Grand Industrial Holding Co., Ltd.

SZSE:000626.SZ

6.89 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993
Assets:
Current Assets:
Cash & Cash Equivalents 2,374.9132,753.9743,132.9351,818.492,457.922,778.7743,238.284,533.8714,562.0753,625.3451,832.5211,502.0571,548.905788.089662.277509.283268.777227.849304.734466.672341.684123.9248.51539.84723.6384.099.43218.7494.742.36510.286
Short Term Investments 68.01145.162810.4641,323.618683.8920.178-32.901404.96714.313154.28657.54910.7984.6969.29701.75405700002000000000
Cash and Short Term Investments 2,442.9232,899.1353,943.3993,142.1083,141.8122,778.9523,238.284,938.8384,576.3883,779.6311,890.0691,512.8561,553.601797.386662.277511.037268.777232.849374.734466.672341.684123.9268.51539.84723.6384.099.43218.7494.742.36510.286
Net Receivables 1,396.3192,084.1351,748.7731,868.11,308.6691,402.4541,776.1762,986.7171,632.351,607.2351,403.5471,528.9221,441.7241,590.5041,175.5751,006.1811,590.811828.175701.249723.994472.115376.281299.606161.54434.270.8751.8821.2540.2981.1880.529
Inventory 1,161.921991.822852.353929.866799.6321,035.7051,086.3692,449.0141,398.3851,900.2541,778.5711,558.0911,629.691,254.046526.467320.788923.523621.648488.304485.247313.753172.21255.26133.93220.02313.19418.22939.54928.47528.08212.868
Other Current Assets 241.043154.89561.218130.321,033.0711,350.4742,516.5511,423.344394.911187.723115.14547.60460.6380.78326.65710.083-212.41130.868044.643413.591489.547265.031318.731151.604116.486106.601105.31660.58141.1356.317
Total Current Assets 5,242.2066,129.9886,605.7436,070.3946,283.1846,567.5868,617.37611,797.9138,002.0347,474.8445,187.3334,647.4734,685.6523,642.7182,390.9751,848.0892,570.7011,813.541,564.2871,720.5571,541.1431,161.96688.413554.054229.536134.646136.144164.8794.09472.7730.001
Non-Current Assets:
Property, Plant & Equipment, Net 650.784478.196353.436115.613124.64944.31255.10366.7167.52169.26176.60884.9780.29775.4364.03267.68588.29454.844111.193119.937103.132106.781100.98752.86854.51531.00635.81150.33448.8339.25319.658
Goodwill 740.038423.978308.6520000000000000000000000000000
Intangible Assets 204.233184.47798.53155.6458.75715.99118.024545.51547.51449.35251.55952.28452.46418.10618.64831.85939.43357.99359.36360.73841.16423.69126.57227.19225.40925.9728.92529.346.1630.334
Goodwill and Intangible Assets 944.271608.455407.18355.6458.75715.99118.024545.51547.51449.35251.55952.28452.46418.10618.64831.85939.43357.99359.36360.73841.16423.69126.57227.19225.40925.9728.92529.346.1630.334
Long Term Investments 13.511353.299-786.279-1,188.941-520.018109.942132.498-306.619122.154-9.26942.07987.64331.4368.42042.482018.35-12.26500014.02300000000
Tax Assets 137.226202.133186.637140.924138.164194.291179.318271.159322.681246.617126.398124.27263.94330.6664.7125.3756.9960000021.42500000000
Other Non-Current Assets 140.68520.714862.161,420.456768.29124.272.656458.91757.895192.065100.02755.26250.11146.87943.4982.45953.5385.7970.52455.10945.0837.8420.01520.49520.41617.20817.16414.6543.2242.9790.105
Total Non-Current Assets 1,886.4761,662.7961,023.137543.692569.844388.806387.595535.167615.766546.188394.465403.707278.071213.859130.345156.649180.687118.417227.445234.409208.951185.786160.1499.935102.12373.62378.94593.91481.39448.39520.098
Total Assets 7,128.6827,792.7847,628.886,614.0876,853.0286,956.3919,004.97112,333.0818,617.7998,021.0325,581.7985,051.184,963.7233,856.5772,521.322,004.7382,751.3881,931.9571,791.7321,954.9651,750.0941,347.746848.553653.989331.659208.269215.089258.783175.489121.16550.098
Liabilities & Equity:
Current Liabilities:
Account Payables 1,821.8542,703.9322,382.6332,237.132,385.0212,441.7383,718.3214,694.953,248.9413,011.3032,070.6461,959.4991,661.5991,341.953997.331862.9491,201.933834.39668.631746.456490.687187.249116.642107.73936.84913.87622.46118.3769.30111.1336.411
Short Term Debt 789.277484.645454.378328.629175.498309.351,073.1432,534.2971,415.1111,738.7051,346.741,090.0881,256.1741,315.539572.303322.378769.422464.701329.403389.058573.241488.737200.383114.62954.07238.81440.75187.62753.65448.29618.719
Tax Payables 36.01950.588127.51621.48147.689102.14591.81210.586192.088238.43666.11480.94272.2139.99622.97534.06826.37317.25350.5839.67126.34521.50427.3548.356-16.8235.096.2654.908-0.2491.6010.005
Deferred Revenue 784.952392.0221,220.5421,049.262375.981102.145561.806752.814709.964604.58155.602136.446142.235101.37553.7643.40361.86326.596113.142117.28103.99286.9492.82431.9098.40122.55116.9626.44324.6818.45311.581
Other Current Liabilities 35.633429.30426.24132.143438.693739.774370.129544.33602.514726.44741.478637.014874.724449.79437.506399.395314.675311.777242.073271.886204.331273.31180.246214.72463.6260.4140.5050.49416.0950.0230.061
Total Current Liabilities 3,431.7164,009.9034,083.7953,647.1643,375.1933,593.0065,723.4018,526.3915,976.5296,081.0284,314.4663,823.0473,934.7313,208.6582,060.91,628.1252,347.8931,637.4631,353.2491,524.681,372.2511,036.235590.095469.001162.94875.65580.677132.941103.73167.90536.771
Non-Current Liabilities:
Long Term Debt 672.243366.705269.55106.410.611-27.13734.604220.418304.295152.8910000000000002.8633.5680.9702.901.950.296
Deferred Revenue Non-Current 57.9884.4034.6274.374.5094.6394.761321.474321.581321.68000000000000000000000
Deferred Tax Liabilities Non-Current 20.91916.8359.99631.53349.88327.1370.02126.6316.0396.256.9296.5776.7557.097001.57700000000000000
Other Non-Current Liabilities 67.19117.644161.4456.683560662.895581.27441.8121.5598.123325.065321.86183.59731.7953.633.638.5742.731.930000.30.5861.5991.2110.60301.181.010.382
Total Non-Current Liabilities 818.341505.586445.617148.995615.003667.534620.659610.335633.473488.945331.994328.437190.35338.8913.633.6310.1512.731.930003.1634.1542.5691.2113.50303.086.010.678
Total Liabilities 4,250.0574,515.4894,529.4123,796.1593,990.1964,260.5416,344.069,136.7266,610.0036,569.9734,646.464,151.4834,125.0843,247.5492,064.531,631.7552,358.0441,640.1931,355.1791,524.681,372.2511,036.235593.258473.155165.51776.86684.18132.941106.81273.91537.45
Equity:
Preferred Stock 30.929036.0231.29000002.3832.73100000000000000000000
Common Stock 508.94508.94508.94542.875542.875550.065598.635598.635202.5202.5202.5202.5202.5202.5202.5202.5202.5202.5202.5202.5202.51351351359060605038.4638.468.776
Retained Earnings 798.191,186.151,093.058837.294950.488781.333715.4581,003.877719.482415.872192.003162.449146.677116.32857.55616.1719.063-64.74721.72422.5959.49830.5697.377-14.14917.2114.26211.19610.462.0991.9291.218
Accumulated Other Comprehensive Income/Loss -30.92936.814-36.023-1.2928.53339.8533.29127.0838.111-2.383-2.73100000000000000000000
Other Total Stockholders Equity 1,333.3661,284.8511,278.8331,259.991,263.0721,214.0931,205.8191,204.5381.48630.27228.19632.88233.02433.96830.0230.10926.48256.51860.87949.63437.545.12635.15734.01641.28355.04654.68953.70420.2020.3860.031
Total Shareholders Equity 2,640.4963,016.7552,880.8322,640.1592,784.9682,585.3422,553.2022,834.129961.579648.644422.699397.831382.201352.797290.076248.78238.045194.272285.104274.729249.498210.695177.534154.867148.493129.308125.885114.16460.7640.77410.025
Total Equity 2,878.6253,277.2953,099.4682,817.9282,862.8322,695.8512,660.9113,196.3552,007.7971,451.058935.337899.697838.639609.027456.791372.984393.344291.764436.553430.285377.843311.511255.295180.833166.142131.402130.909125.84268.67747.25112.649
Total Liabilities & Shareholders Equity 7,128.6827,792.7847,628.886,614.0876,853.0286,956.3919,004.97112,333.0818,617.7998,021.0325,581.7985,051.184,963.7233,856.5772,521.322,004.7382,751.3881,931.9571,791.7321,954.9651,750.0941,347.746848.553653.989331.659208.269215.089258.783175.489121.16550.098