Yang Guang Co.,Ltd.
SZSE:000608.SZ
2.84 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| -234.817 | -382.427 | 82.813 | 115.408 | -65.451 | 84.732 | 190.188 | -438.891 | 68.331 | -522.055 | 187.945 | 270.073 | 187.313 | 447.731 | 301.028 | 79.158 | 199.233 | 118.193 | 163.486 | 130.368 | 39.891 | 36.441 | 65.27 | 83.773 | 49.999 | 33.626 |
Depreciation & Amortization
| 14.91 | 16.086 | 16.145 | 1.029 | 1.69 | 2.034 | 3.936 | 5.319 | 6.404 | 7.701 | 5.933 | 6.168 | 5.23 | 4.023 | 3.918 | 4.956 | 2.077 | 0.948 | 1.862 | 1.359 | 1.454 | 0.959 | 2.181 | 1.132 | 0.961 | 2.469 |
Deferred Income Tax
| -22.642 | -104.12 | 29.125 | -6.122 | 20.172 | 81.063 | 47.527 | 48.353 | 121.572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -24.432 | -60.017 | 8.049 | 178.382 | 150.445 | -116.947 | 243.183 | 233.677 | -110.481 | -190.327 | -604.385 | -681.037 | -232.352 | -1,313.442 | 1,175.413 | -512.65 | -713.964 | 163.154 | 284.805 | -395.235 | -183.497 | 7.549 | -141.636 | -236.888 | -38.076 | -62.052 |
Accounts Receivables
| 98.486 | -147.649 | 204.516 | -22.897 | -7.856 | 9.039 | 17.289 | 70.739 | -3.534 | 129.687 | -147.228 | -21.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.096 | 0 | 67.739 | 130.543 | 23.308 | 31.587 | 223.302 | 192.295 | 167.224 | -50.025 | -852.428 | -739.2 | -436.886 | 1,084.619 | -162.312 | -964.031 | -551.089 | -218.663 | 486.443 | -648.884 | -455.89 | -283.691 | 81.873 | -502.592 | -333.36 | 37.993 |
Accounts Payables
| -123.014 | 191.752 | -293.331 | 76.858 | 114.184 | -238.636 | -44.935 | -77.71 | -395.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -104.12 | 29.125 | -6.122 | 20.808 | -148.534 | 19.881 | 41.382 | -277.705 | -140.302 | 248.043 | 58.163 | 204.534 | -2,398.061 | 1,337.725 | 451.381 | -162.875 | 381.817 | -201.638 | 253.649 | 272.393 | 291.24 | -223.509 | 265.704 | 295.284 | -100.044 |
Other Non Cash Items
| 337.87 | 585.823 | 107.261 | 77.395 | 77.863 | 20.774 | -288.818 | 375.842 | 20.115 | 540.15 | -37.285 | -193.468 | -40.607 | 149.109 | -169.066 | 225.308 | 43.896 | 69.271 | -353.65 | 25.668 | -1.097 | 3.965 | 1.57 | 123.841 | 1.012 | 9.851 |
Operating Cash Flow
| 70.889 | 159.464 | 214.267 | 372.214 | 164.547 | -9.407 | 148.489 | 175.947 | -15.631 | -164.531 | -447.792 | -598.264 | -80.416 | -712.579 | 1,311.293 | -203.228 | -468.758 | 351.566 | 96.503 | -237.84 | -143.249 | 48.914 | -72.615 | -28.142 | 13.896 | -16.105 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.663 | -1.392 | -3.932 | -0.542 | -0.055 | -0.614 | -24.124 | -9.367 | -174.43 | -80.266 | -76.174 | -113.693 | -115.367 | -347.667 | -210.319 | -187.343 | -357.485 | -167.358 | -3.362 | -1.706 | -9.125 | -0.961 | -3.552 | -4.454 | -1.108 | -1.553 |
Acquisitions Net
| 76.915 | 15.431 | 0.146 | 0.719 | 163.843 | 0.151 | 2,330.214 | 0.009 | 225.314 | -1,208.978 | -411.793 | 266.573 | -3.751 | 51.39 | 560.029 | -13.989 | 61.253 | 0 | 0 | 0 | 9.644 | 1.58 | 3.552 | 4.454 | 0 | 0 |
Purchases Of Investments
| 0.008 | 0 | 0 | -2.402 | 0 | 0 | 0 | 0.04 | -212.631 | -119.207 | -381.8 | -167.74 | -67.77 | -2 | -431.98 | -30.43 | -40.892 | -313.498 | 0 | 0 | -51.971 | -21.925 | -0.38 | -55.845 | -4.8 | -62.774 |
Sales Maturities Of Investments
| 25.965 | 0 | 0 | 9 | 3.594 | 0 | 86.435 | 0.576 | 498.26 | 0.441 | 2.5 | 3.5 | 4.75 | 37.575 | 16.319 | 63.605 | 1.701 | 0 | 0 | 1.266 | 109.353 | 0.757 | 9.392 | 37.738 | 0 | 68.945 |
Other Investing Activites
| -1 | -0.994 | -3.932 | -0.542 | 136.634 | -177.56 | -81.309 | -0.9 | -129.615 | -475.261 | 400.441 | 532.437 | 0.007 | 0.296 | 0.33 | 0.091 | 19.551 | -6.405 | -3.362 | 1.177 | -9.125 | -0.961 | -3.552 | -4.454 | -1.108 | 0.296 |
Investing Cash Flow
| 100.225 | 13.045 | -3.785 | 6.234 | 304.016 | -178.174 | 2,311.216 | -9.642 | 206.898 | -1,883.271 | -466.826 | 521.077 | -182.131 | -260.406 | -65.621 | -168.066 | -315.872 | -487.261 | -3.362 | 0.737 | 48.776 | -21.51 | 5.46 | -22.562 | -5.908 | 4.913 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -76.6 | -304.88 | -121.591 | -122 | -470 | -511.92 | -1,023.372 | 85.67 | 131.1 | 1,568.8 | 1,696.85 | 47.6 | 327.492 | 73.5 | -180 | 300.5 | 17.2 | 585.4 | 261.2 | -20 | 350 | -80 | 107 | -7 | 46.4 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | -410 | -160 | -156.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -31.817 | -46.311 | -65.276 | -93.37 | -111.273 | -172.979 | -346.177 | -316.205 | -294.423 | -330.849 | -187.872 | -93.305 | -98.933 | -90.598 | -83.835 | -124.622 | -97.834 | -52.276 | -30.146 | -22.529 | -11.649 | -0.513 | -19.338 | -2.282 | -0.324 | -0.306 |
Other Financing Activities
| -53.418 | 112.832 | -156.333 | -3.208 | -11.786 | -13.799 | -470.988 | 155.611 | 155.611 | 411.662 | -53.169 | -293.84 | -7.399 | 10 | 253.68 | 0 | 725.45 | 0 | -4.389 | 48.845 | 4.8 | 0 | 0 | 0 | 157.981 | 27.751 |
Financing Cash Flow
| -161.835 | -238.359 | -343.2 | -218.578 | -593.059 | -698.698 | -1,840.537 | -234.924 | -164.452 | 1,649.613 | 1,455.809 | -339.545 | 221.16 | -7.098 | -10.155 | 175.878 | 644.816 | 533.124 | 226.665 | 6.316 | 343.151 | -80.513 | 87.662 | -9.282 | 204.057 | 27.444 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.062 | 0.311 | -0.083 | -0.245 | -0.73 | 0.184 | -0.279 | 0.001 | 0.006 | -0.005 | -0.088 | -0.329 | -0.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Net Change In Cash
| 9.341 | -65.539 | -132.802 | 159.625 | -125.226 | -886.095 | 618.889 | -68.618 | 26.821 | -398.194 | 541.103 | -417.061 | -41.648 | -980.083 | 1,235.517 | -195.416 | -139.814 | 397.429 | 319.806 | -230.787 | 248.678 | -53.109 | 20.507 | -59.986 | 212.044 | 16.252 |
Cash At End Of Period
| 38.082 | 28.742 | 94.28 | 227.082 | 67.457 | 192.683 | 1,078.778 | 459.889 | 528.507 | 501.686 | 899.88 | 358.777 | 775.838 | 817.486 | 1,797.569 | 562.052 | 757.468 | 897.282 | 499.853 | 180.047 | 410.834 | 162.156 | 215.265 | 192.964 | 252.95 | 40.905 |