Chongqing Changan Automobile Company Limited
SZSE:000625.SZ
15.12 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 64,871.043 | 53,530.184 | 51,976.242 | 32,001.776 | 10,066.171 | 9,980.545 | 22,631.536 | 24,782.505 | 18,035.11 | 9,693.083 | 4,281.716 | 4,199.764 | 4,871.2 | 4,391.99 | 3,460.5 | 1,624.164 | 1,583.707 | 4,245.08 | 3,786.227 | 4,008.867 | 3,096.325 | 2,873.901 | 1,799.394 | 1,496.242 | 1,223.591 | 584.959 | 875.8 | 446.441 | 88.783 |
Short Term Investments
| 167.519 | 280.316 | 195.798 | 204.254 | 2,419.476 | 15,233.043 | -21.107 | -7.783 | -16.051 | -11.148 | -2.416 | 0.332 | 1.526 | -65.247 | -69.348 | 0 | 0 | 149.365 | 0 | 466.552 | 99.729 | 0 | 5.45 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 65,038.562 | 53,810.499 | 52,172.04 | 32,206.03 | 12,485.648 | 9,980.545 | 22,631.536 | 24,782.505 | 18,035.11 | 9,693.083 | 4,281.716 | 4,200.096 | 4,872.726 | 4,391.99 | 3,460.5 | 1,624.164 | 1,583.707 | 4,394.444 | 3,786.227 | 4,475.419 | 3,196.054 | 2,873.901 | 1,804.845 | 1,496.242 | 1,223.591 | 584.959 | 875.8 | 446.441 | 88.783 |
Net Receivables
| 43,801.097 | 39,376.464 | 27,094.353 | 31,962.77 | 27,643.95 | 21,971.045 | 30,963.288 | 30,501.376 | 23,558.576 | 18,539.038 | 11,976.851 | 9,802.725 | 6,760.532 | 9,438.792 | 7,231.93 | 2,499.736 | 2,539.901 | 0 | 2,401.301 | 1,596.33 | 1,783.253 | 1,169.044 | 1,511.084 | 281.762 | -220.583 | 0 | -0 | 0 | 0 |
Inventory
| 13,465.848 | 5,823.308 | 6,852.874 | 5,967.516 | 3,375.441 | 4,917.42 | 4,666.183 | 7,304.107 | 8,129.075 | 6,572.186 | 4,728.582 | 4,911.03 | 4,143.618 | 2,536.337 | 2,504 | 1,662.215 | 1,794.682 | 3,825.368 | 3,883.668 | 3,043.572 | 1,994.629 | 1,715.461 | 709.521 | 1,034.643 | 823.391 | 589.966 | 619.422 | 506.544 | 530.305 |
Other Current Assets
| 8,292.605 | 3,065.51 | 5,021.171 | 2,753.335 | 6,101.678 | 6,344.268 | 4,495.611 | 3,409.588 | 1,901.448 | 1,125.663 | 1,173.921 | 1,137.506 | 320.977 | 325.655 | 503.643 | 264.296 | 361.207 | 262.575 | 2,673.338 | 1,814.237 | 1,663.521 | 1,104.007 | 1,484.14 | 2,453.9 | 2,479.457 | 1,830.006 | 1,794.546 | 1,174.925 | 695.645 |
Total Current Assets
| 130,934.907 | 102,075.781 | 91,140.439 | 72,889.65 | 49,606.717 | 43,213.278 | 62,756.619 | 65,997.575 | 51,624.208 | 35,929.971 | 21,571.848 | 19,551.982 | 15,659.505 | 16,576.507 | 13,627.806 | 5,977.947 | 6,195.042 | 12,004.516 | 10,343.233 | 9,333.228 | 6,854.204 | 5,693.369 | 4,025.606 | 5,144.357 | 4,305.856 | 3,004.931 | 3,289.767 | 2,127.91 | 1,314.733 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 22,567.911 | 20,835.476 | 22,852.449 | 27,484.794 | 28,669.294 | 27,544.898 | 22,278.707 | 19,302.285 | 16,974.221 | 15,839.686 | 15,069.643 | 14,435.679 | 10,338.488 | 6,266.588 | 4,448.48 | 4,187.546 | 3,648.974 | 9,037.799 | 6,049.385 | 4,823.554 | 3,406.46 | 2,571.667 | 2,214.272 | 2,119.265 | 2,407.75 | 1,652.819 | 1,532.86 | 988.139 | 622.558 |
Goodwill
| 1,810.73 | 9.804 | 48.883 | 48.883 | 9.804 | 9.804 | 9.804 | 9.804 | 9.804 | 9.804 | 9.804 | 9.804 | 9.804 | 9.804 | 9.804 | 9.804 | 9.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 17,287.384 | 5,169.596 | 5,113.566 | 5,542.613 | 6,024.365 | 5,807.841 | 4,884.583 | 4,556.127 | 3,936.794 | 3,506.811 | 2,744.409 | 2,506.214 | 2,248.479 | 1,126.497 | 571.839 | 423.026 | 226.427 | 205.955 | 190.032 | 219.313 | 236.17 | 159.869 | 94.658 | 95.86 | 70.061 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 19,098.115 | 5,179.401 | 5,162.449 | 5,591.496 | 6,034.169 | 5,817.646 | 4,894.388 | 4,565.932 | 3,946.599 | 3,516.615 | 2,754.213 | 2,516.019 | 2,258.283 | 1,136.302 | 581.643 | 432.83 | 236.232 | 205.955 | 190.032 | 219.313 | 236.17 | 159.869 | 94.658 | 95.86 | 70.061 | 0 | 0 | 0 | 0 |
Long Term Investments
| 14,297.778 | 14,616.297 | 13,750.986 | 12,596.825 | 9,323.367 | 0 | 14,661.547 | 15,183.626 | 15,453.363 | 13,179.594 | 12,726.218 | 7,827.793 | 7,630.971 | 5,912.237 | 5,086.127 | 0 | 0 | 1,376.652 | 0 | -368.65 | 30.311 | 0 | 235.174 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 3,248.254 | 3,028.487 | 2,280.82 | 2,131.267 | 1,542.601 | 1,655.554 | 1,533.858 | 1,447.607 | 1,415.611 | 1,160.585 | 998.436 | 859.267 | 579.925 | 434.792 | 320.281 | 139.533 | 127.891 | 464.651 | 0 | 0 | 318.823 | 0 | 67.039 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 54.982 | 313.114 | 217.481 | 221.773 | 2,440.907 | 15,257.478 | -0.005 | 13.448 | -0.012 | 60.902 | 244.337 | 926.865 | 64.945 | 130 | 407.08 | 4,629.968 | 4,144.78 | 142.568 | 2,068.848 | 684.612 | 62.1 | 277.824 | -0 | 212.193 | 310.251 | 642.511 | 199.67 | 154.63 | 154.928 |
Total Non-Current Assets
| 59,267.04 | 43,972.775 | 44,264.185 | 48,026.155 | 48,010.337 | 50,275.576 | 43,368.495 | 40,512.899 | 37,789.781 | 33,757.382 | 31,792.846 | 26,565.623 | 20,872.613 | 13,879.919 | 10,843.611 | 9,389.878 | 8,157.876 | 11,227.625 | 8,308.265 | 5,358.829 | 4,053.864 | 3,009.361 | 2,611.144 | 2,427.317 | 2,788.062 | 2,295.33 | 1,732.53 | 1,142.769 | 777.486 |
Total Assets
| 190,201.947 | 146,048.556 | 135,404.623 | 120,915.805 | 97,617.054 | 93,488.854 | 106,125.115 | 106,510.474 | 89,413.989 | 69,687.353 | 53,364.694 | 46,117.605 | 36,532.118 | 30,456.426 | 24,471.417 | 15,367.825 | 14,352.918 | 23,232.141 | 18,651.498 | 14,692.057 | 10,908.068 | 8,702.73 | 6,636.75 | 7,571.674 | 7,093.918 | 5,300.261 | 5,022.297 | 3,270.679 | 2,092.219 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 75,746.617 | 51,522.458 | 47,942.873 | 40,692.808 | 32,336.269 | 23,612.003 | 39,905.753 | 40,832.685 | 33,636.727 | 26,147.417 | 17,060.628 | 15,010.762 | 12,618.223 | 12,554.414 | 9,049.872 | 4,472.531 | 4,180.516 | 3,747.609 | 5,399.911 | 3,906.254 | 2,825.439 | 2,680.941 | 1,676.923 | 2,470.197 | 1,845.576 | 779.408 | 711.781 | 571.975 | 322.361 |
Short Term Debt
| 30.039 | 914.724 | 19 | 678 | 229.58 | 1,063.791 | 185 | 175 | 50 | 90 | 2,040.03 | -1,512.656 | 976.89 | 30 | -1,054.295 | 717.763 | 689.38 | 3,778.899 | 1,078.937 | 523.943 | 277.759 | 216.5 | 446.5 | 796.5 | 1,040.271 | 979.321 | 1,139.647 | 584 | 371.662 |
Tax Payables
| 1,136.075 | 1,749.946 | 1,121.313 | 1,292.001 | 889.092 | 669.316 | 394.321 | 555.681 | 356.749 | 36.024 | 131.096 | 49.882 | -189.62 | 424.843 | 238.873 | 58.457 | 50.763 | 189.287 | 63.087 | -196.869 | 163.066 | 293.12 | 357.591 | 414.889 | 335.346 | 216.95 | 225.997 | 279.176 | 152.051 |
Deferred Revenue
| 0 | 5,655.257 | 18,091.02 | 12,254.243 | 6,745.346 | 669.316 | 4,634.3 | 3,918.195 | 3,692.776 | 3,139.348 | 2,631.168 | 2,473.443 | 1,768.501 | 1,742.384 | 1,006.77 | 547.689 | 497.126 | 2,602.053 | 2,098.854 | 1,114.736 | 1,295.126 | 1,294.616 | 1,057.37 | 800.665 | 579.115 | 361.425 | 366.836 | 330.97 | 228.14 |
Other Current Liabilities
| 26,326.686 | 25,761.526 | 27,023.521 | 15,459.013 | 15,778.419 | 18,019.329 | 9,483.326 | 14,512.721 | 16,235.214 | 9,909.707 | 10,393.087 | 6,396.251 | 7,385.686 | 5,510.185 | 3,929.608 | 1,482.809 | 1,769.157 | 4,143.755 | 2,715.619 | 1,784.632 | 1,695.344 | 1,203.851 | 850.752 | 785.927 | 333.449 | 275.807 | 217.835 | 129.686 | 238.044 |
Total Current Liabilities
| 103,239.417 | 79,948.654 | 76,106.708 | 62,592.981 | 49,233.36 | 43,159.965 | 54,602.7 | 59,994.283 | 50,278.691 | 39,322.496 | 28,745.593 | 25,198.339 | 20,352.83 | 18,519.442 | 14,159.316 | 7,369.378 | 6,390.516 | 12,674.215 | 9,257.553 | 6,017.959 | 4,961.609 | 4,394.412 | 3,331.766 | 4,467.513 | 3,554.642 | 2,251.486 | 2,295.26 | 1,564.837 | 1,084.118 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 1,205.862 | 1,095.734 | 638.68 | 989.959 | 55.3 | 303.591 | 6.576 | 19.981 | 1,975.103 | 1,971.185 | 3,237.267 | 2,955.349 | 0 | 76 | 424 | 0 | 0 | 950 | 964.039 | 535 | 245 | 150 | 180 | 155.25 | 702.95 | 707.9 | 303.863 | 231.667 | 375 |
Deferred Revenue Non-Current
| 718.841 | 347.569 | 924.75 | 3,469.017 | 3,194.291 | 3,683.309 | 3,627.817 | 2,785.886 | 2,666.543 | 2,687.392 | 2,726.488 | 131.054 | 0 | 503.601 | 515.089 | 0 | 31.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,566.075 | 237.037 | 217.442 | 115.305 | 296.743 | 135.231 | 21.223 | 34.535 | 49.286 | 55.915 | 41.843 | 37.742 | 37.079 | 23.113 | 32.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 7,117.209 | 6,060.058 | 1,650.804 | 268.236 | 903.288 | 53.837 | 403.619 | 322.63 | 270.744 | 194.953 | 262.957 | 2,404.194 | 1,493.583 | 750.687 | 446.159 | 289.825 | 243.453 | 606.189 | 40.033 | 21.976 | 19.884 | 27 | 27 | 0 | 30.452 | 0 | 2.968 | 3.054 | 4.581 |
Total Non-Current Liabilities
| 10,607.986 | 3,151.098 | 3,431.676 | 4,842.517 | 4,449.622 | 4,175.968 | 4,059.235 | 3,163.031 | 4,961.675 | 4,909.445 | 5,979.148 | 5,528.338 | 1,530.662 | 1,353.401 | 1,417.547 | 289.825 | 274.686 | 1,556.189 | 1,004.072 | 556.976 | 264.884 | 177 | 207 | 185.702 | 733.402 | 707.9 | 306.831 | 234.721 | 379.581 |
Total Liabilities
| 115,487.87 | 83,099.751 | 79,538.384 | 67,435.498 | 53,682.983 | 47,335.932 | 58,661.935 | 63,157.314 | 55,240.366 | 44,231.941 | 34,724.742 | 30,726.677 | 21,883.492 | 19,872.843 | 15,576.863 | 7,659.203 | 6,665.202 | 14,230.405 | 10,261.625 | 6,574.935 | 5,226.493 | 4,571.412 | 3,538.766 | 4,653.215 | 4,288.044 | 2,959.386 | 2,602.091 | 1,799.558 | 1,463.699 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 9,917.289 | 9,921.799 | 7,632.153 | 5,363.396 | 4,802.649 | 4,802.649 | 4,802.649 | 4,802.649 | 4,662.886 | 4,662.886 | 4,662.886 | 4,662.886 | 4,834.483 | 2,325.658 | 2,334.023 | 2,334.023 | 1,945.019 | 1,620.849 | 1,620.849 | 1,620.849 | 1,226.666 | 1,226.666 | 1,226.666 | 1,226.666 | 1,226.666 | 1,226.666 | 876.19 | 756.19 | 628.52 |
Retained Earnings
| 49,617.932 | 41,379.49 | 35,900.675 | 34,315.049 | 31,271.172 | 33,707.011 | 35,184.073 | 31,126.708 | 23,899.223 | 15,115.602 | 9,233.858 | 6,335.791 | 5,238.24 | 5,594.695 | 3,632.676 | 2,720.272 | 2,720.578 | 1,886.908 | 1,520.867 | 1,920.803 | 1,562.812 | 551.319 | 112.268 | 99.109 | 87.467 | 140.126 | 222.521 | 62.684 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 5,054.623 | 3,408.265 | 3,350.278 | 3,016.163 | 2,779.953 | 2,625.734 | 2,658.221 | 2,680.941 | 402.245 | 276.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 12,317.899 | 9,386.282 | 12,200.104 | 10,364.454 | 7,954.493 | 7,735.299 | 7,594.953 | 4,969.219 | 3,125.123 | 5,858.811 | 5,657.139 | 4,514.259 | 4,666.509 | 2,880.401 | 1,380.935 | 1,407.961 | 2,907.471 | 3,210.825 | 3,590 | 3,435.802 | 1,949.3 | 1,523.378 | 1,235.376 | 1,150.387 | 1,059.457 | 974.083 | 1,321.495 | 652.247 | 0 |
Total Shareholders Equity
| 71,853.12 | 62,858.106 | 55,732.932 | 53,410.193 | 44,028.313 | 46,244.959 | 47,598.691 | 43,573.812 | 34,385.189 | 25,637.299 | 18,778.354 | 15,512.935 | 14,739.231 | 10,625.542 | 8,800.12 | 7,596.525 | 7,573.069 | 7,306.779 | 6,731.717 | 6,977.455 | 4,738.778 | 3,301.363 | 2,574.311 | 2,460.631 | 2,373.59 | 2,340.875 | 2,420.206 | 1,471.121 | 628.52 |
Total Equity
| 74,683.257 | 62,948.805 | 55,866.24 | 53,480.307 | 43,934.071 | 46,152.922 | 47,463.179 | 43,353.16 | 34,173.623 | 25,455.412 | 18,639.953 | 15,390.928 | 14,648.626 | 10,583.583 | 8,894.554 | 7,708.622 | 7,687.716 | 9,001.736 | 8,389.872 | 8,117.122 | 5,681.575 | 4,131.318 | 3,097.984 | 2,918.459 | 2,805.874 | 2,340.875 | 2,420.206 | 1,471.121 | 628.52 |
Total Liabilities & Shareholders Equity
| 190,201.947 | 146,048.556 | 135,404.623 | 120,915.805 | 97,617.054 | 93,488.854 | 106,125.115 | 106,510.474 | 89,413.989 | 69,687.353 | 53,364.694 | 46,117.605 | 36,532.118 | 30,456.426 | 24,471.417 | 15,367.825 | 14,352.918 | 23,232.141 | 18,651.498 | 14,692.057 | 10,908.068 | 8,702.73 | 6,636.75 | 7,571.674 | 7,093.918 | 5,300.261 | 5,022.297 | 3,270.679 | 2,092.219 |