445-454.93-278.47-694.964
Common Stock Issued 00000000000000000000000000
Common Stock Repurchased 00000000000000000000000000
Dividends Paid -273.462-311.4-263.887-269.808-199.939-270.222-261.609-318.601-336.761-237.309-207.251-164.043-125.465-95.09-86.41-101.168-81.706-55.192-64.866-59.206-68.655-69.091-61.052-35.824-60.952-20.439
Other Financing Activities -129.0414,299.4485,914.7974,959.5111,958.0442,991.424,029.2652,800.3363,596.6373,731.5713,024.2182,012.212,391.5711,322.721,456.5031,187.9711,664.9481,072.5641,183.4081,373.421,485.3661,050.037811.011606.439354.099893.417
Financing Cash Flow -12.96941.099-179.1751,348.923-853.969-916.087-294.423-238.77-213.591-161.078569.207-86.263154.528-60.496-169.473-278.718324.644-48.324-131.647-198.707-13.266316.169250.514115.68614.677178.014
Other Information:
Effect Of Forex Changes On Cash 8.089-13.6560.714-0.11-0.624-10.953.4982.3435.8572.8965.0941.016-1.1950.067-0.2080.0630.0960.6890.9120.9080.350000-0
Net Change In Cash 210.854-185.896271.897-571.649544.385-110.54719.372161.58754.283-571.961269.381101.223-116.9580.774198.984-70.695205.334-17.14934.314-14.427-26.23442.68180.87370.5755.827-26.433
Cash At End Of Period 580.918370.064555.96284.063855.712311.327421.874402.502240.915186.631758.592489.211387.988504.946504.172305.189375.883172.396189.035165.711180.138206.118163.162157.36386.90630.359