Tongling Nonferrous Metals Group Co.,Ltd.
SZSE:000630.SZ
3.04 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 11,174.705 | 10,272.528 | 5,660.074 | 6,077.803 | 5,161.731 | 5,772.057 | 5,619.747 | 7,499.663 | 6,466.277 | 6,753.557 | 3,530.073 | 3,793.492 | 3,406.394 | 1,513.407 | 1,827.534 | 1,594.245 | 2,555.303 | 1,436.732 | 590.232 | 522.249 | 520.115 | 348.503 | 348.277 | 569.116 | 30.546 | 35.091 | 18.162 | 43.998 | 3.345 | 1.199 | 0.387 |
Short Term Investments
| 501.125 | 1,002.498 | -3.549 | -6.525 | -25.953 | 20.971 | 33.41 | 41.949 | -12.99 | -12.298 | -15.054 | 0 | 0 | 0 | 0 | 0 | 0 | 11.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 11,675.83 | 11,275.026 | 5,660.074 | 6,077.803 | 5,161.731 | 5,793.027 | 5,653.157 | 7,541.611 | 6,466.277 | 6,753.557 | 3,530.073 | 3,793.492 | 3,406.394 | 1,513.407 | 1,827.534 | 1,594.245 | 2,555.303 | 1,436.732 | 590.232 | 522.249 | 520.115 | 348.503 | 348.277 | 569.116 | 30.546 | 35.091 | 18.162 | 43.998 | 3.345 | 1.199 | 0.387 |
Net Receivables
| 3,768.113 | 2,543.848 | 2,298.614 | 2,018.707 | 1,798.455 | 1,659.193 | 0 | 0 | 2,155.524 | 5,387.582 | 2,635.282 | 2,167.041 | 2,918.645 | 3,264.312 | 1,522.359 | 1,001.689 | 1,542.575 | 1,223.474 | 583.942 | 441.817 | 240.485 | 0 | 0 | 6.899 | 11.434 | 14.926 | 0.27 | 0.223 | 2.787 | 0 | 0 |
Inventory
| 15,805.091 | 17,167.588 | 13,511.024 | 15,304.64 | 10,924.176 | 10,128.98 | 10,716.535 | 8,326.177 | 7,581.924 | 9,265.188 | 10,446.927 | 10,870.42 | 8,797.499 | 12,582.438 | 7,163.299 | 3,167.197 | 5,229.996 | 2,363.607 | 2,070.114 | 1,429.092 | 1,293.899 | 637.726 | 507.221 | 453.515 | 370.247 | 164.681 | 131.152 | 170.413 | 97.362 | 6.12 | 1.878 |
Other Current Assets
| 9,991.293 | 10,968.046 | 6,858.873 | 6,417.757 | 7,736.087 | 5,125.621 | 4,709.626 | 3,659.353 | 8,271.653 | 6,141.565 | 6,242.953 | 7,376.575 | 3,402.048 | 3,268.875 | 1,875.907 | 2,727.341 | 1,067.407 | 1,071.562 | 97.888 | 165.022 | 87.676 | 183.078 | 212.315 | 225.255 | 294.128 | 125.119 | 96.318 | 43.357 | 36.455 | 45.151 | 27.12 |
Total Current Assets
| 41,240.327 | 38,801.406 | 29,209.253 | 27,800.2 | 23,821.994 | 23,572.699 | 24,932.089 | 22,692.826 | 22,319.854 | 25,686.553 | 21,420.598 | 22,544.359 | 17,734.098 | 19,318.356 | 12,118.89 | 8,557.474 | 10,504.89 | 4,945.498 | 3,412.926 | 2,573.856 | 2,142.174 | 1,169.307 | 1,067.813 | 1,254.786 | 706.355 | 338.151 | 245.902 | 257.991 | 139.949 | 52.47 | 29.385 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 29,141.468 | 18,908.827 | 16,870.732 | 20,620.015 | 20,449.203 | 19,886.083 | 20,046.079 | 19,238.909 | 19,213.481 | 18,883.633 | 16,239.187 | 15,774.168 | 12,950.712 | 11,266.691 | 10,489.469 | 9,565.547 | 8,326.979 | 5,341.411 | 4,811.624 | 3,627.933 | 2,820.545 | 2,221.237 | 1,848.844 | 1,407.916 | 881.677 | 769.932 | 222.22 | 180.11 | 172.964 | 15.352 | 19.239 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 4.823 | 4.823 | 4.823 | 1.274 | 20.274 | 20.274 | 68.201 | 68.201 | 68.201 | 47.928 | 47.928 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5,390.538 | 2,195.134 | 2,173.092 | 2,536.774 | 2,391.634 | 2,378.126 | 1,880.374 | 1,787.092 | 1,842.91 | 1,677.501 | 1,352.738 | 1,242.652 | 1,216.773 | 1,224.689 | 987.014 | 882.235 | 831.461 | 104.875 | 110.384 | 115.891 | 59.245 | 62.386 | 67.207 | 71.053 | 55.638 | 58.185 | 3.57 | 3.434 | 3.598 | 1.734 | 1.77 |
Goodwill and Intangible Assets
| 5,390.538 | 2,195.134 | 2,173.092 | 2,536.774 | 2,391.634 | 2,382.949 | 1,885.198 | 1,791.915 | 1,844.184 | 1,697.775 | 1,373.012 | 1,310.854 | 1,284.974 | 1,292.89 | 1,034.942 | 930.163 | 831.462 | 104.875 | 110.384 | 115.891 | 59.245 | 62.386 | 67.207 | 71.053 | 55.638 | 58.185 | 3.57 | 3.434 | 3.598 | 1.734 | 1.77 |
Long Term Investments
| 1,284.393 | 34.567 | 2,137.415 | 674.505 | 656.292 | 392.551 | 319.559 | 497.353 | 451.629 | 439.739 | 437.198 | 207.699 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 935.747 | 424.837 | 356.633 | 451.059 | 370.338 | 368.479 | 292.432 | 164.741 | 145.308 | 64.856 | 72.577 | 40.032 | 86.205 | 92.78 | 107.615 | 120.579 | 55.259 | 132.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 252.652 | 1,070.95 | 93.299 | 100.638 | 222.002 | 383.415 | 318.2 | 208.139 | 193.034 | 154.63 | 204.826 | 15.708 | 210.647 | 201.437 | 127.985 | 103.682 | 32.717 | -117.971 | 12.37 | 19.037 | 31.043 | 19.484 | 13.981 | 25.061 | 27.701 | 60.29 | 15.18 | 20.208 | 24.293 | 11.292 | 2.295 |
Total Non-Current Assets
| 37,004.798 | 22,634.315 | 21,631.171 | 24,382.99 | 24,089.468 | 23,413.477 | 22,861.467 | 21,901.057 | 21,847.635 | 21,240.634 | 18,326.8 | 17,348.461 | 14,532.538 | 12,853.797 | 11,760.011 | 10,719.971 | 9,246.417 | 5,460.668 | 4,934.378 | 3,762.861 | 2,910.833 | 2,303.108 | 1,930.032 | 1,504.03 | 965.016 | 888.407 | 240.97 | 203.752 | 200.855 | 28.378 | 23.304 |
Total Assets
| 78,245.125 | 61,435.721 | 50,840.423 | 52,183.191 | 47,911.462 | 46,986.176 | 47,793.557 | 44,593.884 | 44,167.49 | 46,927.187 | 39,747.398 | 39,892.82 | 32,266.636 | 32,172.153 | 23,878.901 | 19,277.445 | 19,751.306 | 10,406.166 | 8,347.304 | 6,336.717 | 5,053.007 | 3,472.415 | 2,997.844 | 2,758.816 | 1,671.371 | 1,226.558 | 486.872 | 461.743 | 340.804 | 80.848 | 52.689 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 7,365.535 | 8,574.105 | 9,166.17 | 10,065.324 | 7,738.258 | 6,645.33 | 6,145.043 | 7,517.579 | 5,560.275 | 5,973.198 | 6,729.194 | 5,971.554 | 3,972.719 | 6,821.773 | 6,887.176 | 3,822.056 | 2,471.696 | 4,861.577 | 2,149.93 | 1,355.439 | 987.338 | 563.49 | 167.118 | 73.398 | 75.092 | 54.701 | 25.185 | 22.705 | 16.903 | 0.213 | 0.636 |
Short Term Debt
| 12,081.057 | 11,172.554 | 10,483.057 | 12,013.136 | 12,167.507 | 12,790.552 | 16,346.749 | 13,236.15 | 12,955.297 | 15,246.07 | 13,390.321 | 14,764.89 | 12,528.192 | 11,499.261 | 5,956.906 | 4,338.479 | 4,464.454 | 921.235 | 472.056 | 503.488 | 432.218 | 407.93 | 499.816 | 248.067 | 259.1 | 66.8 | 19.15 | 11.785 | 28.416 | 21.615 | 4.72 |
Tax Payables
| 1,051.875 | 1,023.859 | 1,749.323 | 778.982 | 381.741 | 430.443 | 500.199 | 270.14 | 144.839 | 123.56 | -1,019.255 | -1,441.123 | -473.926 | -271.259 | -186.368 | 424.362 | 375.556 | 204.556 | 285.743 | 87.819 | 46.379 | 37.833 | 31.294 | 4.027 | 7.138 | 14.908 | 18.342 | 1.516 | 1.147 | 0.73 | 0.029 |
Deferred Revenue
| 0 | 533.225 | 3,220.347 | 2,349.722 | 1,100.011 | 543.291 | 1,262.844 | 754.058 | 538.595 | 610.799 | -673.257 | -1,096.148 | 257.221 | 73.211 | 108.848 | 850.05 | 695.619 | 358.58 | 378.068 | 158.373 | 108.12 | 124.687 | 118.353 | 79.741 | 104.485 | 85.553 | 31.089 | 14.313 | 64.407 | 5.976 | 5.663 |
Other Current Liabilities
| 3,524.325 | 7,745.453 | 1,573.61 | 3,155.322 | 1,587.316 | 1,478.75 | 3,049.421 | 1,347.008 | 3,481.327 | 3,315.067 | 2,807.706 | 3,374.764 | 2,255.795 | 1,755.385 | 2,405.799 | 1,173.06 | 3,844.764 | 2,343.781 | 162.936 | 192.826 | 290.759 | 154.5 | 145.227 | 273.324 | 101.43 | 73.051 | 43.49 | 24.175 | 84.239 | 12.584 | 6.044 |
Total Current Liabilities
| 24,022.792 | 24,179.512 | 22,972.16 | 24,528.589 | 21,874.822 | 21,319.832 | 26,608.594 | 23,124.935 | 22,680.333 | 25,268.695 | 21,907.966 | 22,670.085 | 17,492.291 | 18,503.839 | 15,063.513 | 9,757.956 | 11,156.47 | 4,793.897 | 3,070.665 | 2,139.572 | 1,756.693 | 1,163.754 | 843.454 | 598.817 | 442.761 | 209.46 | 106.167 | 60.182 | 130.706 | 35.142 | 11.429 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 12,106.971 | 7,455.601 | 3,519.447 | 5,045.056 | 3,904.597 | 4,159.289 | 1,166.771 | 3,252.945 | 6,187.768 | 5,573.736 | 5,828.751 | 5,133.066 | 3,321.739 | 5,399.374 | 1,949.405 | 2,578.277 | 2,593.862 | 2,416.951 | 1,342.739 | 968.859 | 852.239 | 260 | 205 | 205 | 130 | 0 | 0 | 92 | 92 | 0 | 0 |
Deferred Revenue Non-Current
| 677.464 | 449.891 | 477.17 | 543.267 | 617.115 | 622.739 | 573.4 | 559.979 | 551.833 | 349.155 | -5,783.187 | -5,126.066 | -3,316.734 | 0 | -1,949.405 | -2,578.277 | -2,556.869 | -1,216.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 281.075 | 82.978 | 29.563 | 43.7 | 66.835 | 125.018 | 110.944 | 13.134 | 20.436 | 5.77 | 8.534 | 6.37 | 6.675 | 0 | 0.061 | 85.555 | 0.252 | 2.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,659.982 | 3,547.609 | 443.008 | 1,445.441 | 1,438.998 | 1,325.815 | 758.705 | 114.818 | 100.186 | 61.564 | 45.564 | 7 | 5.006 | 0 | 0 | 0 | 0 | 0 | 73.032 | 59.379 | 0 | 0 | 0 | 0 | 0.017 | 0 | 0 | 0 | 0.979 | 0 | 0 |
Total Non-Current Liabilities
| 14,725.492 | 7,271.479 | 4,469.188 | 6,994.14 | 6,027.545 | 6,182.862 | 2,609.82 | 3,940.875 | 6,860.223 | 5,990.225 | 5,882.848 | 5,146.437 | 3,333.42 | 5,399.374 | 1,949.466 | 2,663.831 | 2,631.108 | 1,292.374 | 1,415.771 | 1,028.238 | 852.239 | 260 | 205 | 205 | 130.017 | 0 | 0 | 92 | 92.979 | 0 | 0 |
Total Liabilities
| 38,748.284 | 31,450.991 | 27,441.349 | 31,522.729 | 27,902.367 | 27,502.694 | 29,218.415 | 27,065.81 | 29,540.556 | 31,258.92 | 27,790.814 | 27,816.522 | 20,825.711 | 23,903.213 | 17,012.979 | 12,421.788 | 13,787.578 | 6,086.272 | 4,486.436 | 3,167.809 | 2,608.932 | 1,423.754 | 1,048.454 | 803.817 | 572.777 | 209.46 | 106.167 | 152.182 | 223.685 | 35.142 | 11.429 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 12,667.01 | 10,526.533 | 10,526.533 | 10,526.533 | 10,526.533 | 10,526.533 | 10,526.533 | 10,526.533 | 9,560.644 | 1,912.129 | 1,421.607 | 1,421.607 | 1,421.607 | 1,294.362 | 1,294.362 | 1,294.362 | 1,294.362 | 864.362 | 863.8 | 834.012 | 497.745 | 465.556 | 465.556 | 465.556 | 364 | 364 | 280 | 140 | 109 | 43.2 | 40 |
Retained Earnings
| 11,192.055 | 8,413.736 | 6,920.947 | 4,448.05 | 3,995.918 | 3,578.533 | 3,199.676 | 2,705.677 | 2,562.417 | 5,467.327 | 5,395.149 | 5,020.395 | 4,371.061 | 3,228.543 | 2,544.598 | 2,100.921 | 1,832.167 | 1,180.232 | 877.165 | 524.532 | 369.339 | 233.167 | 159.706 | 174.881 | 105.688 | 79.899 | 41.144 | 30.962 | 1.247 | 0.726 | 0.315 |
Accumulated Other Comprehensive Income/Loss
| 2,749.091 | 1,723.581 | 1,533.939 | 1,223.198 | 1,322.16 | 1,351.981 | 1,103.743 | 1,004.624 | 1,044.523 | 43.255 | 21.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5,209.236 | 10,205.18 | 2,725.969 | 2,725.969 | 2,474.987 | 3,848.819 | 2,473.494 | 2,400.901 | 713.726 | 7,448.685 | 4,344.72 | 4,339.038 | 4,192.127 | 2,371.598 | 1,875.822 | 2,437.961 | 2,043.101 | 1,977.223 | 1,898.646 | 1,705.933 | 1,523.209 | 1,341.276 | 1,283.094 | 1,324.281 | 592.007 | 585.887 | 59.561 | 138.6 | 6.873 | 1.78 | 0.945 |
Total Shareholders Equity
| 31,817.392 | 25,362.389 | 21,707.388 | 18,923.75 | 18,319.598 | 17,928.086 | 17,280.524 | 16,637.735 | 13,881.31 | 14,828.141 | 11,140.318 | 10,781.039 | 9,984.794 | 6,894.503 | 5,714.782 | 5,811.466 | 5,154.943 | 4,021.817 | 3,639.611 | 3,064.476 | 2,390.293 | 2,002.754 | 1,908.357 | 1,914.751 | 1,062.784 | 1,017.099 | 380.705 | 309.561 | 117.12 | 45.706 | 41.26 |
Total Equity
| 39,496.841 | 29,984.73 | 23,399.074 | 20,660.462 | 20,009.096 | 19,483.482 | 18,575.142 | 17,528.074 | 14,626.934 | 15,668.267 | 11,956.584 | 12,076.299 | 11,440.925 | 8,268.94 | 6,865.921 | 6,855.657 | 5,963.728 | 4,319.894 | 3,860.868 | 3,168.907 | 2,444.075 | 2,048.661 | 1,949.39 | 1,954.999 | 1,098.594 | 1,017.099 | 380.705 | 309.561 | 117.12 | 45.706 | 41.26 |
Total Liabilities & Shareholders Equity
| 78,245.125 | 61,435.721 | 50,840.423 | 52,183.191 | 47,911.462 | 46,986.176 | 47,793.557 | 44,593.884 | 44,167.49 | 46,927.187 | 39,747.398 | 39,892.82 | 32,266.636 | 32,172.153 | 23,878.901 | 19,277.445 | 19,751.306 | 10,406.166 | 8,347.304 | 6,336.717 | 5,053.007 | 3,472.415 | 2,997.844 | 2,758.816 | 1,671.371 | 1,226.558 | 486.872 | 461.743 | 340.804 | 80.848 | 52.689 |