Shunfa Hengye Corporation

SZSE:000631.SZ

4.35 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993
Assets:
Current Assets:
Cash & Cash Equivalents 4,925.075,436.0175,376.5254,328.66,620.8389,236.4828,604.4346,871.631,206.481,022.5971,056.498903.886554.521381.9181,565.470.0860.13840.7216.16666.857362.182359.13362.009151.26534.61288.89464.77895.98716.93910.0017.468
Short Term Investments 3,045.53,157.5-456.966-495.086-495.502651.3711,020.334-618.892-518.8280005.5779.45419.153000000.092.48800001.312.59000
Cash and Short Term Investments 4,925.075,436.0175,376.5254,328.66,620.8389,236.4828,604.4346,871.631,206.481,022.5971,056.498903.886554.521381.9181,565.470.0860.13840.7216.16666.857362.272361.62162.009151.26534.61288.89466.08898.57716.93910.0017.468
Net Receivables 161.95350.39772.72812.4125.199185.68271.588168.076359.8197.7031,198.92395.548108.804667.7662,091.74900223.965770.3141,107.5211,149.837753.681524.678138.59737.92964.38912.32845.9994.3957.7355.193
Inventory 819.3082,643.3442,530.7472,313.084680.3911,551.5162,624.7147,352.3518,550.9329,946.11710,412.6469,511.3139,748.7988,290.5473,588.918000.71887.796226.988333.529176.946101.73556.884113.72949.58439.55348.35230.65119.23219.314
Other Current Assets 49.524151.29796.03621.97838.172121.782204.888428.366157.635144.253-101.787-65.45-29.696-41.087-304.157-169.539-102.765-111.26-348.056-433.047-355.367-176.362-141.403202.612165.781216.962169.45584.04546.21329.51718.249
Total Current Assets 5,955.8558,281.0548,076.0366,676.0727,364.611,095.4611,705.62314,820.42410,274.85811,210.67112,566.27710,745.29710,382.4269,299.1436,941.981169.625102.902154.144516.221968.3191,490.2721,115.887547.018549.358352.051419.828287.424276.97298.19866.48550.223
Non-Current Assets:
Property, Plant & Equipment, Net 275.409291.639299.67831.45257.10359.30755.88411.35411.03414.44715.96920.8322.23822.26846.76110.42810.909507.971747.511,351.2471,468.6651,034.169604.008462.598244.419198.505161.299103.462105.097107.68682.667
Goodwill 0000000.040.0400005550000000000000000
Intangible Assets 13.69514.09613.97314.3240.0020.0260.0580.090.1720.4120.6150.9241.2491.1870.0110021.55132.56161.28155.75730.13521.66226.2257.7968.2918.7869.2879.7769.90
Goodwill and Intangible Assets 13.69514.09613.97314.3240.0020.0260.0980.130.1720.4120.6150.9246.2496.1875.0110021.55132.56161.28155.75730.13521.66226.2257.7968.2918.7869.2879.7769.90
Long Term Investments 424.499481.677568.035600.099758.258001,535.3681,413.165007.17800000000172.938286.914000000000
Tax Assets 120.303122.047132.576139.622170.021282.112282.444272.122192.611215.539154.797142.49798.14643.16951.0820000000000000000
Other Non-Current Assets 0.3420.4050.199-13.7640.6521,193.5241,647.32100514.372145.186160.853145.244162.058172.352112.343100.983181.958249.564134.2092.0652.488140.529138.46724.59625.3045.3715.9846.5434.6520
Total Non-Current Assets 834.248909.8661,014.46771.733986.0351,534.9691,985.7461,818.9741,616.982744.77316.567332.28271.877233.683275.205122.771111.892711.481,029.6341,546.7371,699.4251,353.706766.198627.29276.811232.1175.456118.734121.417122.23982.667
Total Assets 6,790.1039,190.929,090.4977,447.8058,350.63612,630.42913,691.36916,639.39811,891.8411,955.44112,882.84411,077.57710,654.3039,532.8267,217.187292.396214.794865.6241,545.8552,515.0563,189.6962,469.5931,313.2171,176.648628.862651.928462.88395.706219.614188.723132.89
Liabilities & Equity:
Current Liabilities:
Account Payables 239.426146.759174.567229.128210.682428.919578.697551.557548.04883.6911,151.553923.758765.785384.04180.838003.42394.133420.052717.353477.648219.623185.01567.3460.08528.12319.48124.86615.70813.333
Short Term Debt 20.06650.05870.10544.06550.075505058.111,0442,6582,600.5167151,31030010000151.997564.633823.581779.48550.238196.863133.02352.0665.64656.5665.58326.20519.65515.505
Tax Payables 59.05211.7248.74550.994226.314161.425132.572148.01325.725139.036-280.755-306.008-132.873-219.397-148.1650.001015.2526.45810.48916.18140.01916.24911.7337.2692.69910.1145.1650.369-0.1290.412
Deferred Revenue 564.6542,041.8532,160.25736.861919.964161.4252,339.4121,978.031727.753511.183111.608-1.14995.333-39.877-2.64300704.401775.667623.274432.153307.06567.43839.43619.57940.127011.559007.091
Other Current Liabilities 20.33658.336160.42537.706308.8122,751.2211,801.3125,528.0874,286.3762,587.0514,931.3185,442.3535,189.4644,997.224,497.563258.299370.451591.5536.00669.64713.6581.1232.4075.69411.40215.11122.480.31321.4528.1641.669
Total Current Liabilities 844.4762,897.0072,565.348847.7611,489.5333,391.5654,769.428,115.7846,606.1696,639.9258,794.9957,079.9627,360.5825,641.3834,775.758258.299370.4511,451.3711,470.4391,936.5541,942.6441,336.074486.331363.168150.381180.969107.16296.93672.52443.52637.598
Non-Current Liabilities:
Long Term Debt 0.04520.023155.733187.827237.8562,676.6932,721.8462,818.831,447.51,7151,006.4841,181.4841,0202,1401,1300030160382.634321.31755041.1840.5834.81462.89939.8995.9336.0345.294
Deferred Revenue Non-Current 00008.9910.11811.75111.3344.894.21666.888-1,181.484-1,020-2,140-1,1300000000000000000
Deferred Tax Liabilities Non-Current 0.1130.1010.1170.0180.0347.2628.98815.5313.6910.5691.6353.1084.2571.4442.9040000000000000000
Other Non-Current Liabilities 066.88866.88866.88866.88866.88866.88866.88866.88866.8885.771,181.4841,0202,1401,13009.995022.51616.0059.06122.2247.20.0220.0220.020.0160.31419.60719.6060.004
Total Non-Current Liabilities 0.15887.013222.738254.733313.7682,760.9622,809.4732,912.5841,522.9691,786.6731,080.7781,184.5921,024.2572,141.4441,132.90409.99530182.516398.639330.361197.22457.241.2060.60234.83462.91540.21425.54125.645.298
Total Liabilities 844.6352,984.022,788.0871,102.4951,803.3016,152.5277,578.89311,028.3688,129.1388,426.5989,875.7738,264.5538,384.8397,782.8275,908.662258.299380.4461,481.3711,652.9542,335.1932,273.0041,533.298543.531404.375150.983215.803170.077137.14998.06469.16642.896
Equity:
Preferred Stock 0000000000.007000000000000000000000
Common Stock 2,395.2792,432.5192,432.5192,432.5192,432.5192,432.5192,432.5192,432.5191,463.7141,045.511,045.511,045.511,045.511,045.511,045.51309.166240.37240.37240.37240.37240.37240.37240.37171.693145.01145.0162.452363636
Retained Earnings 2,301.7382,704.5322,546.4972,380.1232,190.2972,119.3431,877.1881,457.8881,807.432,004.4421,526.7191,398.062921.769437.111-2.613-557.597-757.346-1,225.072-454.357-346.65366.041150.214120.058144.318100.48372.96436.14823.8680.0060.0870.029
Accumulated Other Comprehensive Income/Loss 636.949504.28500.377495.434516.386459.904413.707324.18296.476-0.007000000000000000000000
Other Total Stockholders Equity 549.19509.38729.525993.7841,369.1881,369.1881,369.1881,369.188195.082478.89434.842369.452302.185267.378265.627282.528351.324348.416104.374186.428366.393362.63352.996405.538190.17185.017155.495151.49257.18155.03553.965
Total Shareholders Equity 5,883.1566,150.7126,208.9186,301.866,508.396,380.9546,092.6035,583.7753,762.7033,528.8423,007.0712,813.0242,269.4641,749.9991,308.52434.096-165.652-636.286-109.61380.144672.803753.214713.424721.549435.663402.991254.043227.36193.18791.12289.994
Total Equity 5,945.4696,206.9016,302.416,345.316,547.3346,477.9026,112.4765,611.0313,762.7033,528.8423,007.0712,813.0242,269.4641,749.9991,308.52434.096-165.652-615.747-107.099179.863916.692936.295769.685772.273477.879436.125292.803258.557121.55119.55789.994
Total Liabilities & Shareholders Equity 6,790.1039,190.929,090.4977,447.8058,350.63612,630.42913,691.36916,639.39811,891.8411,955.44112,882.84411,077.57710,654.3039,532.8267,217.187292.396214.794865.6241,545.8552,515.0563,189.6962,469.5931,313.2171,176.648628.862651.928462.88395.706219.614188.723132.89