Baota Industry Co., Ltd.

SZSE:000595.SZ

4.93 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income -162.791-88.65-176.72513.447-324.027-97.12827.838-84.433-137.2420.586-119.6168.1127.166-156.343-120.80222.7444110.3367.5095.022.845-78.8381.9592.2236.9557.589
Depreciation & Amortization 37.36642.28944.7844.86243.66944.95332.77528.89627.59425.37522.63419.92920.40726.80822.73522.73720.86319.49218.86319.56220.59522.1323.41323.53632.06926.294
Deferred Income Tax 0-0.4090.0830.825-0.483-0.104-0.2650000000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital -10.865-67.625-5.627-383.16483.139-9.57-93.839-14.542-4.961-185.51826.62635.831-114.35234.10782.491-71.185-124.894-73.177-67.3835.361-25.09436.338-19.728-61.926-15.427-54.074
Accounts Receivables -5.327-30.843-11.309-21.489126.215-6.478-191.718-21.57257.327-341.751-132.595-2.2100000000000000
Inventory 43.1562.805-20.27840.62339.222-92.94621.29433.669-49.14829.893-22.16323.462-0.02623.106-2.706-60.57220.7371.5017.204-22.49315.53-11.165-16.42349.348-14.376-37.625
Accounts Payables -48.695-39.17825.877-403.125-81.81589.95876.849-26.639-13.1400000000000000000
Other Working Capital 0-0.4090.0830.825-0.48383.375-115.134-48.21144.187-215.41148.78912.369-114.32611.00185.197-10.613-145.631-74.678-74.58727.854-40.62447.503-3.305-111.273-1.051-16.448
Other Non Cash Items 106.57939.79787.285130.672207.91390.51732.24826.04452.4898.81760.82-26.25457.980.30452.64155.0890.7852.08326.01622.98914.2436.47518.56433.22715.5364.015
Operating Cash Flow -29.712-74.19-50.286-194.18410.69428.771-0.978-44.034-62.126-40.739-9.53637.617-28.879-15.12437.06529.37627.7488.734-14.99452.93212.58616.10424.208-2.9439.132-16.176
Investing Activities:
Investments In Property Plant And Equipment -13.022-17.383-15.947-0.284-1.596-37.93-92.862-114.395-174.641-38.858-83.955-21.417-77.461-33.681-4.178-25.509-15.655-15.204-8.326-5.13-3.218-1.7-0.335-1.66-2.051-2.443
Acquisitions Net 1.0254.4280.0438.960.140.105-172.604000.1440000000000000000
Purchases Of Investments 00000-2-200038.894000000000000-5-800
Sales Maturities Of Investments 00000095.862000.012000000005.2750.30328.1140.2920000
Other Investing Activites 0-0.490.040-1.5960.105-92.862-114.395-8.379-38.8580.0051.6340.1620.4450.4480.8173.68.0080.2032.2620.02312.3221.3340.0570.030.048
Investing Cash Flow -11.996-13.445-15.90738.676-1.456-39.825-282.466-114.395-183.02-38.668-83.95-19.783-77.298-33.236-3.73-24.692-12.055-7.196-2.848-2.56524.9210.915-4.001-9.603-2.022-2.395
Financing Activities:
Debt Repayment 21.133-24.574-46.214027.195-24.319298.13296.784-256.617.3641.48716.61104.347-101050-10-8.1-26.141-4.945-12.968-4.929-9.064.5138.20742.827
Common Stock Issued 00000000000000000000000000
Common Stock Repurchased 000-22.9650000000000000000000000
Dividends Paid -7.905-8.239-8.1960-7.118-17.671-11.617-4.912-27.529-10.531-9.058-24.719-1.436-2.011-3.926-3.087-0.563-3.2-5.82-17.826-20.765-21.257-17.567-30.446-55.905-27.29
Other Financing Activities -6.5030.245-10484.30-086.074-0590.690171.6180000-36.8021.1157.52251.101-26.23600024.361-0.001-0.548
Financing Cash Flow 6.726-32.568-64.41461.33520.076-41.99372.58991.872306.566.832164.047-8.108102.911-12.0116.07410.111-9.448-3.77819.14-49.007-33.733-26.186-26.627-1.575-17.69914.989
Other Information:
Effect Of Forex Changes On Cash 0-000.011-0.0010.0010.0010.0040.007-0.001-0.002-0.005-0.006-0-0-0.007-0.001-00-0-0.0040.0090.001000
Net Change In Cash -34.982-120.203-130.603305.83929.314-53.04389.147-66.55361.421-72.57670.5589.721-3.272-60.37239.40814.7886.245-2.241.2981.3613.7690.842-6.419-14.11719.411-3.582
Cash At End Of Period 89.112124.094244.297374.969.06139.74792.793.64470.1978.77581.35110.7931.0724.34464.71525.30710.5194.2756.5155.2177.423.6512.819.22923.3583.947