Xi'an Tourism Co., Ltd.

SZSE:000610.SZ

13.67 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income -171.5-182.376-80.58333.221-32.3186.417-20.1259.0978.605-20.81313.91415.75827.53627.205-2.68810.5999.3378.52726.24423.7411.2866.161.50716.60115.56623.828
Depreciation & Amortization 83.8970.19444.12318.03219.31319.87120.40520.23218.30119.121.35821.67721.59319.81719.71218.64318.74215.4716.22713.51412.44413.34612.5117.80511.8380
Deferred Income Tax -0.0056.104-5.963-5.991-5.0851.865-1.26-0.957-2.40600000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital -56.451-141.572-104.328-93.259-43.9654.965-130.936-29.816-98.784-1.754-16.14922.03625.47-102.96126.449-1.64228.039-2.38812.57124.341-0.6141.0839.062-6.0710.3390
Accounts Receivables -14.627-148.727-161.76-18.061-14.8565.739-42.34-1.073-19.675-42.53612.995-9.5400000000000000
Inventory -67.04-34.218-165.907-78.439-1.533354.069-103.034-119.22-76.0781.0940.67765.218290.724-137.878-79.128-60.88-77.4941.1763.18-0.3320.357-0.027-1.713-0.745-0.8620
Accounts Payables 62.92635.269229.3029.233-22.491-356.70715.69791.434-0.62400000000000000000
Other Working Capital -37.716.104-5.963-5.991-5.085-349.103-27.90389.404-22.706-2.848-16.827-43.183-265.25434.918205.57759.238105.533-3.5649.39124.674-0.9711.1110.775-5.32511.2010
Other Non Cash Items 136.57444.63525.246-131.09815.753-172.862-9.934-49.83-38.5832.748-31.89813.6876.902-9.7389.1598.943-3.076-7.439-55.844-22.5536.3488.6929.7091.379-0.864-23.828
Operating Cash Flow -7.491-209.119-115.543-173.104-41.208-61.61-140.591-50.317-110.46-0.719-12.77673.15781.501-65.677152.63136.54353.04314.17-0.80139.04419.46429.28132.78929.71436.8780
Investing Activities:
Investments In Property Plant And Equipment -75.372-76.841-151.708-128.685-9.52-55.782-132.744-25.49-36.899-12.462-21.955-42.081-9.74-40.702-13.564-96.834-104.734-40.586-65.273-78.78-69.286-52.814-10.048-11.064-11.002-37.292
Acquisitions Net 05.2823.072177.16660.09579.171132.74833.49-25.21315.20982.5390-15.62337.148-0.07900.240.8890.56311.251053.07110.2350039.367
Purchases Of Investments 0-5.28-240-269.084-20555.782-360-1,040-441.403-10500-6.332-10.5-11.2-7.3-32.2-44.36-61.49-70.0930-13.179-3500-0.075
Sales Maturities Of Investments 10.7171.54262.633329.30210.567156.472824.384931.13753.28964.85108.3889.7531.91113.85904376.927100.16960.03533.2048.50.011003.744
Other Investing Activites -6.03300.3043.5582.726-55.782-132.744-25.4952.192-12.46213.76814.865-9.7423.805-13.564-5.20.124-2.893-65.27350.7052.785-52.814-10.0480.1055.74-37.292
Investing Cash Flow -70.70494.699-105.7112.258-141.132179.861331.644-126.352-398.035-49.86674.352-18.829-31.68211.662-24.547-109.334-93.57-10.031-1.303-26.881-33.297-57.236-44.85-10.959-5.262-31.548
Financing Activities:
Debt Repayment 50.695-41.657388.38516.76970-170000-3030-50.1-50-20-4010525-58250-20100-39.228.83.1
Common Stock Issued 00000000000000000000000000
Common Stock Repurchased 00000000000000000000000000
Dividends Paid -30.506-36.063-23.854-12.039-5.445-8.812-22.002-13.006-4.155-5.872-4.436-0.84-9.935-5.17-8.6-12.866-5.042-5.315-14.839-4.734-11.857-8.338-14.006-6.732-10.768-18.826
Other Financing Activities -45.2838.7814.1644.95-5.716303.5630120.75543.2750.012-0000-0-2.405-06.574-1.97938.671-0-02.4119.7334.5970
Financing Cash Flow -25.093-68.941378.6959.6858.839124.7487.998107.744543.275-35.85925.564-50.94-59.935-25.17-48.689.72919.958-56.7418.18235.319-31.8571.662-11.60673.80122.63-15.726
Other Information:
Effect Of Forex Changes On Cash -000.0130000-00-0.01-0.076-0.03500-0000-0-0000-000
Net Change In Cash -103.289-183.361157.466-51.166-123.501243199.052-68.92534.78-86.45487.0633.353-10.116-79.18579.48416.938-20.57-52.6026.07947.482-45.69-26.292-23.66792.55654.246-47.274
Cash At End Of Period 178.293281.582464.943307.477358.643482.144239.14540.093109.01874.238160.69273.62970.27680.392157.50178.01661.07881.648134.25128.17280.69126.379152.672176.33983.783-47.274