GuangDong ShaoNeng Group Co., Ltd.
SZSE:000601.SZ
4.14 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,180.032 | 1,213.169 | 956.386 | 714.128 | 1,210.24 | 1,265.414 | 920.119 | 836.893 | 1,050.155 | 1,073.937 | 887.64 | 803.269 | 948.522 | 1,004.212 | 1,210.082 | 1,335.318 | 1,324.643 | 1,329.94 | 969.373 | 1,038.226 | 1,073.815 | 1,231.833 | 962.372 | 914.163 | 851.571 | 919.32 | 743.256 | 877.056 | 916.216 | 966.593 | 834.239 | 713.244 | 790.454 | 890.76 | 804.307 | 718.79 | 810.244 | 738.319 | 739.867 | 704.108 | 847.797 | 826.458 | 631.158 | 509.846 | 586.573 | 688.337 | 554.909 | 499.535 | 536.444 | 587.932 | 524.997 | 444.884 | 513.753 | 651.345 | 499.624 | 493.093 | 529.754 | 641.68 | 456.847 | 450.062 | 434.062 | 434.891 | 364.209 | 432.754 | 662.744 | 637.446 | 513.538 | 479.246 | 468.726 | 545.227 | 447.276 | 500.467 | 450.391 | 488.774 | 339.673 | 400.101 | 456.37 | 439.899 | 267.737 | 294.693 | 303.719 | 271.243 | 230.265 | 228.919 | 234.257 | 215.575 | 211.27 | 191.773 | 199.796 | 205.372 | 182.617 |
Cost of Revenue
| 972.178 | 895.934 | 812.399 | 934.129 | 1,029.429 | 1,013.74 | 805.439 | 882.131 | 896.221 | 793.522 | 696.764 | 703.488 | 763.451 | 718.146 | 1,022.5 | 1,209.128 | 1,059.065 | 960.263 | 762.518 | 938.403 | 795.682 | 781.224 | 699.327 | 749.47 | 645.914 | 691.694 | 578.306 | 738.778 | 657.868 | 612.553 | 573.602 | 599.227 | 528.597 | 490.159 | 468.96 | 507.05 | 540.031 | 484.384 | 547.013 | 604.894 | 606.726 | 519.46 | 449.581 | 429.36 | 397.606 | 355.718 | 370.645 | 433.806 | 351.052 | 330.342 | 379.085 | 382.577 | 385.128 | 447.536 | 394.914 | 412.846 | 391.614 | 395.631 | 368.511 | 362.239 | 308.465 | 268.988 | 280.45 | 391.548 | 525.73 | 483.657 | 416.335 | 398.293 | 355.076 | 381.443 | 332.063 | 408.284 | 320.044 | 300.915 | 257.193 | 356.463 | 318.556 | 290.503 | 196.925 | 261.318 | 230.418 | 169.811 | 159.467 | 171.649 | 146.351 | 114.2 | 123.357 | 117.927 | 107.943 | 121.033 | 118.213 |
Gross Profit
| 207.854 | 317.235 | 143.987 | -220.001 | 180.811 | 251.674 | 114.68 | -45.238 | 153.934 | 280.415 | 190.876 | 99.781 | 185.071 | 286.066 | 187.582 | 126.19 | 265.578 | 369.677 | 206.854 | 99.823 | 278.133 | 450.609 | 263.046 | 164.694 | 205.658 | 227.626 | 164.95 | 138.278 | 258.348 | 354.04 | 260.637 | 114.018 | 261.856 | 400.601 | 335.347 | 211.74 | 270.214 | 253.935 | 192.855 | 99.214 | 241.071 | 306.998 | 181.577 | 80.487 | 188.967 | 332.618 | 184.264 | 65.729 | 185.391 | 257.59 | 145.912 | 62.307 | 128.625 | 203.81 | 104.71 | 80.247 | 138.141 | 246.049 | 88.336 | 87.823 | 125.596 | 165.904 | 83.759 | 41.206 | 137.014 | 153.789 | 97.203 | 80.953 | 113.651 | 163.784 | 115.213 | 92.183 | 130.348 | 187.859 | 82.479 | 43.637 | 137.814 | 149.396 | 70.812 | 33.375 | 73.301 | 101.431 | 70.797 | 57.269 | 87.907 | 101.375 | 87.913 | 73.845 | 91.852 | 84.338 | 64.404 |
Gross Profit Ratio
| 0.176 | 0.261 | 0.151 | -0.308 | 0.149 | 0.199 | 0.125 | -0.054 | 0.147 | 0.261 | 0.215 | 0.124 | 0.195 | 0.285 | 0.155 | 0.095 | 0.2 | 0.278 | 0.213 | 0.096 | 0.259 | 0.366 | 0.273 | 0.18 | 0.242 | 0.248 | 0.222 | 0.158 | 0.282 | 0.366 | 0.312 | 0.16 | 0.331 | 0.45 | 0.417 | 0.295 | 0.333 | 0.344 | 0.261 | 0.141 | 0.284 | 0.371 | 0.288 | 0.158 | 0.322 | 0.483 | 0.332 | 0.132 | 0.346 | 0.438 | 0.278 | 0.14 | 0.25 | 0.313 | 0.21 | 0.163 | 0.261 | 0.383 | 0.193 | 0.195 | 0.289 | 0.381 | 0.23 | 0.095 | 0.207 | 0.241 | 0.189 | 0.169 | 0.242 | 0.3 | 0.258 | 0.184 | 0.289 | 0.384 | 0.243 | 0.109 | 0.302 | 0.34 | 0.264 | 0.113 | 0.241 | 0.374 | 0.307 | 0.25 | 0.375 | 0.47 | 0.416 | 0.385 | 0.46 | 0.411 | 0.353 |
Reseach & Development Expenses
| 13.214 | 12.761 | 11.931 | 9.665 | 13.187 | 7.593 | 14.695 | -3.768 | 23.027 | 13.35 | 10.449 | 14.791 | 13.565 | 15.065 | 11.954 | 15.324 | 14.268 | 11.736 | 11.552 | 16.137 | 10.509 | 10.412 | 8.731 | 20.084 | 10.655 | 31.423 | 8.176 | 45.014 | 6.154 | 10.906 | 0 | 25.211 | 0 | 7.175 | 0 | 14.994 | 0 | 6.696 | 0 | 11.72 | 0 | 6.633 | 0 | 11.53 | 0 | 5.611 | 0 | 9.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 47.102 | -32.072 | 58.779 | -119.165 | 53.174 | -21.354 | 64.25 | -84.95 | 62.304 | -33.445 | 57.698 | -77.13 | 60.376 | -16.13 | 51.126 | -67.031 | 50.014 | -16.185 | 51.207 | -85.474 | 51.605 | -22.807 | 50.238 | -52.98 | 46.37 | -22.291 | 54.854 | -59.62 | 41.108 | -16.752 | 35.943 | -94.998 | 49.521 | -17.308 | 38.697 | -75.974 | 46.995 | -21.02 | 42.74 | -68.807 | 41.344 | -11.192 | 38.045 | -67.858 | 40.705 | -12.996 | 37.707 | -61.102 | 34.746 | -12.431 | 33.809 | -56.86 | 34.642 | -11.027 | 34.261 | -47.445 | 35.812 | 36.155 | 31.659 | 46.989 | 31.597 | 27.243 | 25.984 | 38.857 | 46.235 | 34.557 | 36.09 | 35.258 | 32.345 | 31.393 | 29.377 | 42.61 | 31.952 | 34.449 | 25.208 | 34.059 | 32.652 | 34.601 | 26.935 | 31.801 | 29.286 | 24.663 | 19.817 | 22.468 | 21.532 | 19.459 | 18.53 | 23.233 | 25.115 | 15.44 | 18.899 |
Selling & Marketing Expenses
| 10.51 | 10.675 | 8.706 | 5.9 | 9.482 | 10.52 | 7.895 | 11.743 | 5.483 | 6.511 | 6.19 | 8.019 | 6.859 | 3.876 | 13.591 | -2.5 | 23.617 | 26.025 | 23.774 | 25.073 | 18.317 | 19.697 | 19.155 | 19.932 | 17.509 | 19.234 | 24.87 | 28.086 | 24.51 | 21.472 | 18.68 | 23.189 | 23.164 | 20.824 | 19.413 | 24.432 | 22.733 | 21.117 | 21.2 | 20.332 | 21.184 | 20.744 | 16.271 | 14.523 | 15.429 | 14.995 | 13.371 | 15.313 | 14.676 | 16.288 | 13.126 | 11.361 | 13.046 | 14.998 | 11.661 | 14.416 | 15.008 | 18.062 | 14.077 | 14.226 | 11.158 | 8.709 | 9.342 | 18.731 | 16.077 | 14.728 | 15.004 | 17.633 | 13.483 | 12.407 | 15.735 | 18.906 | 11.392 | 10.021 | 9.041 | 15.118 | 17.82 | 13.479 | 10.752 | 11.005 | 12.642 | 7.066 | 8.189 | 7.64 | 7.181 | 5.652 | 4.606 | 2.46 | 5.969 | 3.781 | 7.496 |
SG&A
| 57.612 | 53.269 | 67.484 | -113.265 | 62.657 | -10.835 | 72.144 | -73.207 | 67.787 | -26.934 | 63.888 | -69.111 | 67.235 | -12.253 | 64.717 | -69.531 | 73.631 | 9.841 | 74.981 | -60.401 | 69.923 | -3.11 | 69.393 | -33.048 | 63.879 | -3.057 | 79.724 | -31.534 | 65.618 | 4.72 | 54.623 | -71.809 | 72.685 | 3.515 | 58.11 | -51.542 | 69.729 | 0.097 | 63.94 | -48.475 | 62.528 | 9.552 | 54.316 | -53.335 | 56.134 | 1.999 | 51.078 | -45.789 | 49.422 | 3.857 | 46.936 | -45.499 | 47.689 | 3.971 | 45.921 | -33.029 | 50.82 | 54.218 | 45.735 | 61.215 | 42.755 | 35.953 | 35.326 | 57.588 | 62.312 | 49.285 | 51.093 | 52.891 | 45.827 | 43.8 | 45.112 | 61.516 | 43.344 | 44.471 | 34.249 | 49.177 | 50.471 | 48.08 | 37.687 | 42.806 | 41.928 | 31.729 | 28.007 | 30.108 | 28.713 | 25.111 | 23.136 | 25.693 | 31.084 | 19.221 | 26.394 |
Other Expenses
| -6.445 | -4.135 | 0.073 | -1,120.913 | 4.716 | 6.361 | -5.74 | 140.516 | -2.341 | 83.391 | -12.217 | -15.144 | 3.188 | 9.425 | 3.659 | -28.97 | 11.248 | 4.687 | 32.71 | 12.259 | 9.612 | 1.417 | 1.544 | 10.794 | 4.543 | 12.295 | 6.149 | -25.614 | 7.303 | 12.948 | 9.773 | 11.693 | 5.591 | 7.032 | 2.928 | 12.212 | 3.92 | 2.091 | 2.756 | 6.767 | 2.263 | 7.401 | 11.448 | -1.742 | 2.073 | 6.066 | 1.734 | 4.179 | 33.59 | 16.521 | 0.76 | -0.738 | 3.738 | 0.499 | 5.842 | 7.308 | 3.898 | 2.972 | 6.721 | 18.813 | 4.112 | 0.017 | 1.364 | -10.742 | 6.28 | 5.4 | 1.196 | 19.771 | 5.32 | 5.358 | 6.182 | -8.034 | -4.624 | 1.423 | 3.537 | 7.718 | 0.665 | 0.706 | -0.146 | -4.237 | 3.258 | -0.899 | 2.571 | 1.429 | 1.756 | -0.625 | -0.225 | 3.133 | -0.282 | -0.276 | 8.251 |
Operating Expenses
| 64.381 | 70.165 | 69.78 | 1,120.913 | 61.516 | 63.662 | 81.099 | 63.54 | 88.474 | 69.807 | 62.12 | 90.561 | 80.747 | 75.238 | 72.96 | 80.107 | 80.269 | 81.688 | 82.258 | 107.572 | 77.99 | 75.756 | 75.507 | 105.03 | 74.821 | 74.115 | 67.524 | 58.737 | 76.292 | 71.458 | 65.016 | 101.348 | 80.613 | 78.108 | 66.951 | 100.914 | 76.05 | 67.934 | 69.76 | 72.4 | 67.114 | 69.814 | 58.705 | 59.742 | 61.228 | 59.67 | 55.259 | 61.626 | 54.229 | 58.617 | 50.544 | 47.173 | 51.843 | 52.78 | 49.735 | 60.449 | 53.462 | 58.645 | 48.16 | 63.682 | 44.857 | 38.383 | 36.94 | 59.835 | 65.499 | 52.159 | 53.975 | 55.987 | 48.447 | 46.714 | 47.679 | 63.971 | 46.172 | 47.064 | 35.945 | 51.064 | 52.722 | 50.113 | 39.273 | 43.479 | 43.192 | 33.104 | 28.832 | 31.508 | 29.937 | 26.284 | 24.521 | 26.83 | 32.236 | 20.569 | 27.61 |
Operating Income
| 70.812 | 247.07 | 46.838 | -406.785 | 32.957 | 92.133 | -37.511 | -263.098 | 10.711 | 132.524 | 51.292 | -119.309 | 32.738 | 130.26 | 43.318 | -137.398 | 119.402 | 232.903 | 74.567 | -112.333 | 160.211 | 332.627 | 148.331 | 46.377 | 89.938 | 123.147 | 129.79 | 37.181 | 149.262 | 242.186 | 161.083 | -38.395 | 132.131 | 285.361 | 225.83 | 56.222 | 145.564 | 138.946 | 63.564 | -33.631 | 110.038 | 174.101 | 60.417 | -39.352 | 69.646 | 208.52 | 63.807 | -63.03 | 58.61 | 126.813 | 29.006 | -50.046 | 90.579 | 88.488 | -4.154 | -31.688 | 27.349 | 120.749 | -16.415 | -50.582 | 22.604 | 68.522 | -10.894 | -171.031 | 23.725 | 47.398 | -7.675 | -17.78 | 24.913 | 79.066 | 28.711 | -7.731 | 46.993 | 107.254 | 17.534 | -29.739 | 61.119 | 78.875 | 15.452 | -27.572 | 16.146 | 54.652 | 31.035 | 14.709 | 49.724 | 66.781 | 57.553 | 45.394 | 52.604 | 57.48 | 31.069 |
Operating Income Ratio
| 0.06 | 0.204 | 0.049 | -0.57 | 0.027 | 0.073 | -0.041 | -0.314 | 0.01 | 0.123 | 0.058 | -0.149 | 0.035 | 0.13 | 0.036 | -0.103 | 0.09 | 0.175 | 0.077 | -0.108 | 0.149 | 0.27 | 0.154 | 0.051 | 0.106 | 0.134 | 0.175 | 0.042 | 0.163 | 0.251 | 0.193 | -0.054 | 0.167 | 0.32 | 0.281 | 0.078 | 0.18 | 0.188 | 0.086 | -0.048 | 0.13 | 0.211 | 0.096 | -0.077 | 0.119 | 0.303 | 0.115 | -0.126 | 0.109 | 0.216 | 0.055 | -0.112 | 0.176 | 0.136 | -0.008 | -0.064 | 0.052 | 0.188 | -0.036 | -0.112 | 0.052 | 0.158 | -0.03 | -0.395 | 0.036 | 0.074 | -0.015 | -0.037 | 0.053 | 0.145 | 0.064 | -0.015 | 0.104 | 0.219 | 0.052 | -0.074 | 0.134 | 0.179 | 0.058 | -0.094 | 0.053 | 0.201 | 0.135 | 0.064 | 0.212 | 0.31 | 0.272 | 0.237 | 0.263 | 0.28 | 0.17 |
Total Other Income Expenses Net
| -1.541 | -39.871 | 0.073 | 406.785 | 4.716 | 6.361 | 0.97 | 4.563 | -26.734 | 0.879 | 1.207 | -15.144 | -68.398 | -71.142 | -67.646 | -212.452 | -54.66 | -50.399 | -17.32 | -92.325 | -30.32 | -40.809 | -37.663 | -2.493 | -36.357 | -18.069 | 38.513 | -66.809 | -25.622 | -27.616 | -25.633 | -45.901 | -46.7 | -30.712 | -39.702 | -46.543 | -45.669 | -44.965 | -56.781 | -56.653 | -61.791 | -55.663 | -51.028 | -62.556 | -56.226 | -58.426 | -63.52 | -66.402 | -38.964 | -55.66 | -66.106 | -67.412 | 17.377 | -62.054 | -53.303 | -44.667 | -53.806 | -63.845 | -49.95 | -56.386 | -55.737 | -57.679 | -56.44 | -162.287 | -41.511 | -49.595 | -50.162 | -22.992 | -34.97 | -32.713 | -32.851 | -46.116 | -42.876 | -33.501 | -25.882 | -16.54 | -24.245 | -20.584 | -16.891 | -22.846 | -16.451 | -15.015 | -8.716 | -8.819 | -11.609 | -9.473 | -6.293 | -1.256 | -7.56 | -7.614 | -1.964 |
Income Before Tax
| 69.271 | 207.199 | 46.912 | -420.235 | 37.673 | 98.494 | -36.541 | -258.536 | -16.023 | 133.403 | 52.499 | -134.453 | 35.926 | 139.685 | 46.976 | -166.369 | 130.65 | 237.59 | 107.277 | -100.073 | 169.823 | 334.044 | 149.875 | 57.171 | 94.48 | 135.442 | 135.939 | 12.732 | 156.434 | 254.966 | 169.989 | -33.231 | 134.544 | 291.781 | 228.694 | 64.283 | 148.494 | 141.036 | 66.314 | -29.839 | 112.167 | 181.522 | 71.845 | -41.811 | 71.512 | 214.522 | 65.485 | -62.299 | 92.198 | 143.313 | 29.261 | -52.278 | 94.159 | 88.976 | 1.673 | -24.869 | 30.873 | 123.559 | -9.775 | -32.245 | 25.002 | 69.841 | -9.62 | -180.915 | 30.004 | 52.035 | -6.934 | 1.974 | 30.233 | 84.357 | 34.683 | -16.835 | 41.835 | 107.985 | 20.861 | -22.994 | 61.316 | 79.14 | 14.977 | -32.38 | 16.531 | 53.533 | 33.428 | 16.54 | 48.92 | 65.887 | 57.214 | 47.143 | 52.189 | 56.68 | 37.075 |
Income Before Tax Ratio
| 0.059 | 0.171 | 0.049 | -0.588 | 0.031 | 0.078 | -0.04 | -0.309 | -0.015 | 0.124 | 0.059 | -0.167 | 0.038 | 0.139 | 0.039 | -0.125 | 0.099 | 0.179 | 0.111 | -0.096 | 0.158 | 0.271 | 0.156 | 0.063 | 0.111 | 0.147 | 0.183 | 0.015 | 0.171 | 0.264 | 0.204 | -0.047 | 0.17 | 0.328 | 0.284 | 0.089 | 0.183 | 0.191 | 0.09 | -0.042 | 0.132 | 0.22 | 0.114 | -0.082 | 0.122 | 0.312 | 0.118 | -0.125 | 0.172 | 0.244 | 0.056 | -0.118 | 0.183 | 0.137 | 0.003 | -0.05 | 0.058 | 0.193 | -0.021 | -0.072 | 0.058 | 0.161 | -0.026 | -0.418 | 0.045 | 0.082 | -0.014 | 0.004 | 0.065 | 0.155 | 0.078 | -0.034 | 0.093 | 0.221 | 0.061 | -0.057 | 0.134 | 0.18 | 0.056 | -0.11 | 0.054 | 0.197 | 0.145 | 0.072 | 0.209 | 0.306 | 0.271 | 0.246 | 0.261 | 0.276 | 0.203 |
Income Tax Expense
| 33.344 | 60.469 | 19.728 | 332.277 | 15.389 | 21.788 | -3.762 | -45.676 | -8.097 | 28.358 | 19.284 | -19.64 | 21.04 | 36.444 | 10.149 | -27.33 | 35.527 | 56.408 | 25.059 | -11.666 | 41.759 | 82.201 | 36.472 | 18.425 | 26.32 | 30.312 | 31.13 | -1.167 | 40.643 | 55.273 | 40.899 | -12.245 | 44.139 | 70.429 | 56.245 | 19.805 | 41.895 | 34.047 | 22.837 | -26.861 | 29.536 | 46.912 | 15.18 | -13.122 | 16.781 | 50.522 | 21.149 | -11.416 | 27.362 | 22.922 | 15.892 | -5.163 | 30.339 | 17.769 | 2.443 | 7.929 | 10.348 | 30.072 | 3.346 | -11.788 | 6.257 | 14.068 | 1.909 | -28.271 | 24.601 | 19.142 | 3.915 | -1.039 | 8.411 | 24.188 | 14.165 | -1.556 | 10.281 | 30.978 | 7.644 | -3.784 | 16.735 | 16.995 | 1.887 | -3.103 | 1.879 | 6.297 | 9.418 | -6.993 | 11.897 | 9.135 | 18.576 | 11.123 | 17.328 | 18.288 | 13.803 |
Net Income
| 30.231 | 142.507 | 24.086 | -332.277 | 23.418 | 74.245 | -32.778 | -212.86 | -7.926 | 103.206 | 31.875 | -113.523 | 9.36 | 97.761 | 34.072 | -132.711 | 92.404 | 174.546 | 79.968 | -77.138 | 124.467 | 243.762 | 110.026 | 34.207 | 64.75 | 102.876 | 101.082 | 11.123 | 112.478 | 198.461 | 123.693 | -18.01 | 84.712 | 212.976 | 160.894 | 40.641 | 100.784 | 102.217 | 37.533 | -3.923 | 80.019 | 131.934 | 53.707 | -20.694 | 53.088 | 139.086 | 35.478 | -49.692 | 61.533 | 108.474 | 16.669 | -36.33 | 65.68 | 58.776 | -2.163 | -27.679 | 19.507 | 87.296 | -4.857 | -18.466 | 17.48 | 52.515 | -11.522 | -144.88 | 22.872 | 48.396 | -10.245 | -0.217 | 22.78 | 52.338 | 16.014 | -11.125 | 20.842 | 67.432 | 6.703 | -15.334 | 37.941 | 69.606 | 13.185 | -14.174 | 23.77 | 48.562 | 22.39 | 26.024 | 27.454 | 55.897 | 28.714 | 30.94 | 35.514 | 34.765 | 18.065 |
Net Income Ratio
| 0.026 | 0.117 | 0.025 | -0.465 | 0.019 | 0.059 | -0.036 | -0.254 | -0.008 | 0.096 | 0.036 | -0.141 | 0.01 | 0.097 | 0.028 | -0.099 | 0.07 | 0.131 | 0.082 | -0.074 | 0.116 | 0.198 | 0.114 | 0.037 | 0.076 | 0.112 | 0.136 | 0.013 | 0.123 | 0.205 | 0.148 | -0.025 | 0.107 | 0.239 | 0.2 | 0.057 | 0.124 | 0.138 | 0.051 | -0.006 | 0.094 | 0.16 | 0.085 | -0.041 | 0.091 | 0.202 | 0.064 | -0.099 | 0.115 | 0.185 | 0.032 | -0.082 | 0.128 | 0.09 | -0.004 | -0.056 | 0.037 | 0.136 | -0.011 | -0.041 | 0.04 | 0.121 | -0.032 | -0.335 | 0.035 | 0.076 | -0.02 | -0 | 0.049 | 0.096 | 0.036 | -0.022 | 0.046 | 0.138 | 0.02 | -0.038 | 0.083 | 0.158 | 0.049 | -0.048 | 0.078 | 0.179 | 0.097 | 0.114 | 0.117 | 0.259 | 0.136 | 0.161 | 0.178 | 0.169 | 0.099 |
EPS
| 0.028 | 0.13 | 0.022 | -0.31 | 0.022 | 0.069 | -0.03 | -0.2 | -0.007 | 0.097 | 0.03 | -0.11 | 0.009 | 0.092 | 0.032 | -0.13 | 0.086 | 0.16 | 0.074 | -0.071 | 0.12 | 0.23 | 0.1 | 0.032 | 0.06 | 0.095 | 0.094 | 0.01 | 0.1 | 0.18 | 0.11 | -0.017 | 0.078 | 0.2 | 0.15 | 0.038 | 0.093 | 0.095 | 0.035 | -0.004 | 0.074 | 0.12 | 0.05 | -0.02 | 0.049 | 0.15 | 0.038 | -0.054 | 0.067 | 0.12 | 0.018 | -0.039 | 0.071 | 0.063 | -0.002 | -0.03 | 0.021 | 0.094 | -0.005 | -0.02 | 0.019 | 0.057 | -0.012 | -0.16 | 0.025 | 0.052 | -0.011 | -0 | 0.025 | 0.06 | 0.02 | -0.013 | 0.028 | 0.077 | 0.012 | -0.018 | 0.038 | 0.08 | 0.013 | -0.016 | 0.024 | 0.056 | 0.025 | 0.03 | 0.031 | 0.064 | 0.033 | 0.036 | 0.041 | 0.04 | 0.023 |
EPS Diluted
| 0.028 | 0.13 | 0.022 | -0.31 | 0.022 | 0.069 | -0.03 | -0.2 | -0.007 | 0.097 | 0.03 | -0.11 | 0.009 | 0.092 | 0.032 | -0.12 | 0.086 | 0.16 | 0.074 | -0.071 | 0.12 | 0.23 | 0.1 | 0.032 | 0.06 | 0.095 | 0.094 | 0.01 | 0.1 | 0.18 | 0.11 | -0.017 | 0.078 | 0.2 | 0.15 | 0.038 | 0.093 | 0.095 | 0.035 | -0.004 | 0.074 | 0.12 | 0.05 | -0.019 | 0.049 | 0.15 | 0.038 | -0.054 | 0.067 | 0.12 | 0.018 | -0.039 | 0.071 | 0.063 | -0.002 | -0.03 | 0.021 | 0.094 | -0.005 | -0.02 | 0.019 | 0.057 | -0.012 | -0.16 | 0.025 | 0.052 | -0.011 | -0 | 0.025 | 0.06 | 0.02 | -0.013 | 0.028 | 0.077 | 0.012 | -0.018 | 0.038 | 0.08 | 0.013 | -0.016 | 0.024 | 0.056 | 0.025 | 0.03 | 0.031 | 0.064 | 0.033 | 0.036 | 0.041 | 0.04 | 0.023 |
EBITDA
| 131.79 | 399.819 | 74.468 | -739.062 | 126.817 | 196.15 | 33.892 | -108.643 | 68.129 | 216.876 | 132.094 | -5.776 | 109.76 | 219.061 | 116.22 | -30.375 | 195.546 | 293.692 | 155.932 | 5.549 | 211.056 | 379.011 | 187.956 | 115.193 | 136.358 | 245.373 | 25.346 | 87.986 | 176.807 | 308.843 | 192.042 | 33.372 | 194.906 | 336.744 | 269.339 | 128.16 | 196.567 | 187.061 | 127.653 | 48.451 | 177.858 | 255.689 | 125.164 | 28.546 | 128.171 | 278.267 | 130.209 | 37.8 | 138.512 | 204.988 | 97.898 | 109.353 | 71.131 | 157.31 | 55.12 | 35.318 | 84.434 | 194.907 | 39.032 | 46.688 | 81.558 | 129.673 | 46.313 | -59.907 | 71.874 | 107.049 | 43.198 | 60.733 | 65.905 | 129.964 | 66.412 | 82.149 | 138 | 194.786 | 95.098 | 53.401 | 129.66 | 145.632 | 71.731 | 36.484 | 65.881 | 104.156 | 75.74 | 65.045 | 88.971 | 103.751 | 88.707 | 60.885 | 49.455 | 73.93 | 36.795 |
EBITDA Ratio
| 0.112 | 0.33 | 0.078 | -1.035 | 0.105 | 0.155 | 0.037 | -0.13 | 0.065 | 0.202 | 0.149 | -0.007 | 0.116 | 0.218 | 0.096 | -0.023 | 0.148 | 0.221 | 0.161 | 0.005 | 0.197 | 0.308 | 0.195 | 0.126 | 0.16 | 0.267 | 0.034 | 0.1 | 0.193 | 0.32 | 0.23 | 0.047 | 0.247 | 0.378 | 0.335 | 0.178 | 0.243 | 0.253 | 0.173 | 0.069 | 0.21 | 0.309 | 0.198 | 0.056 | 0.219 | 0.404 | 0.235 | 0.076 | 0.258 | 0.349 | 0.186 | 0.246 | 0.138 | 0.242 | 0.11 | 0.072 | 0.159 | 0.304 | 0.085 | 0.104 | 0.188 | 0.298 | 0.127 | -0.138 | 0.108 | 0.168 | 0.084 | 0.127 | 0.141 | 0.238 | 0.148 | 0.164 | 0.306 | 0.399 | 0.28 | 0.133 | 0.284 | 0.331 | 0.268 | 0.124 | 0.217 | 0.384 | 0.329 | 0.284 | 0.38 | 0.481 | 0.42 | 0.317 | 0.248 | 0.36 | 0.201 |