
Power Assets Holdings Limited
HKEX:0006.HK
52.25 (HKD) • At close June 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||
Net Income
| 3,113 | 3,006 | 3,044 | 2,959 | 2,778 | 2,871 | 3,631 | 2,509 | 3,870 | 2,262 | 3,340 | 3,791 | 3,516 | 4,120 | 4,295 | 4,024 | 2,941 | 3,476 | 4,495 | 3,237 | 4,461 | 56,544 | 12,786 | 9,544 | 5,388.5 | 4,829 | 4,829 | 4,515 | 4,515 | 3,626.5 | 3,626.5 | 3,348.5 | 3,348.5 | 4,014.5 | 2,007.25 |
Depreciation & Amortization
| 0 | 2 | 3 | 1 | 2 | 1 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 2 | 0 | 1 | 150 | 1,992 | 1,970 | 990.5 | 959 | 959 | 917.5 | 917.5 | 895.5 | 895.5 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 786 | 85 | -44 | 75 | -7 | 6 | 181 | -190 | -5 | 5 | -285 | 68 | 24 | -71 | 13 | -7 | 51 | 143 | 810 | 0 | 129 | 0 | 2,028 | 0 | 777 | -5.5 | -5.5 | 265 | 265 | 49.5 | 49.5 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 80 | -75 | 76 | 2 | 1 | 107 | -160 | 11 | 2 | -294 | 63 | -2 | -77 | -6 | -19 | 13 | 168 | 808 | 0 | 59 | 0 | 1,596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63 | 0 | 340 | 0 | 85 | -9 | -9 | -179.5 | -179.5 | 103 | 103 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 786 | 5 | 31 | -1 | -9 | 5 | 74 | -30 | -16 | 3 | 9 | 5 | 26 | 6 | 19 | 12 | 38 | -25 | 2 | 0 | 7 | 0 | 92 | 0 | 692 | 3.5 | 3.5 | 444.5 | 444.5 | -53.5 | -53.5 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -1,127 | -2,914 | -2,478 | -2,422 | -2,303 | -2,576 | -3,096 | -2,099 | -3,249 | -1,925 | -2,672 | -2,821 | -2,099 | -2,936 | -4,177 | -3,037 | -3,297 | -2,589 | -4,507 | -2,167 | -3,938 | -55,154 | -7,766 | -4,028 | -3,024.5 | -2,170.5 | -2,170.5 | -1,982 | -1,982 | -1,050 | -1,050 | 395.5 | 395.5 | 166.5 | 83.25 |
Operating Cash Flow
| 2,772 | 179 | 525 | 613 | 470 | 302 | 718 | 221 | 618 | 344 | 384 | 1,039 | 1,442 | 1,113 | 132 | 981 | -305 | 1,031 | 800 | 1,070 | 653 | 1,540 | 9,040 | 7,486 | 4,131.5 | 3,612 | 3,612 | 3,715.5 | 3,715.5 | 3,521.5 | 3,521.5 | 3,744 | 3,744 | 4,181 | 2,090.5 |
Investing Activities: | |||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | -1 | -1 | -1 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -125 | 0 | -4,006 | 0 | -967 | -1,302.5 | -1,302.5 | -1,267.5 | -1,267.5 | -1,145 | -1,145 | -1,213.5 | -1,213.5 | -885 | -442.5 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | -0.5 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 913.5 | 913.5 | 1,137.5 | 568.75 |
Other Investing Activites
| 697 | 3,316 | 2,154 | 2,460 | 988 | 3,021 | 2,373 | 3,558 | 2,095 | 3,041 | 2,484 | 79 | 1,506 | -921 | 31,653 | 11,240 | -49,053 | 3,205 | 3,658 | 19,509 | 10,964 | 34,004 | -2,466 | 2,534 | 967 | 1,302.5 | 1,302.5 | 1,267.5 | 1,267.5 | 1,145 | 1,145 | 300.5 | 300.5 | -252.5 | -126.25 |
Investing Cash Flow
| 0 | 3,316 | 2,153 | 2,459 | 987 | 3,021 | 2,373 | 3,558 | 2,094 | 3,040 | 2,484 | 79 | 1,505 | -921 | 31,653 | 11,240 | -49,053 | 3,205 | 3,657 | 19,509 | 10,839 | 34,004 | -6,472 | 2,534 | -1,858.5 | -877 | -877 | -1,892.5 | -1,892.5 | -1,051.5 | -1,051.5 | 24 | 24 | 258 | 129 |
Financing Activities: | |||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -155 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | -2 | 0 | 62 | 0 | -3,703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | -121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -4,348 | -1,662 | -4,347 | -1,665 | -4,354 | -1,665 | -4,354 | -1,643 | -4,333 | -1,643 | -4,333 | -16,430 | -17,139 | -17,650 | -14,982 | -1,494 | -4,311 | -1,451 | -4,290 | -1,430 | -4,055 | -2,774 | -7,810 | -2,646 | -2,475.5 | -2,475.5 | -2,251.5 | -2,251.5 | -2,251.5 | -2,251.5 | -2,251.5 | -2,251.5 | -2,187.5 | -1,093.75 |
Other Financing Activities
| 0 | -1 | -180 | -1 | -2 | 0 | -2 | -1 | -1 | 0 | -64 | 0 | 0 | 0 | -2,028 | 0 | 0 | 0 | 0 | 0 | -27,445 | 27,455 | -6,632 | 4,392 | -3,615.5 | -1,626 | -1,626 | -5,219.5 | -5,219.5 | -1,175.5 | -1,175.5 | -1,699 | -1,699 | -2,742 | -1,371 |
Financing Cash Flow
| 0 | -4,504 | -1,842 | -4,348 | -1,788 | -4,354 | -1,667 | -4,349 | -1,644 | -4,335 | -1,707 | -4,271 | -1,643 | -20,842 | -19,678 | -14,982 | -1,494 | -4,311 | -1,451 | -4,290 | -28,875 | 23,400 | -9,406 | -3,418 | -6,261.5 | -4,101.5 | -4,101.5 | -7,471 | -7,471 | -3,427 | -3,427 | -3,950.5 | -3,950.5 | -4,929.5 | -2,464.75 |
Other Information: | |||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 10 | 3 | 13 | -9 | -18 | 17 | 18 | 14 | 10 | -8 | 18 | 0 | -2 | 1 | 377 | -335 | -79 | 27 | -1 | 0 | 66 | -12 | -42 | -1 | -1 | -66.5 | -66.5 | 24.5 | 24.5 | -838.5 | -838.5 | 19 | 9.5 |
Net Change In Cash
| -1,447 | 1,447 | 846 | -1,273 | -318 | -1,040 | 1,406 | -553 | 1,086 | -937 | 1,171 | -3,161 | 1,322 | 3,907 | 12,105 | -2,760 | -50,475 | -410 | 2,927 | 16,316 | -17,384 | 64,238 | 3,033.5 | 7,333.75 | -22.75 | 215.75 | 215.75 | -328.75 | -328.75 | 186 | 186 | -510.5 | -510.5 | -235.75 | -235.75 |
Cash At End Of Period
| 0 | 1,447 | 2,456 | 1,610 | 2,883 | 3,201 | 4,241 | 2,835 | 3,388 | 2,302 | 3,239 | 2,068 | 5,229 | 3,907 | 24,557 | 12,452 | 15,212 | 65,687 | 66,097 | 63,170 | 46,854 | 64,238 | 11,713.5 | 8,680 | 1,323.5 | 1,346.25 | 1,346.25 | 1,130.5 | 1,130.5 | 1,459.25 | 1,459.25 | 1,273.25 | 1,273.25 | 1,783.75 | 1,783.75 |