Shengda Resources Co.,Ltd.
SZSE:000603.SZ
12.45 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 446.864 | 277.896 | 372.81 | 784.773 | 325.806 | 381.39 | 838.957 | 1,006.378 | 131.066 | 627.247 | 253.165 | 639.304 | 698.696 | 64.036 | 58.922 | 47.415 | 9.343 | 2.442 | 0.715 | 0.755 | 16.936 | 3.751 | 0.865 | 1.745 | 0.596 | 2.258 | 4.097 | 8.877 | 0.998 |
Short Term Investments
| 345.321 | 354.802 | 351.741 | 376.769 | 372.464 | 13.283 | 24.934 | -7.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.428 | 5.928 | 0 |
Cash and Short Term Investments
| 792.185 | 632.699 | 724.551 | 1,161.542 | 698.27 | 394.674 | 863.892 | 1,006.378 | 131.066 | 627.247 | 253.165 | 639.304 | 698.696 | 64.036 | 58.922 | 47.415 | 9.343 | 2.442 | 0.715 | 0.755 | 16.936 | 3.751 | 0.865 | 1.745 | 0.596 | 2.258 | 27.525 | 14.805 | 0.998 |
Net Receivables
| 53.727 | 650.255 | 726.457 | 25.871 | 118.367 | 89.048 | 21.671 | 8.145 | 42.72 | 0 | 8.6 | 10 | 0 | 2.568 | 19.289 | 15.587 | 28.459 | 28.113 | 0 | 16.87 | 0 | 287.14 | 0 | 7.293 | 8.569 | 9.705 | -17.5 | 2.835 | 0 |
Inventory
| 245.909 | 244.594 | 214.052 | 126.529 | 183.528 | 148.218 | 35.344 | 12.5 | 27.139 | 52.726 | 54.146 | 40.872 | 34.615 | 3.452 | 11.964 | 12.005 | 3.829 | 3.865 | 1.385 | 5.489 | 4.418 | 8.905 | 9.547 | 38.978 | 45.028 | 38.157 | 22.179 | 16.021 | 31.581 |
Other Current Assets
| 686.385 | 676.112 | 659.003 | 34.533 | 104.663 | 582.859 | 0 | 21.889 | 0 | 12.073 | 11.332 | 7.791 | 5.488 | 3.554 | 11.024 | 13.842 | 9.694 | 7.29 | 18.977 | 42.69 | 70.811 | 147.9 | 105.197 | 137.967 | 136.901 | 146.553 | 211.723 | 192.069 | 81.806 |
Total Current Assets
| 1,778.205 | 1,548.697 | 1,686.024 | 1,348.922 | 1,104.828 | 809.125 | 1,017.982 | 1,048.913 | 215.188 | 692.046 | 327.243 | 701.05 | 740.554 | 71.289 | 101.199 | 88.849 | 51.325 | 41.301 | 21.078 | 65.804 | 92.165 | 160.556 | 92.978 | 179.983 | 182.696 | 187.645 | 243.927 | 225.73 | 114.385 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,549.492 | 2,484.12 | 2,264.215 | 1,808.287 | 1,635.241 | 1,305.575 | 618.228 | 265.759 | 127.316 | 137.017 | 147.947 | 158.201 | 166.738 | 3.446 | 3.757 | 3.946 | 4.123 | 22.224 | 19.026 | 31.063 | 35.275 | 37.617 | 57.791 | 78.595 | 82.576 | 86.997 | 91.197 | 78.358 | 65.748 |
Goodwill
| 27.615 | 38.489 | 38.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 183.608 | 509.242 | 538.882 | 459.624 | 476.441 | 287.126 | 206.755 | 212.077 | 109.05 | 116.852 | 125.365 | 135.946 | 137.015 | 62.359 | 63.835 | 65.311 | 0 | 68.263 | 69.739 | 71.215 | 72.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,374.71 | 547.731 | 577.371 | 459.624 | 476.441 | 287.126 | 206.755 | 212.077 | 109.05 | 116.852 | 125.365 | 135.946 | 137.015 | 62.359 | 63.835 | 65.311 | 0 | 68.263 | 69.739 | 71.215 | 72.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 394.342 | 349.76 | 335.449 | 518.814 | 572.59 | 1,218.473 | 1,239.501 | 1,248.83 | 753.327 | 176 | 176 | 50 | 0 | 0 | 0 | 0 | 0 | 39.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.524 | 0 |
Tax Assets
| 24.926 | 20.518 | 10.365 | 6.524 | 4.394 | 37.373 | 32.865 | 11.624 | 9.338 | -176 | -176 | -50 | 0.025 | 0.153 | 0.255 | 0.177 | 0.004 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 428.124 | 431.101 | 447.861 | 500.752 | 554.41 | 51.263 | 54.328 | 53.943 | 194.3 | 179.101 | 180.491 | 55.524 | 6.427 | 16.595 | 2.413 | 2.815 | 109.22 | 3.619 | 50.9 | 29.55 | 0.187 | 0.267 | 0.347 | 0.59 | 0.883 | 1.52 | 5.508 | 10.306 | 10.745 |
Total Non-Current Assets
| 4,771.594 | 3,833.23 | 3,635.26 | 3,294.001 | 3,243.076 | 2,899.809 | 2,151.676 | 1,792.232 | 1,193.331 | 432.97 | 453.802 | 349.671 | 310.206 | 82.553 | 70.26 | 72.249 | 113.347 | 133.666 | 139.665 | 131.828 | 108.152 | 37.883 | 58.138 | 79.184 | 83.458 | 88.517 | 96.705 | 87.14 | 76.493 |
Total Assets
| 6,549.798 | 5,381.926 | 5,321.285 | 4,642.923 | 4,347.904 | 3,708.934 | 3,169.659 | 2,841.146 | 1,408.519 | 1,125.016 | 781.045 | 1,050.721 | 1,050.759 | 153.842 | 171.459 | 161.098 | 164.673 | 174.967 | 160.742 | 197.632 | 200.317 | 198.44 | 151.115 | 259.168 | 266.154 | 276.163 | 340.632 | 312.87 | 190.878 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 472.017 | 359.826 | 332.501 | 261.576 | 257.121 | 155.722 | 111.004 | 25.004 | 43.042 | 28.8 | 24.521 | 21.855 | 19.935 | 13.567 | 5.58 | 5.421 | 5.364 | 9.159 | 10.063 | 10.053 | 8.61 | 8.26 | 5.269 | 4.517 | 7.862 | 10.88 | 14.738 | 11.491 | 0.635 |
Short Term Debt
| 751.542 | 348.065 | 421.887 | 720.924 | 130.187 | 200.173 | 70 | 0 | 200 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 11.4 | 11.4 | 11.4 | 12.3 | 12.3 | 12.3 | 15.3 | 15.4 | 44.95 | 75.95 | 80.95 | 88.545 | 45.045 | 29.54 | 40.84 |
Tax Payables
| 60.813 | 95.658 | 189.98 | 166.332 | 193.557 | 163.848 | 134.908 | 29.358 | 44.709 | 72.345 | 16.818 | 9.918 | 70.616 | 2.787 | 2.837 | 4.166 | 8.074 | 2.689 | 1.982 | 1.378 | 1.825 | 1.97 | 7.785 | 12.755 | 10.205 | 9.061 | 10.285 | 9.875 | 4.849 |
Deferred Revenue
| 0 | 79.127 | 610.903 | 357.258 | 351.781 | 163.848 | 300.107 | 12.003 | 85.41 | 114.144 | 55.885 | 49.641 | 116.426 | 44.026 | 34.256 | 34.735 | 38.22 | 35.745 | 33.674 | 44.44 | 35.085 | 32.497 | 36.931 | 36.132 | 0 | 18.839 | 3.974 | 26.851 | 29.991 |
Other Current Liabilities
| 560.292 | 580.891 | 561.343 | 147.801 | 399.888 | 411.596 | 228.753 | 114.726 | 148.396 | 197.91 | 197.184 | 211.518 | 240.652 | 49.067 | 47.185 | 32.101 | 31.829 | 71.447 | 67.158 | 80.443 | 57.291 | 56.561 | 68.614 | 34.791 | 34.896 | 28.958 | 18.594 | 39.051 | 38.441 |
Total Current Liabilities
| 1,844.664 | 1,463.567 | 1,624.685 | 1,344.809 | 980.754 | 1,096.695 | 544.665 | 181.09 | 342.927 | 300.856 | 240.323 | 245.091 | 333.003 | 67.221 | 67.002 | 53.087 | 56.667 | 95.596 | 91.502 | 104.173 | 83.026 | 82.191 | 126.618 | 128.013 | 133.913 | 137.444 | 88.661 | 89.957 | 84.765 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 144.841 | 139.161 | 528.66 | 660.955 | 690.288 | 450 | -5.767 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.7 | 1 | 11.906 | 10.865 | 21.165 |
Deferred Revenue Non-Current
| 6.907 | 3.13 | 3.657 | 4.185 | 4.712 | 5.24 | 5.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 126.296 | 17.137 | 14.824 | 6.63 | 6.635 | 6.247 | 10.477 | 10.802 | 10.541 | 10.762 | 10.969 | 9.737 | 11.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 525.455 | 222.797 | 2.692 | 6.877 | 2.692 | 2.692 | -643.075 | 2.692 | 2.692 | 2.692 | 2.692 | 2.692 | 10.285 | 10.285 | 31.486 | 31.486 | 31.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0.142 |
Total Non-Current Liabilities
| 796.592 | 382.225 | 549.833 | 673.935 | 704.327 | 464.179 | 13.169 | 13.494 | 13.233 | 13.454 | 13.661 | 12.629 | 21.616 | 10.485 | 31.686 | 31.686 | 31.686 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.7 | 1.7 | 11.906 | 10.865 | 21.307 |
Total Liabilities
| 2,641.257 | 1,845.792 | 2,174.519 | 2,018.744 | 1,685.081 | 1,560.874 | 557.833 | 194.584 | 356.16 | 314.309 | 253.984 | 257.72 | 354.619 | 77.706 | 98.689 | 84.774 | 88.353 | 95.796 | 91.702 | 104.373 | 83.226 | 82.391 | 126.818 | 128.213 | 134.613 | 139.144 | 100.567 | 100.822 | 106.072 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 291.72 | 291.863 | 258.636 | 10.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 128.674 | 128.674 | 128.674 | 128.674 | 128.674 | 128.674 | 128.674 | 134.764 | 94.177 | 94.177 | 94.177 | 94.177 | 94.177 | 140.363 | 140.363 | 140.363 | 140.363 | 140.363 | 111.863 | 111.863 | 111.863 | 111.863 | 111.863 | 111.863 | 111.863 | 111.863 | 111.863 | 58.875 | 45 |
Retained Earnings
| 2,839.706 | 2,691.719 | 2,327.468 | 1,905.78 | 1,684.146 | 1,234.733 | 943.896 | 1,022.065 | 863.851 | 604.584 | 368.344 | 583.49 | 481.651 | -171.922 | -175.155 | -171.504 | -163.531 | -132.857 | -145.829 | -129.252 | -107.827 | -108.847 | -152.276 | -50.138 | -52.269 | -52.654 | 43.351 | 36.962 | 17.255 |
Accumulated Other Comprehensive Income/Loss
| 0 | -291.72 | -291.863 | -258.636 | -10.331 | 5.24 | 4.533 | 3.864 | 0 | 1.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 157.506 | 160.42 | 156.413 | 448.276 | 448.276 | 454.493 | 1,700.919 | 1,359.16 | 197 | 0 | 0 | 3.212 | 0 | 180.059 | 107.563 | 107.467 | 104.055 | 117.128 | 105.483 | 112.454 | 113.032 | 113.022 | 92.512 | 81.149 | 69.517 | 75.005 | 75.322 | 109.285 | 18.455 |
Total Shareholders Equity
| 3,125.886 | 2,976.949 | 2,612.555 | 2,224.094 | 2,250.765 | 1,816.923 | 2,438.489 | 2,515.989 | 958.028 | 699.852 | 462.521 | 680.878 | 581.246 | 76.137 | 72.77 | 76.325 | 76.319 | 81.169 | 71.516 | 95.064 | 117.068 | 116.037 | 24.157 | 129.069 | 129.111 | 133.399 | 230.536 | 205.122 | 80.71 |
Total Equity
| 3,908.542 | 3,536.134 | 3,146.766 | 2,624.179 | 2,662.823 | 2,148.061 | 2,611.825 | 2,646.561 | 1,052.359 | 810.707 | 527.061 | 793.001 | 696.14 | 76.137 | 72.77 | 76.325 | 76.319 | 79.171 | 69.04 | 93.259 | 117.09 | 116.048 | 24.297 | 130.955 | 131.542 | 137.019 | 240.064 | 212.049 | 84.806 |
Total Liabilities & Shareholders Equity
| 6,549.798 | 5,381.926 | 5,321.285 | 4,642.923 | 4,347.904 | 3,708.934 | 3,169.659 | 2,841.146 | 1,408.519 | 1,125.016 | 781.045 | 1,050.721 | 1,050.759 | 153.842 | 171.459 | 161.098 | 164.673 | 174.967 | 160.742 | 197.632 | 200.317 | 198.44 | 151.115 | 259.168 | 266.154 | 276.163 | 340.632 | 312.87 | 190.878 |