Baota Industry Co., Ltd.
SZSE:000595.SZ
4.93 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| -162.791 | -88.65 | -176.725 | 13.447 | -324.027 | -97.128 | 27.838 | -84.433 | -137.24 | 20.586 | -119.616 | 8.112 | 7.166 | -156.343 | -120.802 | 22.744 | 41 | 10.336 | 7.509 | 5.02 | 2.845 | -78.838 | 1.959 | 2.223 | 6.955 | 7.589 |
Depreciation & Amortization
| 37.366 | 42.289 | 44.78 | 44.862 | 43.669 | 44.953 | 32.775 | 28.896 | 27.594 | 25.375 | 22.634 | 19.929 | 20.407 | 26.808 | 22.735 | 22.737 | 20.863 | 19.492 | 18.863 | 19.562 | 20.595 | 22.13 | 23.413 | 23.536 | 32.069 | 26.294 |
Deferred Income Tax
| 0 | -0.409 | 0.083 | 0.825 | -0.483 | -0.104 | -0.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -10.865 | -67.625 | -5.627 | -383.164 | 83.139 | -9.57 | -93.839 | -14.542 | -4.961 | -185.518 | 26.626 | 35.831 | -114.352 | 34.107 | 82.491 | -71.185 | -124.894 | -73.177 | -67.383 | 5.361 | -25.094 | 36.338 | -19.728 | -61.926 | -15.427 | -54.074 |
Accounts Receivables
| -5.327 | -30.843 | -11.309 | -21.489 | 126.215 | -6.478 | -191.718 | -21.572 | 57.327 | -341.751 | -132.595 | -2.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 43.156 | 2.805 | -20.278 | 40.623 | 39.222 | -92.946 | 21.294 | 33.669 | -49.148 | 29.893 | -22.163 | 23.462 | -0.026 | 23.106 | -2.706 | -60.572 | 20.737 | 1.501 | 7.204 | -22.493 | 15.53 | -11.165 | -16.423 | 49.348 | -14.376 | -37.625 |
Accounts Payables
| -48.695 | -39.178 | 25.877 | -403.125 | -81.815 | 89.958 | 76.849 | -26.639 | -13.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -0.409 | 0.083 | 0.825 | -0.483 | 83.375 | -115.134 | -48.211 | 44.187 | -215.411 | 48.789 | 12.369 | -114.326 | 11.001 | 85.197 | -10.613 | -145.631 | -74.678 | -74.587 | 27.854 | -40.624 | 47.503 | -3.305 | -111.273 | -1.051 | -16.448 |
Other Non Cash Items
| 106.579 | 39.797 | 87.285 | 130.672 | 207.913 | 90.517 | 32.248 | 26.044 | 52.48 | 98.817 | 60.82 | -26.254 | 57.9 | 80.304 | 52.641 | 55.08 | 90.78 | 52.083 | 26.016 | 22.989 | 14.24 | 36.475 | 18.564 | 33.227 | 15.536 | 4.015 |
Operating Cash Flow
| -29.712 | -74.19 | -50.286 | -194.184 | 10.694 | 28.771 | -0.978 | -44.034 | -62.126 | -40.739 | -9.536 | 37.617 | -28.879 | -15.124 | 37.065 | 29.376 | 27.748 | 8.734 | -14.994 | 52.932 | 12.586 | 16.104 | 24.208 | -2.94 | 39.132 | -16.176 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -13.022 | -17.383 | -15.947 | -0.284 | -1.596 | -37.93 | -92.862 | -114.395 | -174.641 | -38.858 | -83.955 | -21.417 | -77.461 | -33.681 | -4.178 | -25.509 | -15.655 | -15.204 | -8.326 | -5.13 | -3.218 | -1.7 | -0.335 | -1.66 | -2.051 | -2.443 |
Acquisitions Net
| 1.025 | 4.428 | 0.04 | 38.96 | 0.14 | 0.105 | -172.604 | 0 | 0 | 0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | -2 | -20 | 0 | 0 | 38.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -8 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 95.862 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.275 | 0.303 | 28.114 | 0.292 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -0.49 | 0.04 | 0 | -1.596 | 0.105 | -92.862 | -114.395 | -8.379 | -38.858 | 0.005 | 1.634 | 0.162 | 0.445 | 0.448 | 0.817 | 3.6 | 8.008 | 0.203 | 2.262 | 0.023 | 12.322 | 1.334 | 0.057 | 0.03 | 0.048 |
Investing Cash Flow
| -11.996 | -13.445 | -15.907 | 38.676 | -1.456 | -39.825 | -282.466 | -114.395 | -183.02 | -38.668 | -83.95 | -19.783 | -77.298 | -33.236 | -3.73 | -24.692 | -12.055 | -7.196 | -2.848 | -2.565 | 24.92 | 10.915 | -4.001 | -9.603 | -2.022 | -2.395 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| 21.133 | -24.574 | -46.214 | 0 | 27.195 | -24.319 | 298.132 | 96.784 | -256.6 | 17.364 | 1.487 | 16.61 | 104.347 | -10 | 10 | 50 | -10 | -8.1 | -26.141 | -4.945 | -12.968 | -4.929 | -9.06 | 4.51 | 38.207 | 42.827 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -22.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -7.905 | -8.239 | -8.196 | 0 | -7.118 | -17.671 | -11.617 | -4.912 | -27.529 | -10.531 | -9.058 | -24.719 | -1.436 | -2.011 | -3.926 | -3.087 | -0.563 | -3.2 | -5.82 | -17.826 | -20.765 | -21.257 | -17.567 | -30.446 | -55.905 | -27.29 |
Other Financing Activities
| -6.503 | 0.245 | -10 | 484.3 | 0 | -0 | 86.074 | -0 | 590.69 | 0 | 171.618 | 0 | 0 | 0 | 0 | -36.802 | 1.115 | 7.522 | 51.101 | -26.236 | 0 | 0 | 0 | 24.361 | -0.001 | -0.548 |
Financing Cash Flow
| 6.726 | -32.568 | -64.41 | 461.335 | 20.076 | -41.99 | 372.589 | 91.872 | 306.56 | 6.832 | 164.047 | -8.108 | 102.911 | -12.011 | 6.074 | 10.111 | -9.448 | -3.778 | 19.14 | -49.007 | -33.733 | -26.186 | -26.627 | -1.575 | -17.699 | 14.989 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -0 | 0 | 0.011 | -0.001 | 0.001 | 0.001 | 0.004 | 0.007 | -0.001 | -0.002 | -0.005 | -0.006 | -0 | -0 | -0.007 | -0.001 | -0 | 0 | -0 | -0.004 | 0.009 | 0.001 | 0 | 0 | 0 |
Net Change In Cash
| -34.982 | -120.203 | -130.603 | 305.839 | 29.314 | -53.043 | 89.147 | -66.553 | 61.421 | -72.576 | 70.558 | 9.721 | -3.272 | -60.372 | 39.408 | 14.788 | 6.245 | -2.24 | 1.298 | 1.361 | 3.769 | 0.842 | -6.419 | -14.117 | 19.411 | -3.582 |
Cash At End Of Period
| 89.112 | 124.094 | 244.297 | 374.9 | 69.061 | 39.747 | 92.79 | 3.644 | 70.197 | 8.775 | 81.351 | 10.793 | 1.072 | 4.344 | 64.715 | 25.307 | 10.519 | 4.275 | 6.515 | 5.217 | 7.42 | 3.651 | 2.81 | 9.229 | 23.358 | 3.947 |