Beijing Zodi Investment Co., Ltd.

SZSE:000609.SZ

6.06 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993
Assets:
Current Assets:
Cash & Cash Equivalents 35.08861.684113.709132.48351.554175.246607.86265.444485.167189.83574.213715.35733.489318.811551.763582.151760.783332.688379.464212.337233.631174.04297.92118.927128.73549.225115.90741.0848.71100
Short Term Investments 000-2.67740.524177.559221.9430.1040.112818.51142.21136.90619.0765.02671.2912.7300.00200.4810.5460.60810.25830.072070040000
Cash and Short Term Investments 35.08861.684113.709132.48392.077175.246607.86265.548485.279189.83616.424752.256752.565323.837623.054584.881760.783332.689379.464212.819234.177174.65108.178149128.735119.225115.90781.0848.71100
Net Receivables 65.66768.39151.485183.80137.0430.0239.54.4877.79356.094403.5220.0380278.223227.761218.98417.126-5021.08240.299003.2343.7243.7755.77700000
Inventory 1,966.2151,932.0172,491.4373,142.6883,039.712,467.429304.019482.228360.841400.725519.964441.04350.065272.30872.09662.777235.266217.384310.81833.07820.11927.35829.54336.0530.39239.62722.30113.71915.69100
Other Current Assets 37.3175.82270.888267.163140.65174.694589.9977.30537.77938.62645.58752.2238.77160.090.11221.7542.78280.6122.2441.62551.30840.40771.53345.6553.315115.34564.51754.46829.77944.29733.234
Total Current Assets 2,104.282,137.9142,728.4543,727.293,628.9922,732.2711,511.3781,535.2171,539.9191,585.2741,585.4971,396.4721,268.914934.368923.02869.4121,015.957580.685713.608287.82305.604242.416212.488234.424216.217279.974202.725149.27154.18144.29733.234
Non-Current Assets:
Property, Plant & Equipment, Net 5.1887.9384.6376.147.9019.00116.9719.59749.10141.55437.78847.14115.03115.18716.19118.28119.80320.79120.142144.793133.541152.935161.008185.729172.313144.72569.71677.90568.36648.22734.039
Goodwill 2.9822.9822.9822.9822.9822.982026.68427.0250.340.340.340.340.340.347.41522.97222.9720000000000000
Intangible Assets 0000.1860.5050.823045.51747.4291.1290.5210.586000000-5.9475.9846.1316.72000000000
Goodwill and Intangible Assets 2.9822.9822.9823.1683.4863.805-192.40272.20274.4541.470.8610.9270.340.340.347.41522.97222.972-5.9475.9846.1316.72000000000
Long Term Investments 116.429126.215139.815109.128206.8960192.402427.059215.42194.185106.54582.192130.74126.05912.036103.404033.854047.27838.08938.1938.47418.0240-51.61900000
Tax Assets 31.89532.14140.33334.1736.39735.69431.58343.18331.43815.40710.9416.2324.54120.69530.04930.14611.8784.60600.4810.5460000000000
Other Non-Current Assets 0.5980.92402.123318.539184.79192.40219.44672.028137.74550.95448.3424.96111.18877.739.44658.87123.56642.1741.3261.9813.22912.90932.59249.71871.4319.876.792.5323.4332.944
Total Non-Current Assets 157.092170.2187.766154.729573.218233.29240.955581.487442.441290.361207.09184.832175.613173.47136.346168.692113.523105.78956.369199.863180.288201.075212.391236.344222.031164.53779.58684.69570.89851.6636.983
Total Assets 2,261.3732,308.1142,916.2213,882.0194,202.212,965.5611,752.3342,116.7041,982.361,875.6361,792.5871,581.3031,444.5271,107.8381,059.3671,038.1041,129.48686.474769.977487.683485.892443.491424.878470.768438.248444.511282.311233.966125.07995.95770.217
Liabilities & Equity:
Current Liabilities:
Account Payables 420.137431.176396.478296.631372.083260.31525.461142.002118.41384.80155.97241.8548.86238.20138.07828.0381.7410.25811.49610.73331.3589.1085.8330.2991.5290.0410.3850.8271.53700
Short Term Debt 0221.9710234.798510600000000000000001.581.652.451.65624.0526.0529.74500
Tax Payables 16.79225.834100.564104.234124.11696.72114.448104.531129.03977.327-1.96348.265134.341136.867120.458119.12914.76516.2161.7570.6643.464.2111.2972.1580.8694.5395.28511.163.56200
Deferred Revenue 334.859365.706613.9771,215.287215.78796.7217.592197.3420-44.9280000000000026.73730.93654.3137.77671.62637.36533.48730.50600
Other Current Liabilities 886.76204.455809.657-19.422552.589319.10117.989416.77417.378367.432567.726425.42259.68796.45769.25774.411343.75416.376195.03230.722.31122.53920.74452.47437.13469.30334.16122.42826.94632.4777.568
Total Current Liabilities 1,658.5481,249.1431,920.6751,831.5281,774.575832.856175.491663.303664.83529.56621.735502.914442.89271.525227.793221.578360.26132.849208.28542.09757.1337.43739.52457.38141.18179.88363.88160.46461.78932.4777.568
Non-Current Liabilities:
Long Term Debt 1.282484.45130805.132534.1517000059.28300000010014080000000024400
Deferred Revenue Non-Current 0481.528130200-184.15274.40000000000000000000000000
Deferred Tax Liabilities Non-Current 2.7232.7232.7262.7752.5352.982012.7713.34603.0753.52000.0420000000000000000
Other Non-Current Liabilities 209.23700-195.657353.311700000000000000000000000.047014.6614.66
Total Non-Current Liabilities 213.241487.173132.726812.249886.684617.382012.7713.34659.2833.0753.52000.042010014080000000024.047414.6614.66
Total Liabilities 1,871.7891,736.3162,053.4012,643.7772,661.261,450.238175.491676.073678.175588.843624.81506.435442.89271.525227.834221.578460.261172.849288.28542.09757.1337.43739.52457.38141.18179.88365.88164.51165.78947.13722.228
Equity:
Preferred Stock 0000000000000000000000000000000
Common Stock 299.266299.266299.266299.266299.266299.276299.276298.096298.096298.096298.096298.096298.096298.096298.096298.096149.048129.607129.607129.607129.607129.607129.607129.607129.607129.607111.1557454545
Retained Earnings -92.57591.643384.46760.1381,056.9781,027.7671,088.564984.088884.334864.137743.723695.107632.007466.794393.17379.149274.007115.01194.3571.68150.86248.14433.01653.747.82225.90435.56917.3640.3511.6741.386
Accumulated Other Comprehensive Income/Loss -0.151163.936162.141161.404160.183167.254214.837243.853118.691-0-000000000000000000000
Other Total Stockholders Equity 183.04316.95316.95328.38348.73221.453-26.111-87.275-118.691118.691118.58171.02559.0740128.35727.696146.934276.712257.651244.185248.179230.818224.866263.811218.487213.13769.68792.42812.0052.1471.603
Total Shareholders Equity 389.583571.797862.821,249.1921,544.811,515.751,576.5651,438.7611,301.121,280.9231,160.41,064.227989.177823.964819.623804.77669.146513.551481.608445.473428.648405.924384.638412.644395.915364.604216.406166.79257.35648.8247.989
Total Equity 389.583571.797862.821,238.2421,540.951,515.3241,576.8431,440.6311,304.1851,286.7931,167.7771,074.8691,001.637836.313831.533816.525669.219513.625481.692445.586428.762406.054385.355413.387397.067364.628216.431169.45559.2948.8247.989
Total Liabilities & Shareholders Equity 2,261.3732,308.1142,916.2213,882.0194,202.212,965.5611,752.3342,116.7041,982.361,875.6361,792.5871,581.3031,444.5271,107.8381,059.3671,038.1041,129.48686.474769.977487.683485.892443.491424.878470.768438.248444.511282.311233.966125.07995.95770.217