Conch (Anhui) Energy Saving and Environment Protection New Material Co., Ltd.
SZSE:000619.SZ
6.2 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 599.224 | 730.502 | 869.971 | 647.157 | 579.182 | 361.831 | 342.402 | 322.026 | 648.383 | 678.154 | 704.89 | 776.2 | 418.446 | 366.881 | 288.832 | 353.602 | 223.058 | 455.132 | 385.571 | 428.421 | 351.858 | 304.294 | 236.67 | 101.912 | 36.292 | 40.342 | 49.871 | 90.553 | 4.701 | 0 | 0 |
Short Term Investments
| 0 | -7.148 | 3.5 | 21 | 160.64 | -2.712 | 272.763 | 697 | 181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 599.224 | 730.502 | 873.471 | 668.157 | 739.822 | 361.831 | 342.402 | 322.026 | 648.383 | 678.154 | 704.89 | 776.2 | 418.446 | 366.881 | 288.832 | 353.602 | 223.058 | 455.132 | 385.571 | 428.421 | 351.858 | 304.294 | 236.67 | 101.912 | 36.292 | 40.342 | 49.871 | 90.553 | 4.701 | 0 | 0 |
Net Receivables
| 1,069.765 | 1,069.653 | 1,434.491 | 1,267.6 | 968.202 | 910.789 | 691.164 | 622.091 | 0 | 670.725 | 826.291 | 851.138 | 1,059.068 | 0 | 249.942 | 143.39 | 173.755 | 66.063 | 177.46 | 77.922 | 0 | 0 | 0 | 8.131 | 1.611 | 2.485 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 983.52 | 1,019.734 | 944.504 | 630.947 | 472.933 | 516.624 | 447.608 | 408.976 | 428.594 | 626.027 | 684.646 | 609.003 | 695.462 | 654.092 | 673.884 | 584.807 | 679.959 | 583.458 | 436.466 | 489.723 | 313.669 | 288.024 | 141.677 | 148.42 | 28.36 | 24.242 | 21.232 | 17.266 | 12.795 | 0 | 0 |
Other Current Assets
| 233.303 | 228.118 | 162.582 | 198.519 | 145.389 | 370.047 | 365.775 | 786.307 | 0 | 218.113 | 255.171 | 273.003 | 1,136.312 | 537.428 | 368.273 | 205.464 | 257.642 | 84.004 | 27.16 | 4.992 | 124.93 | 28.222 | 88.59 | 65.729 | 35.251 | 38.183 | 44.432 | 40.46 | 18.198 | 28.672 | 23.563 |
Total Current Assets
| 2,885.811 | 3,048.007 | 3,415.048 | 2,765.222 | 2,326.345 | 2,159.291 | 1,846.95 | 2,139.4 | 2,055.777 | 2,085.889 | 2,349.119 | 2,509.345 | 2,250.219 | 1,558.401 | 1,330.989 | 1,287.263 | 1,334.414 | 1,188.657 | 1,026.657 | 1,001.057 | 790.458 | 620.539 | 466.937 | 324.192 | 100.401 | 105.975 | 115.535 | 148.279 | 35.695 | 28.672 | 23.563 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,807.974 | 1,587.108 | 1,622.727 | 1,558.239 | 1,313.059 | 1,314.191 | 1,401.135 | 1,457.917 | 1,587.602 | 1,718.355 | 1,763.676 | 1,740.205 | 1,626.554 | 1,671.884 | 1,365.092 | 1,397.223 | 1,441.947 | 1,373.441 | 1,358.95 | 1,397.876 | 1,260.892 | 860.09 | 517.812 | 385.812 | 26.959 | 28.002 | 24.809 | 21.363 | 15.991 | 8.066 | 6.26 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 348.443 | 333.707 | 357.707 | 344.706 | 268.78 | 232.664 | 238.771 | 250.085 | 239.482 | 247.029 | 212.403 | 218.543 | 180.242 | 106.557 | 93.924 | 76.421 | 72.21 | 19.607 | 16.058 | 16.602 | 17.127 | 14.812 | 15.278 | 3.919 | 18.718 | 19.853 | 8.713 | 8.893 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 348.443 | 333.707 | 357.707 | 344.706 | 268.78 | 232.664 | 238.771 | 250.085 | 239.482 | 247.029 | 212.403 | 218.543 | 180.242 | 106.557 | 93.924 | 76.421 | 72.21 | 19.607 | 16.058 | 16.602 | 17.127 | 14.812 | 15.278 | 3.919 | 18.718 | 19.853 | 8.713 | 8.893 | 0 | 0 | 0 |
Long Term Investments
| 41.994 | 13.877 | 59.201 | 56.618 | -88.147 | 34.932 | 2.982 | 3.37 | 2.818 | 5.666 | 8.217 | 9.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 38.423 | 33.279 | 14.597 | 11.902 | 5.919 | 4.093 | 18.341 | 21.556 | 22.457 | 2.682 | 1.713 | 0.991 | 0.688 | 0.803 | 0.751 | 1.629 | 6.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 6.713 | 75.879 | 32.961 | 27.193 | 224.273 | 43.895 | 10.356 | 3.053 | 1.161 | 0.445 | 10.625 | 8.655 | 0.431 | 0 | 0.869 | 1.684 | 0 | 0 | 0 | 0 | 0 | 2.985 | 0 | 0.262 | 38.419 | 38.119 | 37.075 | 0.818 | 0 | 0 | 0 |
Total Non-Current Assets
| 2,243.548 | 2,043.849 | 2,087.193 | 1,998.658 | 1,723.884 | 1,629.774 | 1,671.585 | 1,735.981 | 1,853.52 | 1,974.178 | 1,996.634 | 1,978.342 | 1,807.915 | 1,779.243 | 1,460.635 | 1,476.956 | 1,520.844 | 1,393.048 | 1,375.008 | 1,414.478 | 1,278.019 | 877.887 | 533.09 | 389.992 | 84.095 | 85.975 | 70.598 | 31.074 | 15.991 | 8.066 | 6.26 |
Total Assets
| 5,129.359 | 5,091.857 | 5,502.241 | 4,763.881 | 4,050.229 | 3,789.065 | 3,518.535 | 3,875.381 | 3,909.297 | 4,060.067 | 4,345.753 | 4,487.687 | 4,058.134 | 3,337.645 | 2,791.624 | 2,764.22 | 2,855.258 | 2,581.705 | 2,401.665 | 2,411.113 | 2,068.477 | 1,498.426 | 1,000.027 | 714.185 | 184.496 | 191.95 | 186.133 | 179.353 | 51.686 | 36.738 | 29.823 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 351.064 | 301.704 | 227.362 | 282.881 | 234.416 | 124.478 | 105.666 | 74.153 | 107.46 | 190.544 | 217.191 | 310.759 | 435.499 | 301.753 | 227.458 | 300.753 | 343.865 | 30.41 | 75.443 | 117.496 | 135.575 | 82.938 | 101.622 | 91.7 | 0.142 | 0.13 | 0.082 | 1.319 | 0.502 | 0 | 0 |
Short Term Debt
| 1,492.118 | 1,054.605 | 868.313 | 969.559 | 746 | 746 | 500 | 849.273 | 0 | 0 | 570 | 46 | 174 | 470 | 355 | 397 | 0 | 70 | 215 | 433 | 374.072 | 13 | 248 | 162 | 2 | 0 | 3 | 5 | 0 | 0 | 0 |
Tax Payables
| 2.664 | 33.4 | 9.852 | 35.734 | 14.848 | 17.674 | 17.03 | 10.206 | 32.302 | -2.731 | -42.142 | -8.122 | 14.027 | -6.384 | 5.748 | 22.325 | 40.33 | -3.363 | 44.743 | -21.402 | -9.955 | -0.579 | -3.063 | 7.549 | 1.055 | 0.869 | 1.504 | 6.903 | 1.476 | 0 | 0 |
Deferred Revenue
| 0 | 170.931 | 505.149 | 354.5 | 142.018 | 17.674 | 146.684 | 151.49 | -3.8 | 0 | 91.1 | 101.558 | 99.751 | 63.142 | 70.284 | 69.092 | 0 | 49.451 | 93.068 | 39.567 | 45.237 | 46.063 | 71.301 | 38.108 | 16.194 | 0 | 10.402 | 15.001 | 0 | 0 | 0 |
Other Current Liabilities
| 339.58 | 215.111 | 951.413 | 209.723 | 240.528 | 184.378 | 198.585 | 198.946 | 193.562 | 197.345 | 204.495 | 187.999 | 141.863 | 113.948 | 101.88 | 90.594 | 597.619 | 753.111 | 84.306 | 191.189 | 103.432 | 72.747 | 80.19 | 88.894 | 15.489 | 23.955 | 10.031 | 10.752 | 20.279 | 21.629 | 18.51 |
Total Current Liabilities
| 2,185.426 | 1,775.751 | 2,203.522 | 1,623.195 | 1,235.791 | 1,090.205 | 821.281 | 1,132.579 | 333.324 | 385.158 | 949.545 | 536.636 | 765.389 | 879.317 | 690.086 | 810.672 | 981.814 | 850.157 | 419.493 | 720.284 | 603.123 | 168.106 | 426.748 | 350.143 | 18.687 | 24.954 | 14.618 | 23.975 | 22.257 | 21.629 | 18.51 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 313.139 | 695.595 | 591.855 | 198.694 | 75 | 0 | 0 | 0 | 848.257 | 1,043.317 | 846.389 | 1,515.506 | 1,067.535 | 310 | 0 | 85 | 85 | 40 | 430 | 310 | 157 | 82 | 170 | 94.66 | 0 | 0 | 0 | 0 | 4.39 | 0 | 0 |
Deferred Revenue Non-Current
| 46.37 | 50.452 | 54.105 | 58.218 | 57.28 | 61.14 | 62.147 | 73.029 | 70.666 | 4.03 | -843.501 | -1,515.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 10.896 | 3.862 | 4.392 | 5.097 | 0.158 | 0 | 0 | 0 | -844.37 | 0.216 | 0.275 | 0.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0.097 | 0 | 0 | 0 | 0 | 3.887 | 3.887 | 3.887 | 3.887 | 2.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 1.59 | 2.09 |
Total Non-Current Liabilities
| 370.405 | 749.909 | 650.353 | 260.605 | 132.439 | 61.14 | 66.034 | 76.915 | 922.809 | 1,051.45 | 849.552 | 1,515.838 | 1,067.535 | 310 | 0 | 85 | 85 | 40 | 430 | 310 | 157 | 82 | 170 | 94.66 | 0.2 | 0.2 | 0.2 | 0.2 | 4.59 | 1.59 | 2.09 |
Total Liabilities
| 2,555.83 | 2,525.66 | 2,853.874 | 1,883.8 | 1,368.23 | 1,151.344 | 887.315 | 1,209.494 | 1,256.133 | 1,436.608 | 1,799.097 | 2,052.474 | 1,832.923 | 1,189.317 | 690.086 | 895.672 | 1,066.814 | 890.157 | 849.493 | 1,030.284 | 760.123 | 250.106 | 596.748 | 444.803 | 18.887 | 25.154 | 14.818 | 24.175 | 26.847 | 23.219 | 20.6 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 150 | 150 | 75 | 75 | 75 | 50 | 5.477 | 0 | 0 |
Retained Earnings
| 1,139.305 | 1,157.895 | 1,250.096 | 1,411.556 | 1,391.632 | 1,380.031 | 1,371.858 | 1,406.627 | 1,373.677 | 1,321.134 | 1,256.265 | 1,168.054 | 996.932 | 950.459 | 842.528 | 654.247 | 606.201 | 518.519 | 436.096 | 348.16 | 303.011 | 259.893 | 133.592 | 46.006 | 3.882 | 6.331 | 12.946 | 8.085 | 14.302 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 273.717 | 269.815 | 263.673 | 286.512 | 291.324 | 284.442 | 283.256 | 275.455 | 268.433 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 426.736 | 696.551 | 690.41 | 426.736 | 711.521 | 711.178 | 709.992 | 426.736 | 426.736 | 685.18 | 677.461 | 661.188 | 655.077 | 641.788 | 642.097 | 626.865 | 621.296 | 629.364 | 613.03 | 578.756 | 565.696 | 552.856 | 103.818 | 62.144 | 86.728 | 84.613 | 83.369 | 97.093 | 5.059 | 13.519 | 9.223 |
Total Shareholders Equity
| 2,199.758 | 2,214.446 | 2,300.506 | 2,484.804 | 2,469.692 | 2,451.21 | 2,441.849 | 2,468.818 | 2,428.846 | 2,366.313 | 2,293.726 | 2,189.242 | 2,005.577 | 1,952.246 | 1,844.625 | 1,641.112 | 1,587.497 | 1,507.883 | 1,410.011 | 1,282.492 | 1,228.707 | 1,172.749 | 386.425 | 257.265 | 165.609 | 166.796 | 171.315 | 155.178 | 24.839 | 13.519 | 9.223 |
Total Equity
| 2,573.529 | 2,566.196 | 2,648.367 | 2,880.081 | 2,681.999 | 2,637.72 | 2,631.22 | 2,665.887 | 2,653.164 | 2,623.459 | 2,546.655 | 2,435.213 | 2,225.211 | 2,148.328 | 2,101.537 | 1,868.548 | 1,788.444 | 1,691.547 | 1,552.172 | 1,380.829 | 1,308.354 | 1,248.32 | 403.279 | 269.382 | 165.609 | 166.796 | 171.315 | 155.178 | 24.839 | 13.519 | 9.223 |
Total Liabilities & Shareholders Equity
| 5,129.359 | 5,091.857 | 5,502.241 | 4,763.881 | 4,050.229 | 3,789.065 | 3,518.535 | 3,875.381 | 3,909.297 | 4,060.067 | 4,345.753 | 4,487.687 | 4,058.134 | 3,337.645 | 2,791.624 | 2,764.22 | 2,855.258 | 2,581.705 | 2,401.665 | 2,411.113 | 2,068.477 | 1,498.426 | 1,000.027 | 714.185 | 184.496 | 191.95 | 186.133 | 179.353 | 51.686 | 36.738 | 29.823 |