CNPC Capital Company Limited

SZSE:000617.SZ

5.92 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 4,926.37410,836.56811,588.71515,117.40715,222.21414,250.24513,511.99612,200.878-76.181-115.1819.845-28.343-96.56516.82852.749104.26498.042118.247124.11121.53247.73334.64320.1215.2040.712-14.328
Depreciation & Amortization 916.091876.125667.092710.388722.602629.624488.365451.0971.56771.31270.93266.11155.12353.05949.05546.23339.96322.29318.6915.05813.36812.79810.19710.73711.7937.915
Deferred Income Tax -170.13-405.893-198.646495.167209.43-136.778-261.797-15.41-2.02700000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital 31,617.97535,061.89631,929.74-38,734.44915,976.205-40,258.8939,833.537-36,546.132-88.564-6.054-167.706-57.08112.738-123.776-102.05367.495-105.935-6.064-85.05739.87643.112-44.678-34.158-6.82663.384-22.643
Accounts Receivables -2,304.901-803.484-33,254.968-18,304.86-571.919-25,242.41-60,820.098-68,966.592-70.401137.90930.153-57.76100000000000000
Inventory 00-0000050.178-9.957-65.146336.782-54.26-369.514-19.27331.795-100.566-59.927-30.445-44.64-18.463-10.4-11.176-23.4582.1514.144-4.449
Accounts Payables 33,922.87536,271.27365,383.353-20,924.75616,338.695-14,879.701100,915.43232,385.692-6.17900000000000000000
Other Working Capital 33,752.745-405.893-198.646495.167209.4340.532-15.756-36,596.31-78.60659.092-504.488-2.821482.252-104.502-133.848168.061-46.00824.38-40.41758.33953.512-33.502-10.7-8.97549.24-18.194
Other Non Cash Items -19,723.814-2,666.479-5,913.787-10,195.453-1,887.498-1,751.927-2,691.93-826.70368.22467.71144.50156.12577.64627.736-19.984-30.716-31.188-53.026-21.496-24.973-23.961-5.7080.584-0.608-64.6360.229
Operating Cash Flow 47,352.28744,108.10938,271.76-33,102.10730,033.523-27,130.94751,141.968-24,720.867-24.95417.788-42.42936.814148.942-26.152-20.233187.2760.88281.44936.247151.49380.253-2.946-3.2568.50811.253-28.828
Investing Activities:
Investments In Property Plant And Equipment -324.027-150.146-127.39-130.58-1,204.462-3,107.505-3,791.28-1,629.193-0.399-1.123-3.59-19.638-12.857-34.632-132.864-95.402-82.547-272.968-204.318-76.607-20.08-7.807-6.616-7.469-3.888-6.345
Acquisitions Net 1.0080.97684.1620.5061,678.103,791.35-6,074.643-14,042.278000000102.996000021.67500000
Purchases Of Investments -218,097.017-132,873.716-104,335-138,726.388-181,155.695-182,706.877-200,083.087-232,243.507-110,103.769000000-4.5030000-41.134-42.8130000
Sales Maturities Of Investments 174,615.25297,131.211121,831.774156,966.28186,850.788213,402.862161,028.265222,899.562124,146.45800430.0510019.3874.77419.5755.997.1687.7864.311000021.242
Other Investing Activites 00.025-46.6624.998-1,204.4620.889-3,791.280.133-0.3990.270.0230.0190.072-1.65825.834-95.402-32.0120.133120.5681.053-20.080.001-6.6160.1430.0110
Investing Cash Flow -43,804.783-35,891.6517,406.88318,114.8164,964.2727,589.368-42,846.033-17,047.648-0.388-0.853-3.567410.433-12.785-36.29-87.643-87.537-94.985-266.845-76.582-67.768-55.308-50.618-6.616-7.326-3.87714.897
Financing Activities:
Debt Repayment -10,655.3-83,624.008-58,011.777-88,209.211-61,782.161-46,032.55-45,004.225-9,568.74-750-750-705-1,050-600-500-350-500-350-1000-13.369-113.98-43.08-150-4-27.74
Common Stock Issued 000.07200000000000000000000000
Common Stock Repurchased 00-0.07200000000000000000000000
Dividends Paid -1,479.123-1,668.754-2,364.069-2,338.785-2,176.244-4,729.599-1,772.165-35.341-43.143-45.706-12.258-34.33-35.178-31.91-34.571-33.024-22.874-20.489-12.549-17.724-10.612-3.275-1.654-3.1780-1.765
Other Financing Activities -4,479.47766,680.84856,408.34775,588.04849,186.51768,692.89346,471.14329,278.025800800700600600600500350498.327354106.1250141.15100.913004.21330
Financing Cash Flow -16,613.9-20,545.089-5,907.009-17,196.29-17,817.78117,930.744-305.24719,673.9446.8574.294-17.258-484.33-35.17868.09115.429-183.024125.453233.51193.576-31.09316.55854.55513.346-3.1780.2130.495
Other Information:
Effect Of Forex Changes On Cash 1,327.9813,948.763-1,653.68-1,295.422616.5021,457.787-1,920.1551,242.012537.624-0.109-0.170.7630.0840.101-0.0160.039-0.03500.1450000-0-00
Net Change In Cash 181.517-8,379.86848,117.955-33,479.00317,796.51519,846.9526,070.533-20,852.56-18.48521.121-63.423-36.3274.4525.7497.538-83.24531.31548.11553.38652.63241.5030.9913.474-1.9977.59-13.436
Cash At End Of Period 37,591.037161,571.118169,950.986121,833.031155,312.034137,515.52117,668.568111,598.034104.159122.644101.523164.946201.266126.814121.065113.528196.773222.251174.136120.7568.11826.61525.62422.1524.14716.556