Northeast Pharmaceutical Group Co., Ltd.

SZSE:000597.SZ

5.01 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 358.458357.04895.44110.828170.44201.36992.05826.345-392.1583.821-165.212.207-383.23457.272476.084357.93746.99319.62613.3518.1298.65910.1910.11328.84243.3868.349
Depreciation & Amortization 575.079561.106550.913480.757340.381322.982326.332317.348213.025171.268147.744158.947217.766190.221127.966105.29101.73980.15685.57862.4166.53651.06844.09836.27836.18142.511
Deferred Income Tax -18.882-7.248-13.2411.34-0.89-20.559-14.846-6.018-12.87100000000000000000
Stock Based Compensation 102.22879.778-1.19452.372156.93613.9400000000000000000000
Change In Working Capital -647.042253.966-113.574-172.623-582.41-656.818-952.223-125.00664.661-256.832-375.59496.455-200.65-15.295-56.689-43.805-168.515-267.695-54.28567.00997.24266.814-50.584-116.075-122.835-167.227
Accounts Receivables 149.058115.038-268.931249.185-79.411-746.117-854.666-1,060.85816.352-360.313-137.296000000000000000
Inventory -150.937-5.6438.268-35.387-105.66349.256-232.053-236.05196.49922.36-200.24326.128-143.482-101.66715.313-79.385-149.417-45.93729.305-42.568-13.232-50.524-130.6081.480.262-7.637
Accounts Payables -747.707151.819160.33-387.762-396.44560.602149.3421,177.921-35.31800000000000000000
Other Working Capital 102.544-7.248-13.2411.34-0.89-706.074-720.17111.045-31.838-279.193-175.35170.327-57.16986.372-72.00235.581-19.098-221.758-83.59109.577110.475117.33880.024-117.554-123.097-159.59
Other Non Cash Items 2,218.882-136.079228.162198.244268.142417.558232.635165.827214.16448.735126.665-181.519132.79623.76468.545289.602218.34361.91566.75873.51157.64429.33875.21687.0897.89648.773
Operating Cash Flow 586.7521,108.571746.506570.918352.6285.091-301.2384.51599.746.991-266.38586.09-233.322255.963615.906709.025198.561-105.998111.403211.059230.081157.4178.84436.12654.623-7.595
Investing Activities:
Investments In Property Plant And Equipment -235.432-244.13-119.808-400.381-229.167-565.737-414.63-177.008-346.043-532.272-452.022-178.903-421.653-473.93-862.782-359.269-87.779-47.841-103.655-61.143-87.456-38.074-46.574-12.184-9.406-21.439
Acquisitions Net 7.4673.1757.83577.712-40.139-23.089186.16325.2540-0.971054.845010.1441.51700127.4028.27205.77750.19712.3589.4370.114
Purchases Of Investments 00-500000-16-1,667.9-3250-0.3200.37208.2943.81800-0.896-41.50-0.3-1.265-0.48-16.2-12.184
Sales Maturities Of Investments 0015.898000399.461,300.7242.3961.305454.6921.5461.44700.3330.3550.254.6414.8260.7491.43116.8765.5957.3511.70261.347
Other Investing Activites 7.467-15.38649601.0982.5812.556-177.008-40.3458.069-452.0223.04872.45141.519324.17638.26722.0633.733-103.65514.138.433-0.013-46.574-12.184-9.4065.317
Investing Cash Flow -227.965-256.341-100.075-322.669-232.069-563.018-51.703-535.032-383.733-472.898-450.643-174.309-292.54-332.411-519.835-315.312-65.465-39.468-65.979-79.491-77.592-15.734-38.62644.861-23.87333.155
Financing Activities:
Debt Repayment -1,749.6-3,355.669-4,061.591-4,091.2-4,217.829-5,427.71-2,919.647-4,217.5-3,674.54-4,058.783-2,648.099-2,200.882-1,153.788-2,055.417-2,314.494-1,873.299-1,324.106-361.688-560.735-651.417-1,322.325-1,056.167-1,192.572-816.909-241.956-141.259
Common Stock Issued 007.35700000000000000000000000
Common Stock Repurchased -14.2160-7.35700000000000000000000000
Dividends Paid -142.91-18.87-10.783-124.96-135.595-166.555-159.281-156.431-184.226-199.636-189.923-175.429-142.016-163.561-123.101-129.015-67.903-17.227-25.944-54.029-66.467-64.711-66.591-62.332-82.831-78.324
Other Financing Activities -1,183.0643,406.144,094.723,856.884,248.5075,449.0393,196.74,465.0344,029.8944,915.154,263.5242,462.0411,588.7661,670.9673,329.5941,859.6061,358.99367.249454.048678.6111,259.3791,094.9391,245.551853.93368.368195.721
Financing Cash Flow 381.099-58.986-132.389-359.28-104.917-145.227117.77291.103171.128656.7311,425.50385.729292.962-548.012892-142.708-33.019-11.667-132.631-26.835-129.412-25.939-13.612-25.31243.58-23.862
Other Information:
Effect Of Forex Changes On Cash 6.2956.913-1.68-1.6390.5750.585-5.9862.4990.5970.009-0.199-0.001-0.025-0.1250.002-0.001-0.002-0.001-00.2390-0-0.007-00.0440.005
Net Change In Cash 1,806.284800.157512.363-112.66916.189-422.569-241.117-56.915-112.307230.833708.276-2.491-232.925-624.586988.073251.004100.076-157.133-87.207104.97223.077115.73726.59855.67674.3751.703
Cash At End Of Period 5,651.1832,020.7761,220.619708.256820.925804.7361,227.3051,468.4231,525.3381,637.6441,406.811698.535701.017933.9421,558.461570.388319.384213.994371.127464.34359.608336.531220.793213.943161.26386.889