Bohai Water Industry Co.,Ltd
SZSE:000605.SZ
6 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 421.09 | 486.684 | 422.263 | 639.222 | 978.945 | 627.513 | 469.57 | 460.395 | 307.945 | 258.815 | 313.045 | 10.946 | 3.812 | 3.525 | 1.076 | 1.118 | 2.659 | 1.243 | 2.287 | 90.708 | 152.148 | 40.766 | 25.196 | 0.355 | 0.439 | 5.7 | 6.719 | 24.009 | 0.834 | 0 | 0 |
Short Term Investments
| 0 | -757.746 | -756.247 | -137.136 | -223.891 | -246.754 | -288.549 | -199.235 | -364.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 3 | 15 | 0 | 0 | 0 |
Cash and Short Term Investments
| 421.09 | 486.684 | 422.263 | 639.222 | 978.945 | 627.513 | 469.57 | 460.395 | 307.945 | 258.815 | 313.045 | 10.946 | 3.812 | 3.525 | 1.076 | 1.118 | 2.659 | 1.243 | 2.287 | 90.708 | 152.148 | 40.766 | 25.196 | 0.355 | 0.439 | 5.82 | 9.719 | 39.009 | 0.834 | 0 | 0 |
Net Receivables
| 1,523.832 | 1,625.525 | 1,620.858 | 1,892.979 | 591.613 | 623.753 | 748.075 | 209.148 | 130.349 | 86.18 | 12.263 | 0 | 0 | 0 | 0 | 3.933 | 0 | 0 | 135.395 | 70.444 | 0 | 0 | 0 | 1.848 | 11.016 | 24.999 | 2.849 | 0 | 2.755 | 0 | 0 |
Inventory
| 89.235 | 151.929 | 157.372 | 127.231 | 1,091.318 | 863.849 | 395.762 | 12.413 | 36.448 | 32.149 | 14.621 | 19.734 | 19.059 | 12.221 | 11.389 | 8.591 | 8.411 | 8.861 | 9.724 | 8.401 | 8.387 | 4.114 | 1.995 | 52.689 | 43.556 | 62.893 | 14.569 | 18.943 | 18.697 | 0 | 0 |
Other Current Assets
| 431.051 | 488.911 | 454.036 | 693.534 | 448.452 | 240.931 | 338.855 | 32.327 | 23.699 | 18.212 | 49.413 | 2.954 | 3.053 | 1.918 | 2.358 | 3.35 | 113.377 | 124.219 | 11.792 | 4.704 | 36.326 | 34.352 | 101.019 | 135.014 | 162.946 | 152.637 | 158.794 | 86.693 | 68.831 | 80.169 | 44.309 |
Total Current Assets
| 2,366.815 | 2,608.852 | 2,535.454 | 3,243.544 | 3,028.001 | 2,335.487 | 1,894.534 | 712.133 | 496.628 | 392.576 | 342.784 | 43.896 | 34.593 | 27.436 | 24.468 | 22.799 | 124.447 | 134.323 | 159.198 | 174.705 | 196.862 | 79.231 | 128.21 | 189.904 | 209.791 | 266.474 | 185.93 | 144.645 | 91.118 | 80.169 | 44.309 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,851.037 | 2,889.35 | 2,905.179 | 2,312.171 | 2,268.023 | 1,200.277 | 1,165.106 | 1,208.007 | 1,197.142 | 1,200.557 | 86.652 | 48.568 | 50.741 | 54.269 | 60.17 | 54.118 | 105.922 | 107.886 | 111.736 | 159.473 | 119.74 | 81.975 | 39.747 | 42.853 | 46.793 | 57.152 | 57.95 | 47.412 | 23.914 | 17.804 | 16.374 |
Goodwill
| 151.666 | 151.666 | 151.666 | 525.872 | 526.642 | 527.412 | 511.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 633.989 | 481.345 | 440.745 | 2,237.493 | 2,187.785 | 1,896.303 | 1,623.081 | 320.994 | 310.482 | 197.869 | 44.379 | 45.411 | 46.675 | 48.079 | 49.324 | 50.444 | 45.279 | 68.588 | 72.386 | 32.451 | 39.134 | 52.549 | 39.5 | 43.758 | 1.866 | 1.971 | 1.062 | 0.967 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 785.656 | 633.011 | 592.411 | 2,763.365 | 2,714.427 | 2,423.716 | 2,134.317 | 320.994 | 310.482 | 197.869 | 44.379 | 45.411 | 46.675 | 48.079 | 49.324 | 50.444 | 45.279 | 68.588 | 72.386 | 32.451 | 39.134 | 52.549 | 39.5 | 43.758 | 1.866 | 1.971 | 1.062 | 0.967 | 0 | 0 | 0 |
Long Term Investments
| 980.108 | 1,748.452 | 1,669.745 | 263.442 | 339.911 | 366.135 | 382.888 | 655.802 | 424.217 | 63.545 | 80.05 | 75.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.714 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 122.238 | 83.597 | 78.845 | 80.98 | 50.519 | 16.773 | 16.166 | 5.52 | 5.441 | 4.257 | 4.493 | 1,081.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.692 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 880.203 | 114.532 | 13.682 | 19.152 | 53.325 | 2.322 | 59.51 | 562.238 | 8.52 | 522.556 | -84.543 | -1,157.029 | 0.5 | 0.5 | 0.5 | 0.5 | 25.5 | 25.315 | 25.508 | 25.85 | 11.343 | 6.687 | 3.079 | 24.423 | 24.213 | 0.356 | 0.305 | 0.311 | 0.202 | 4.927 | 0.035 |
Total Non-Current Assets
| 5,619.242 | 5,468.943 | 5,259.862 | 5,439.11 | 5,426.206 | 4,009.222 | 3,757.987 | 2,752.561 | 1,945.802 | 1,988.783 | 131.03 | 93.979 | 97.915 | 102.848 | 109.994 | 105.061 | 176.701 | 201.789 | 209.629 | 217.774 | 170.218 | 141.212 | 82.326 | 111.034 | 72.871 | 67.886 | 59.317 | 48.691 | 24.116 | 22.731 | 16.409 |
Total Assets
| 7,986.057 | 8,077.795 | 7,795.316 | 8,682.654 | 8,454.207 | 6,344.709 | 5,652.521 | 3,464.694 | 2,442.43 | 2,381.359 | 473.815 | 137.875 | 132.508 | 130.283 | 134.463 | 127.861 | 301.11 | 336.112 | 368.828 | 392.479 | 367.079 | 220.443 | 210.536 | 300.939 | 282.662 | 334.36 | 245.247 | 193.336 | 115.233 | 102.9 | 60.718 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 756.885 | 1,183.727 | 1,097.702 | 727.086 | 1,223.813 | 571.293 | 784.897 | 408.787 | 357.906 | 579.469 | 642.26 | 7.517 | 11.806 | 7.965 | 10.139 | 8.276 | 12.895 | 9.147 | 7.794 | 7.79 | 13.15 | 2.957 | 0.809 | 67.534 | 54.558 | 44.187 | 36.964 | 21.122 | 20.413 | 0 | 0 |
Short Term Debt
| 1,320.881 | 1,502.524 | 1,498.447 | 1,608.204 | 1,033.512 | 1,089.803 | 979.372 | 578 | 135 | 0 | 65 | 0 | 0 | 0 | 0 | 0 | 151.795 | 210.095 | 210.6 | 188.795 | 166.6 | 66.5 | 92.182 | 49.28 | 69.75 | 64.4 | 31.85 | 11.87 | 13.94 | 0 | 0 |
Tax Payables
| 37.515 | 28.826 | 34.734 | 49.002 | 47.035 | 44.948 | 44.662 | 29.726 | 11.169 | 11.123 | 8.011 | 7.928 | 7.05 | 7.019 | 6.778 | 6.949 | 6.631 | 6.524 | 6.841 | 8.148 | 7.201 | 8.561 | 6.772 | -0.16 | 0.138 | 3.756 | 3.805 | 7.429 | 4.663 | 0 | 0 |
Deferred Revenue
| 295.22 | 305.962 | 701.098 | 574.377 | 331.159 | 44.948 | 283.789 | 967.079 | 110.842 | 0 | 48.266 | 0 | 0 | 0 | 0 | 0 | 56.762 | 40.876 | 25.43 | 18.486 | 17.959 | 24.534 | 13.648 | 36.566 | 28.474 | 32.627 | 0 | 31.991 | 29.675 | 0 | 0 |
Other Current Liabilities
| 760.056 | 1,018.557 | 723.19 | 1,115.672 | 1,178.909 | 1,203.227 | 435.264 | 948.723 | 291.102 | 97.571 | -589.311 | 56.909 | 53.455 | 53.266 | 48.855 | 44.96 | 52.591 | 35.709 | 18.789 | 10.364 | 10.847 | 16.318 | 9.509 | 71.796 | 39.895 | 40.812 | 27.549 | 34.305 | 34.54 | 71.708 | 37.473 |
Total Current Liabilities
| 3,170.557 | 3,733.634 | 3,690.637 | 3,777.666 | 3,483.27 | 2,447.713 | 2,244.195 | 1,965.237 | 795.176 | 688.163 | 125.961 | 72.354 | 72.311 | 68.25 | 65.771 | 60.185 | 223.912 | 278.557 | 244.023 | 215.097 | 197.798 | 94.336 | 107.621 | 186.555 | 164.34 | 153.155 | 100.057 | 74.726 | 73.555 | 71.708 | 37.473 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 1,186.705 | 763.124 | 531.643 | 1,017.949 | 1,404.533 | 509.4 | 700.592 | 95 | 306.26 | 422.4 | 517.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 30 | 0 | 0 | 10 | 14.32 | 14.32 | 14.32 | 2.4 | 2.7 | 0 | 0 |
Deferred Revenue Non-Current
| 391.155 | 612.595 | 626.571 | 655.593 | 633.869 | 217.93 | 88.683 | 80.793 | 62.262 | 46.44 | 49.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 21.452 | 1.199 | 1.304 | 1.506 | 1.842 | 2.391 | 3.75 | 45 | -166.26 | -282.4 | -1,080.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 567.817 | 369.828 | 540.705 | 421.051 | 140.268 | 548.132 | 140 | 175.793 | 202.262 | 186.44 | 189.23 | 4 | 4 | 4 | 3.895 | 3.058 | 173.158 | 3 | 3 | 0 | 0 | 0 | 0 | 2.346 | 2.138 | 2.754 | 2.825 | 2.124 | 1.978 | 4.561 | 3.184 |
Total Non-Current Liabilities
| 2,167.13 | 1,718.887 | 1,504.378 | 2,096.099 | 2,180.512 | 1,277.853 | 933.025 | 315.793 | 508.522 | 608.84 | 4 | 4 | 4 | 4 | 3.895 | 3.058 | 173.158 | 3 | 3 | 30 | 30 | 0 | 0 | 12.346 | 16.458 | 17.074 | 17.145 | 4.524 | 4.678 | 4.561 | 3.184 |
Total Liabilities
| 5,337.687 | 5,452.522 | 5,195.016 | 5,873.765 | 5,663.782 | 3,725.566 | 3,177.22 | 2,281.029 | 1,303.698 | 1,297.002 | 129.961 | 76.354 | 76.311 | 72.25 | 69.666 | 63.243 | 397.07 | 281.557 | 247.023 | 245.097 | 227.798 | 94.336 | 107.621 | 198.901 | 180.798 | 170.229 | 117.202 | 79.25 | 78.233 | 76.269 | 40.657 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 352.659 | 352.659 | 352.659 | 352.659 | 352.659 | 352.659 | 251.899 | 194.991 | 194.991 | 194.991 | 123.231 | 93.225 | 93.225 | 93.225 | 93.225 | 93.225 | 93.225 | 93.225 | 82.5 | 82.5 | 82.5 | 82.5 | 82.5 | 82.5 | 82.5 | 82.5 | 82.5 | 50 | 8.903 | 0 | 0 |
Retained Earnings
| 603.948 | 593.751 | 587.905 | 502.962 | 493.547 | 468.395 | 424.49 | 316.374 | 279.326 | 239.594 | -243.244 | -231.09 | -236.309 | -234.476 | -227.936 | -228.271 | -202.928 | -53.133 | 13.138 | 38.304 | 32.016 | 18.567 | 7.063 | -20.805 | -21.242 | 7.235 | 3.705 | 7.84 | 16.273 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 169.226 | 165.676 | 162.927 | 160.785 | 157.06 | 151.881 | 148.501 | 143.478 | 137.981 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 989.467 | 1,156.911 | 1,153.484 | 1,000.461 | 1,000.461 | 1,313.885 | 1,212.263 | 535.065 | 529.567 | 523.942 | 788.975 | 194.878 | 194.878 | 194.878 | 194.878 | 194.878 | 9.535 | 163.552 | 20.26 | 20.26 | 18.889 | 15.847 | 13.351 | 46.969 | 41.28 | 52.986 | 41.934 | 56.246 | 11.825 | 26.631 | 20.061 |
Total Shareholders Equity
| 2,115.3 | 2,102.642 | 2,094.047 | 2,016.866 | 2,003.726 | 2,084.438 | 2,037.153 | 1,046.43 | 1,003.884 | 958.527 | 339.416 | 57.013 | 51.794 | 53.627 | 60.167 | 59.832 | -100.167 | 49.627 | 115.898 | 141.064 | 133.405 | 116.914 | 102.915 | 102.038 | 101.863 | 132.198 | 128.045 | 114.086 | 37 | 26.631 | 20.061 |
Total Equity
| 2,648.37 | 2,625.273 | 2,600.3 | 2,808.889 | 2,790.425 | 2,619.143 | 2,475.3 | 1,183.665 | 1,138.732 | 1,084.357 | 343.854 | 61.521 | 56.197 | 58.033 | 64.797 | 64.457 | -95.96 | 54.555 | 121.804 | 147.382 | 139.281 | 126.106 | 102.915 | 102.038 | 101.863 | 164.131 | 128.045 | 114.086 | 37 | 26.631 | 20.061 |
Total Liabilities & Shareholders Equity
| 7,986.057 | 8,077.795 | 7,795.316 | 8,682.654 | 8,454.207 | 6,344.709 | 5,652.521 | 3,464.694 | 2,442.43 | 2,381.359 | 473.815 | 137.875 | 132.508 | 130.283 | 134.463 | 127.7 | 301.11 | 336.112 | 368.828 | 392.479 | 367.079 | 220.443 | 210.536 | 300.939 | 282.662 | 334.36 | 245.247 | 193.336 | 115.233 | 102.9 | 60.718 |