Hubei Biocause Pharmaceutical Co., Ltd.
SZSE:000627.SZ
3.1 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 28,153.619 | 26,309.323 | 23,250.296 | 26,857.149 | 12,991.688 | 18,317.496 | 11,172.135 | 10,953.168 | 61.635 | 58.937 | 124.281 | 152.836 | 74.128 | 72.87 | 95.114 | 290.634 | 108.046 | 72.21 | 26.871 | 16.833 | 55.491 | 72.316 | 247.037 | 104.854 | 74.625 | 96.009 | 92.868 | 113.549 | 0.437 | 0.361 | 0.099 |
Short Term Investments
| 1,798.411 | 2,082.502 | 2,907.532 | 3,391.628 | 2,211.804 | 62,842.719 | 4,164.78 | 50,767.37 | 418.596 | 0 | 0 | 0 | 0 | 0 | 0 | 16.082 | 3.218 | 1.34 | 0 | 0 | 0 | 1.362 | 0 | 0 | 0 | 0 | 12 | 0 | 13.5 | 13.5 | 13.5 |
Cash and Short Term Investments
| 29,952.03 | 28,391.826 | 26,157.829 | 30,248.777 | 15,203.492 | 18,317.496 | 15,336.915 | 10,953.168 | 61.635 | 58.937 | 124.281 | 152.836 | 74.128 | 72.87 | 95.114 | 306.716 | 111.264 | 73.55 | 26.871 | 16.833 | 55.491 | 73.678 | 247.037 | 104.854 | 74.625 | 96.009 | 104.868 | 113.549 | 13.937 | 13.861 | 13.599 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83.718 | 140.824 | 130.977 | 218.781 | 0 | 0 | 0 | 0 | 92.941 | 118.342 | 0 | 60.652 | 0 | 280.682 | 296.084 | 2.983 | 3.807 | 3.225 | 2.012 | 2.191 | 0.251 | 0.202 | 26.04 |
Inventory
| 4,131.949 | 10,504.019 | 10,224.465 | 10,716.158 | 3,671.562 | 3,820.492 | 569.383 | 438.532 | 136.121 | 140.379 | 133.875 | 134.4 | 150.233 | 194.232 | 273.918 | 259.193 | 200.445 | 156.075 | 135.041 | 128.616 | 125.761 | 129.836 | 90.675 | 70.606 | 75.64 | 66.738 | 16.1 | 29.992 | 18.423 | 5.253 | 1.365 |
Other Current Assets
| 16,581.952 | 17,081.741 | 13,976.132 | 0 | 0 | 0 | 11,358.214 | 8,343.175 | 71.78 | 99.994 | 180.533 | 240.398 | 214.804 | 140.968 | 168.139 | 121.755 | 111.83 | 106.523 | 281.424 | 186.898 | 286.645 | 280.69 | 190.357 | 197.454 | 97.077 | 78.717 | 26.028 | 21.459 | 26.287 | 19.034 | -12.777 |
Total Current Assets
| 50,665.931 | 55,977.586 | 50,358.426 | 51,743.051 | 25,785.002 | 49,818.588 | 27,394.5 | 19,734.875 | 339.151 | 393.963 | 438.689 | 527.634 | 569.915 | 510.532 | 635.469 | 769.961 | 509.977 | 454.489 | 443.335 | 421.728 | 467.897 | 484.205 | 528.069 | 375.898 | 251.149 | 244.688 | 149.009 | 167.191 | 58.898 | 38.349 | 28.226 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,290.577 | 844.066 | 830.328 | 580.443 | 567.167 | 770.872 | 698.941 | 587.407 | 334.688 | 454.177 | 619.225 | 601.693 | 448.886 | 526.965 | 798.503 | 612.363 | 374.289 | 354.733 | 336.618 | 343.269 | 338.443 | 322.206 | 262.878 | 355.083 | 376.375 | 274.95 | 159.733 | 111.548 | 63.035 | 32.882 | 26.506 |
Goodwill
| 6,192.539 | 6,192.211 | 6,192.211 | 6,192.211 | 6,186.323 | 6,186.323 | 6,186.323 | 6,186.323 | 0 | 0 | 0 | 0 | 0 | 1.782 | 1.782 | 1.782 | 1.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 283.2 | 299.34 | 269.706 | 189.999 | 109.418 | 213.353 | 519.902 | 549.064 | 490.45 | 503.876 | 363.522 | 374.736 | 382.789 | 410.563 | 363.57 | 316.477 | 261.948 | 257.567 | 179.572 | 186.789 | 189.075 | 184.43 | 123.538 | 105.046 | 109.31 | 16.414 | 16.802 | 16.336 | 10.755 | 3.835 | 3.918 |
Goodwill and Intangible Assets
| 6,475.74 | 6,491.551 | 6,461.917 | 6,382.21 | 6,295.741 | 6,399.676 | 6,706.226 | 6,735.388 | 490.45 | 503.876 | 363.522 | 374.736 | 382.789 | 412.344 | 365.352 | 318.259 | 263.729 | 257.567 | 179.572 | 186.789 | 189.075 | 184.43 | 123.538 | 105.046 | 109.31 | 16.414 | 16.802 | 16.336 | 10.755 | 3.835 | 3.918 |
Long Term Investments
| 133,897.144 | 129,743.195 | 13,020.384 | 12,217.841 | 12,396.061 | 12,983.845 | 15,056.237 | 8,280.054 | 742.021 | 716.838 | 689.819 | 543.4 | 463.275 | 517.537 | 330.093 | 260.412 | 172.548 | 100.054 | 126.955 | 127.277 | 94.035 | 100.576 | 74.354 | 43.922 | 22.512 | 139.1 | 12 | 0 | 13.5 | 13.5 | 13.5 |
Tax Assets
| 2,654.013 | 2,280.271 | 1,010.308 | 976.19 | 944.164 | 1,189.401 | 39.478 | 69.818 | 69.291 | 30.544 | 45.696 | 17.265 | 18.75 | 8.933 | 9.11 | 7.633 | 4.704 | -2.68 | -126.955 | -127.277 | -94.035 | -2.724 | 0 | 1.817 | 1.939 | 2.336 | -12 | 0 | -13.5 | -13.5 | -13.5 |
Other Non-Current Assets
| 106,952.527 | 93,262.022 | 192,222.603 | 167,502.902 | 159,285.811 | 107,091.639 | 90,521.327 | 82,469.18 | 433.612 | 9.1 | 0 | 0 | 0 | 0 | 17.204 | 10.893 | -0.699 | 3.211 | 128.399 | 129.536 | 95.558 | 1.711 | 0.248 | 4.565 | 9.391 | 4.982 | 44.265 | 35.904 | 1.703 | 3.103 | 1.408 |
Total Non-Current Assets
| 251,269.999 | 232,621.104 | 213,545.54 | 187,659.586 | 179,488.944 | 128,435.433 | 113,022.209 | 98,141.847 | 2,070.062 | 1,714.535 | 1,718.262 | 1,537.094 | 1,313.699 | 1,465.779 | 1,520.261 | 1,209.56 | 814.571 | 712.885 | 644.589 | 659.594 | 623.075 | 606.199 | 461.018 | 510.433 | 519.527 | 437.782 | 220.8 | 163.787 | 75.494 | 39.82 | 31.832 |
Total Assets
| 301,935.93 | 288,598.69 | 263,903.966 | 239,402.637 | 205,273.946 | 178,254.021 | 140,416.708 | 117,876.722 | 2,409.213 | 2,108.498 | 2,156.952 | 2,064.728 | 1,883.615 | 1,976.311 | 2,155.73 | 1,979.521 | 1,324.548 | 1,167.374 | 1,087.924 | 1,081.322 | 1,090.972 | 1,090.404 | 989.088 | 886.331 | 770.676 | 682.471 | 369.809 | 330.978 | 134.392 | 78.169 | 60.058 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 949.045 | 206.898 | 93.511 | 35.012 | 156.514 | 83.508 | 106.081 | 82.82 | 74.436 | 92.818 | 189.758 | 56.661 | 36.475 | 34.767 | 37.518 | 44.972 | 67.868 | 119.609 | 45.659 | 50.966 | 25.683 | 26.815 | 18.59 | 51.567 | 29.46 | 40.146 | 19.007 | 12.503 | 7.522 | 3.144 | 0 |
Short Term Debt
| 18,248.1 | 17,215.824 | 9,425.768 | 4,583.818 | 6,459.14 | 4,639.997 | 7,732.269 | 1,424 | 303.5 | 428.9 | 484.6 | 327.8 | 253.203 | 142.8 | 274.8 | 192.71 | 279.41 | 231.91 | 252.41 | 251.4 | 284.44 | 249.44 | 138.357 | 156.305 | 96.369 | 54.884 | 7.7 | 14.86 | 8.108 | 3.25 | 6 |
Tax Payables
| 78.525 | 85.107 | 142.538 | 65.403 | 223.834 | 338.438 | 19.19 | 53.318 | 2.142 | 3.657 | -43.278 | -48.538 | -9.707 | 0.63 | 6.898 | 2.823 | 29.313 | 11.197 | 3.582 | 2.359 | 6.647 | 9.7 | 32.023 | 26.369 | 15.374 | 6.212 | 6.565 | 15.11 | 8.827 | 10.524 | 2.243 |
Deferred Revenue
| 5,218.971 | 241.834 | 3,282.035 | 3,345.525 | 2,028.193 | 338.438 | -6,525.535 | 240.968 | 40.802 | 27.018 | -2.923 | 67.312 | 13.29 | 49.124 | 23.456 | 57.037 | 63.614 | 40.423 | 34.919 | 32.319 | 42.79 | 29.348 | 64.732 | 64.004 | 51.662 | 74.422 | 90.7 | 40.306 | 40.457 | 24.424 | 0 |
Other Current Liabilities
| 5,186.427 | 3,768.229 | 3,349.862 | 3,332.126 | 1,887.485 | 21,424.474 | 2,412.407 | 2,214.286 | 46.959 | 52.121 | 73.817 | 156.645 | 54.999 | 61.554 | 37.07 | 66.058 | 51.893 | 50.945 | 55.046 | 52.682 | 55.448 | 36.433 | 37.124 | 48.568 | 41.609 | 73.073 | 84.93 | 31.614 | 33.145 | 14.708 | 4.694 |
Total Current Liabilities
| 24,462.097 | 24,985.753 | 13,059.854 | 8,016.359 | 8,433.861 | 26,486.417 | 10,269.947 | 3,809.823 | 427.037 | 577.496 | 704.897 | 492.569 | 334.97 | 239.75 | 356.286 | 306.563 | 428.485 | 413.661 | 356.697 | 357.407 | 372.217 | 322.388 | 226.094 | 282.809 | 182.811 | 174.315 | 118.201 | 74.087 | 57.602 | 31.626 | 12.937 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 7,170.777 | 6,877.891 | 6,203.617 | 2,829.608 | 0 | 110.5 | 40.5 | 360 | 54 | 0 | 0 | 23 | 123 | 123 | 225 | 160 | 30 | 30 | 0 | 0 | 0 | 0 | 0 | 9 | 14 | 14 | 58.4 | 56.769 | 24.388 | 2.691 | 5.848 |
Deferred Revenue Non-Current
| 179,576.737 | 241.834 | 154,781.7 | 147,076.12 | 69.401 | 10.93 | 15.326 | 15.97 | 17.615 | 19.353 | 0 | 0 | 0 | 0 | 0 | -160 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,378.201 | 1,347.66 | 1,280.968 | 1,519.339 | 1,049.411 | 897.042 | 850.488 | 1,186.041 | 138.846 | 21.907 | 0 | 0 | 0 | 0 | 0 | 0.187 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 55,714.365 | 220,542.642 | 51,103.148 | 45,442.599 | 161,437.2 | 124,734.59 | 102,535.587 | 92,107.378 | 12 | 0 | 0 | 11.8 | 11.5 | 11.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.226 | 1.198 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 243,840.08 | 229,010.026 | 213,369.433 | 196,798.358 | 162,486.611 | 125,753.061 | 103,441.901 | 93,669.389 | 198.461 | 41.26 | 15.812 | 34.8 | 134.5 | 134.5 | 225 | 160.187 | 30.031 | 30 | 0 | 0 | 0 | 0 | 0 | 9 | 16.226 | 15.198 | 58.4 | 56.769 | 24.388 | 2.691 | 5.848 |
Total Liabilities
| 268,302.177 | 253,995.779 | 226,429.287 | 204,814.717 | 170,920.472 | 152,239.478 | 113,711.848 | 97,479.212 | 625.498 | 618.756 | 720.709 | 527.369 | 469.47 | 374.25 | 581.286 | 466.75 | 458.515 | 443.661 | 356.697 | 357.407 | 372.217 | 322.388 | 226.094 | 291.809 | 199.037 | 189.513 | 176.601 | 130.857 | 81.99 | 34.317 | 18.784 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 978.791 | 1,085.85 | 0 | 763.732 | 595.165 | 1,244.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,940.629 | 4,940.629 | 4,940.629 | 4,940.629 | 4,940.629 | 4,940.629 | 4,940.629 | 4,259.195 | 1,353.59 | 1,353.59 | 1,353.59 | 1,353.59 | 1,353.59 | 1,353.59 | 676.795 | 676.795 | 594.795 | 594.795 | 594.795 | 594.795 | 594.795 | 594.795 | 517.213 | 278.891 | 232.409 | 129.116 | 103.244 | 103.244 | 40.5 | 40.5 | 40.5 |
Retained Earnings
| 5,310.046 | 6,508.547 | 6,327.444 | 5,909.385 | 5,828.959 | 4,247.477 | 3,142.379 | 1,922.695 | 184.584 | -36.994 | -171.852 | -70.841 | -82.666 | 19.018 | 104.554 | 58.595 | 106.051 | 13.123 | -31.495 | -37.399 | -41.696 | 6.41 | 27.839 | 73.4 | 59.94 | 36.21 | 12.026 | 32.892 | 3.375 | 0.042 | 0.774 |
Accumulated Other Comprehensive Income/Loss
| -978.791 | -1,085.85 | 236.631 | -763.732 | -595.165 | -1,244.652 | 205.43 | 717.018 | 142.776 | 18.784 | 31.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 10,995.591 | 11,048.63 | 11,300.364 | 11,048.63 | 11,292.249 | 11,230.914 | 11,048.593 | 7,619.871 | 201.493 | 15.558 | 214.059 | 214.728 | 105.314 | 15.257 | 590.533 | 590.533 | 109.946 | 106.484 | 94.742 | 93.547 | 92.753 | 92.753 | 143.645 | 186.314 | 215.088 | 313.705 | 77.938 | 63.985 | 8.546 | 3.31 | 0 |
Total Shareholders Equity
| 20,590.056 | 21,411.956 | 22,553.334 | 21,134.912 | 21,223.053 | 18,992.084 | 19,337.031 | 13,801.76 | 1,739.667 | 1,449.017 | 1,395.796 | 1,497.477 | 1,376.238 | 1,545.022 | 1,518.172 | 1,461.58 | 814.471 | 707.038 | 658.042 | 650.943 | 645.852 | 693.958 | 688.697 | 527.736 | 507.425 | 477.687 | 193.208 | 200.121 | 52.421 | 43.852 | 41.274 |
Total Equity
| 33,633.753 | 34,602.911 | 37,474.679 | 34,587.92 | 34,353.474 | 26,014.543 | 26,704.86 | 20,397.51 | 1,783.715 | 1,489.742 | 1,436.242 | 1,537.359 | 1,414.145 | 1,602.062 | 1,574.445 | 1,512.771 | 866.033 | 723.713 | 731.227 | 723.915 | 718.755 | 768.015 | 762.993 | 594.521 | 571.639 | 492.958 | 193.208 | 200.121 | 52.401 | 43.852 | 41.274 |
Total Liabilities & Shareholders Equity
| 301,935.93 | 288,598.69 | 263,903.966 | 239,402.637 | 205,273.946 | 178,254.021 | 140,416.708 | 117,876.722 | 2,409.213 | 2,108.498 | 2,156.952 | 2,064.728 | 1,883.615 | 1,976.311 | 2,155.73 | 1,979.521 | 1,324.548 | 1,167.374 | 1,087.924 | 1,081.322 | 1,090.972 | 1,090.404 | 989.088 | 886.331 | 770.676 | 682.471 | 369.809 | 330.978 | 134.392 | 78.169 | 60.058 |