Zhongfu Straits (Pingtan) Development Company Limited

SZSE:000592.SZ

2.38 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 462.301429.328201.374232.904376.135356.936204.338336.402672.058466.107481.231600.95585.569426.087634.315801.796713.972686.291572.977647.06292.93365.081343.331284.834360.968466.066317.413644.429622.6151,182.158371.853436.71244.3221,234.359259.386720.086703.0441,487.354169.797203.688166.345139.299318.816105.754127.015121.396147.294110.066194.785340.901352.575388.559372.161351.901325.279414.489475.384570.37758.6572.16956.61468.56920.10939.95214.52235.77433.07369.60678.86342.150.26656.0981.0641.0231.6163.0723.0813.44655.37455.04955.48555.47456.22656.21756.32857.31861.74563.89775.13464.88122.41710.6079.34789.59353.11122.13220.17825.30226.21821.82933.78629.92250.642080.275065.84
Short Term Investments 242.441282.345512.436542.67367.488432.109574.218479.483166.803295.084365.028278.266235.498384.001195.226125.10995.147145.067205.64151.827175.816294.282-147.932-147.198-147.069-147.943-150.373-520.058-523.657-515.747-513.359-514.873-493.207-496.339-112.006-112.571-110.516-111.132010-140.582810-114.0030024240000000000000003.7523.1867.0897.3619.07800000000000000000000000000.010.0148.8281.5631.6781.6941.2953.654.12900.56300
Cash and Short Term Investments 704.742711.673713.81775.573743.623789.045778.556815.884838.861761.19846.259879.216821.067810.088829.541926.905809.118831.358778.617798.887468.746659.363343.331284.834360.968466.066317.413644.429622.6151,182.158371.853436.71244.3221,234.359259.386720.086703.0441,487.354169.797203.688166.345139.299319.816105.754127.015121.396147.294134.066218.785340.901352.575388.559372.161351.901325.279414.489475.384570.37758.6572.16956.61468.56920.10939.95218.27438.95940.16276.96687.94142.150.26656.0981.0641.0231.6163.0723.0813.44655.37455.04955.48555.47456.22656.21756.32857.31861.74563.89775.13464.88122.41710.6079.34789.59353.12122.14269.00626.86527.89623.52335.0833.57254.771080.838065.84
Net Receivables 259.384301.946358.022315.072257.677338.374341.818229.544294.972245.865319.933264.971281.728441.506619.774376.353555.273837.123330.453511.911536.114444.867400.366185.408475.555431.973614.499314.134280.176315.037289.8870274.997306.193405.916451.906370.216341.331306.088322.094263.59234.012251.814277.385233.945232.863211.766207.4779.09720.757301.58198.556171.342168.126210.16149.581163.543143.814141.049147.103230.84600000340.113154.782156.8610150.58155.3730423.585362.232359.73341.336330.39447.372449.563439.824392.739512.213511.186583.712498.447495.771487.761499.69600572.392547.66938.9960043.9220.03171.43016.3620.26536.98600019.94
Inventory 1,677.961,726.5731,607.0991,623.4031,600.7561,931.7381,927.0271,952.0031,980.3311,994.9341,993.9381,999.8712,003.3121,960.0072,448.6452,505.4272,397.7712,362.2172,448.1152,420.142,344.5262,265.1122,135.082,109.0832,092.8312,098.3262,066.2382,260.2121,453.0041,416.0491,407.5441,441.6861,465.4361,447.8431,390.5961,224.6881,259.1741,247.4931,331.2141,093.4611,070.8391,090.097866.764878.841916.621916.847875.626879.214893.834666.725681.161690.013713.764735.944743.439749.3727.822646.717600.701571.082552.884546.214536.873533.698543.109536.559412.665411.415414.35446.25546.68246.76346.9747.16858.88459.08562.93863.035141.16151.563159.07159.177109.757112.076112.058170.432244.084249.252250.08249.218248.14268.892238.605250.964225.663207.595244.925298.468334.829377.539318.059470.737282.4170252.2060167.632
Other Current Assets 241.003269.296260.675244.813296.759279.537312.635302.707217.153312.237323.178310.159352.963382.526552.335460.355451.625547.589901.869205.388723.015336.786776.374418.989592.954366.18939.022537.521744.734160.0431,083.859865.2911,096.169117.6381,252.569832.986817.571144.49696.36277.397257.24157.20686.61274.85766.24263.69696.77129.998170.936346.186187.75866.29384.99582.91394.426109.17177.92571.573155.703113.843205.323132.084170.976133.416107.32191.176215.047122.693103.8287.575.33677.794236.601211.908184.103182.082172.809-163.481233.152234.298227.836199.48264.625264.124300.898261.871261.25257.047263.705283.651322.905307.228291.898580.186480.466414.971179.088326.703367.219405.963548.356654.78633.833850.874470.389715.179306.471
Total Current Assets 2,883.0893,009.4882,939.6062,958.8622,898.8143,338.6943,301.7663,300.1383,331.3183,314.2273,411.0813,454.2173,459.0693,488.5954,206.8864,269.0414,022.7924,162.9834,212.2263,936.3273,536.2873,425.3693,402.0543,304.4633,291.7513,443.9883,623.1953,887.7193,100.5293,119.0763,153.1443,150.8843,080.9243,106.0343,254.2583,178.5783,150.0043,220.6741,903.4581,896.641,758.0141,648.6141,525.0051,336.8381,343.8231,334.8021,331.4561,308.641,362.6521,374.5681,395.431,328.371,342.2611,338.8851,373.3051,422.5421,444.6741,432.481956.102904.198814.821746.866727.958707.066668.704666.695667.874611.074606.115175.856172.285180.655284.635260.1244.602244.239238.622233.39429.687440.91442.39418.843430.608432.417469.284489.621567.078570.197588.919576.08593.463586.727539.85871.829759.25644.708631.661652.067683.382807.025901.8581,159.354971.322850.874803.432715.179539.943
Non-Current Assets:
Property, Plant & Equipment, Net 341.232341.527359.108350.213352.912335.509343.813344.28330.207349.777321.941307.081298.023298.658314.632320.694324.507329.371327.064334.78340.893351.241314.87328.437426.195419.87412.535370.996331.651347.275386.08388.988371.617365.975372.606348.083344.683330.296296.065281.875269.046276.106253.576254.24259.145265.663267.763273.101268.604254.388264.278263.651275.39272.283276.677296.022287.544276.068174.194157.554144.452110.97494.24895.0297.54899.18393.4889.23681.9470.7090.6440.080.0880.0910.2260.260.2940.330.3680.4090.4530.4970.5350.5820.6331.1831.6681.9482.1022.2562.462.5732.36526.00719.30419.18626.20629.0733.59450.97751.35650.25245.63349.85941.42250.77743.303
Goodwill 3.0093.00948.41248.41248.41248.41248.41248.41248.41248.41250.46450.46450.46450.46450.46450.46450.46450.46498.48998.48998.48998.4893.0093.0093.0093.0093.00939.19539.19539.19539.19539.19539.19539.1953.0753.0093.0093.0093.0093.0093.0093.0093.0093.0093.0093.0093.0093.0093.0093.0093.0093.0093.0093.0093.0096.4576.4573.0093.0093.0093.0093.0093.0093.0093.0093.00900000000000000000000000000000000000000000
Intangible Assets 96.06896.70597.34397.9898.61859.0844.04144.40144.76145.12240.01240.34741.80141.55553.46299.738100.407101.083101.394101.974102.615103.28791.6691.346181.882183.469140.599142.027143.475144.92350.0950.34832.98533.26933.40233.67433.67333.95429.329.44229.08329.23429.42129.60729.81230.01129.82829.86230.05930.22942.13342.35842.62542.88943.15352.77453.04543.94444.23444.47244.73534.3879.8999.9769.6789.7379.769.7816.741000000000000000000000000000001.3430.0112.633000000
Goodwill and Intangible Assets 99.07699.714145.754146.392147.029107.49192.45392.81293.17393.53390.47690.81192.26592.019103.926150.202150.871151.547199.883200.463201.104201.77694.66994.355184.891186.478143.608181.223182.67184.11889.28689.54372.18172.46436.47736.68336.68236.96332.30932.45132.09232.24332.4332.61632.8233.0232.83732.87133.06833.23845.14245.36745.63445.89846.16259.23159.50246.95347.24347.48147.74437.39612.90812.98512.68712.7469.769.7816.741000000000000000000000000000001.3430.0112.633000000
Long Term Investments -156.297-196.041238.644-455.896242.064-344.451-450.198-355.226-43.431174.476-245.037-183.508-141.311-289.814-100.958-30.668-1.018-50.905-111.823-58.343-81.422-199.411242.993246.907246.354246.871235.433604.205607.201599.05604.992607.737585.521588.447198.881200.607197.526199.4978.92878.131217.81677.68375.90277.498190.74476.50174.90750.90717.30741.30741.307000000000000027.41427.980000000000000000000000000000219.645219.785210.8186.488200.425260.136228.149127.2580081.61900
Tax Assets 7.5868.36912.09112.54223.26923.24618.0618.02417.925017.93717.91517.84117.85517.86917.85917.94617.9089.0679.062.6442.640.1730.210.4090.4061.7512.0052.3432.3132.3372.3512.2932.2631.7061.4331.11.0781.3851.3471.2021.3291.4741.4691.4141.3341.041.1070.9860.9861.3161.3161.221.220.7480.7490.2810.2810.2210.2210.1950.1760.1430.1430.7620.5730.6510.333000000000000000000000000000000-1.343-258.005-228.149000000
Other Non-Current Assets 402.726447.36470.982770.50265.37664.933789.796704.226387.785173.892545.116451.266400.102549.636356.454268.607272.125324.786408.99343.259355.508469.42.9743.7666.2826.15574.22277.26473.35992.989131.87991.32686.12635.3915.0582.9070.2799.393108.801107.627-32.073109.381111.255113.1490.035115.582116.54141.369154.608120.754120.095162.273163.466164.318164.964166.013170.502171.117171.358171.934177.288177.446179.498180.764154.599155.269153.349154.615155.31909.2479.2479.2479.24716.31816.34819.34819.34888.27688.28889.94789.601141.6141.717143.195201.82328.22328.132330.206330.217322.104321.755326.348273.0464.7623.65430.752-74.622-73.57177.642145.2563.731144.996113.2395.67767.84860.948
Total Non-Current Assets 694.323700.933826.58823.752830.644786.728793.924804.116785.659791.679730.433683.565666.921668.354691.923726.695764.432772.707833.181829.219818.728825.647655.679673.675864.132859.781867.5491,235.6921,197.2251,225.7451,214.5731,179.9451,117.7381,064.541614.727589.713580.269577.221517.487501.431488.084496.742474.638478.972484.158492.101493.086499.355474.573450.673472.139472.607485.71483.718488.551522.015517.829494.419393.015377.19369.679325.992286.797288.912293.01295.75257.24253.965244.0070.7099.8919.3289.3369.33816.54516.60819.64219.67888.64588.69890.39990.098142.136142.299143.828203.004329.888330.08332.307332.473324.563324.328328.713299.053243.711242.624267.759140.936160.449230.76199.245181.241190.629163.098128.718118.626104.252
Total Assets 3,577.4123,710.4213,766.1863,782.6143,729.4584,125.4224,095.694,104.2544,116.9774,105.9054,141.5144,137.7834,125.994,156.9494,898.8094,995.7364,787.2234,935.6895,045.4074,765.5464,355.0154,251.0164,057.7333,978.1384,155.8834,303.7694,490.7445,123.4114,297.7544,344.8224,367.7174,330.8294,198.6624,170.5753,868.9863,768.2913,730.2733,797.8962,420.9452,398.0712,246.0982,145.3561,999.6431,815.8091,827.9811,826.9031,824.5421,807.9951,837.2251,825.2411,867.5691,800.9771,827.9711,822.6031,861.8561,944.5571,962.5031,926.91,349.1171,281.3871,184.51,072.8591,014.755995.978961.713962.445925.114865.04850.121176.565182.175189.983293.971269.438261.147260.847258.264253.068518.331529.607532.79508.941572.743574.715613.112692.624896.967900.277921.226908.553918.026911.054868.5631,170.8821,002.96887.332899.42793.003843.8311,037.7851,101.1021,340.5951,161.9521,013.972932.15833.804644.195
Liabilities & Equity:
Current Liabilities:
Account Payables 309.617321.452281.076287.462294.233304.729277.408312.8349.704320.459301.849297.934312.452316.46277.19413.488477.374632.543685.878589.328309.89232.919171.599143.722136.481148.11251.175912.033137.73185.282119.319126.972109.308139.093124.5290.066114.978136.89252.536231.599181.654206.89244.4354.49962.12557.21650.95245.31331.77819.39818.52527.2926.40821.74518.03119.14711.175.4139.3268.315.2574.1834.4194.0111.8093.4212.4532.882.8944.44744.44744.44744.41844.44745.37145.37143.54445.458.47758.47758.47746.8595.5155.5085.57617.42720.68220.70923.06321.07830.85442.47119.63420.25134.9620.9726.86724.40129.84543.36244.01519.70121.207019.32908.422
Short Term Debt 14.01339.67623.90510.9660000020.38000000013.2521157.01659.5397.5494.5494.5397.82922723723221706012.57.5645.45449.619254.61924590105194.5225.5199.5218211.2198217.9269267.4353.06307.96274380.8429.8344274.7247245.5195.7164.094193.293186.295172.028114.93141.742118.13948.27248.97448.974231.612231.612240.293240.293241.013242.013268.626271.246271.246273.253275.968275.968276.018283.268312.642329.942331.651319.102356.206343.418362.418463.378440.753379.296382.012422.768452.204478.05494.513450.174383.4150344.420295.302
Tax Payables 14.65115.83829.38728.16829.89920.47319.42616.92219.861021.54821.19518.9221.9718.1769.66330.79935.17319.65420.71927.16226.05724.68522.63446.41444.03151.36917.83111.58916.88113.978.5087.35714.8811.5315.6967.9516.2670.375-0.2235.2848.6814.5227.1778.1088.5467.4284.1643.5322.8516.8995.5771.591-0.482-2.729-15.325-17.924-3.532-2.119-0.2493.7194.5381.932.7552.9773.9771.7222.0671.792-0.367-0.387-0.32542.31242.96241.73441.73141.73242.71936.78236.40936.53737.46737.08136.93936.97339.51835.95835.64533.36936.4132.57430.58131.12234.63231.02731.18730.93530.73236.6737.45740.70741.07437.851029.494018.138
Deferred Revenue 000804.044547.2111,170.4941,136.4381,118.51892.9830902.988001,147.0361,146.7721,127.355907.126902.15119.654192.653178.781200.049153.142168.427208.203238.549167.351152.57180.487163.771156.866150.86147.306168.592101.85672.31470.49674.858130.70588.25185.999116.877136.18797.26588.747103.779106.51789.602113.81799.172127.89368.07466.61763.60271.94660.8358.95562.17383.53181.43482.35492.60371.72795.57198.032112.763116.50690.16122.917148.992142.257146.385230.451202.601212.004205.308194.08183.303160.436157.145137.026125.798109.815107.161143.011148.591131.805125.754128.665130.977128.921119.357116.354307.87138.89105.168109.746148.022101.041120.7650152.927115.1590131.6390101.378
Other Current Liabilities 1,250.111,351.6341,265.844427.407677.88448.839321.572324.365550.2091,455.752404.2451,306.1991,295.4121,318.0821,260.9971,227.508965.04163.891708.007379.467250.032397.179251.109145.792161.789225.196158.176215.416248.827244.965224.496228.393249.806285.23101.01107.579133.022140.354220.077413.38355.707248.877395.449106.33194.754119.06129.537115.384149.894145.199153.298143.16289.3583.632152.72588.93594.123130.262132.286119.21387.64396.40782.48697.68797.794112.618121.40993.458125.583150.843144.092148.158189.584464.34377.218369.035364.599435.505316.248315.649293.607291.469245.794245.147279.124330.841230.243224.3233.285232.361282.312278.759243.283450.756159.085119.384119.316156.203139.562240.31156.8199.322149.022557.161103.86421.12586.632
Total Current Liabilities 1,588.3911,728.61,600.2121,558.0471,549.2231,944.5341,754.8431,772.5971,812.7571,796.5911,630.6291,625.3281,626.7841,656.5131,546.3631,650.661,473.2141,647.011,434.1931,183.167770.865663.166453.393399.602769.046911.837955.2211,543.08690.146719.128729.785685.873536.471499.204341.418283.154261.95328.961922.607899.375787.646671.328549.4362.507390.487384.322405.917376.061383.204385.348447.722443.428470.409412.855442.027473.557517.168476.143414.193374.274342.119300.828252.928297.746288.875292.045240.515240.147248.404243.195237.126241.255507.926783.362704.616696.431690.888681.313680.133681.781659.867649.048564.357563.561597.691671.053599.524610.596621.368608.951701.946695.229656.456967.022665.826550.837559.1634.103658.281799.179733.874710.271591.495557.161497.104421.125408.494
Non-Current Liabilities:
Long Term Debt 5.8377.58727.34428.03130.94128.34130.87930.28615.615.97215.51115.0662.9142.7223.0643.1503.1993.2593.2823.233011.07203.4163.22706666767686117.69127.6933.1933.1934.6934.69383827363663657678101.8133.3147.5153.4116.8122.8151154.419117917918117013274745438383812.90513.20600000000000000000493333332222222222030.33830.69327.74635.0812.89204.706.343
Deferred Revenue Non-Current 1.0921.0921.2741.2741.4561.4561.6383.5025.54702.3622.3622.1842.1842.3662.3662.5482.5482.732.732.9122.9123.0943.0943.2764.7895.025.0695.3015.355.5825.6315.8634.9045.1115.1365.6615.3684.554.554.7324.7320005.09600000000000000000000004.72900000000000000000-77.776-77.776-77.776-77.776-77.776-77.776-77.776-77.776-22-22-220000000000
Deferred Tax Liabilities Non-Current 0.5640.5644.1894.1894.3634.3630.3250.3430.36200.4361.2421.2981.3534.1354.2364.3354.4384.5364.6414.7474.850.750.750.750.75042.74743.02243.29743.93244.20744.48244.757-29.963-29.963-31.463-31.463-34.679-34.464-23.617-32.773000-5.09600000000000000000000000.1130007.8487.8487.8487.8487.8487.8487.8487.8487.8487.8487.8487.8487.8487.8487.8487.8487.8487.8487.8487.8487.8487.8487.8487.8487.8480000000000
Other Non-Current Liabilities 4.3963.3563.2274.5013.2073.2273.4373.2923.2779.4123.2243.2543.1835.41123.8185.693.2792.5760006.13906.264003.4283.463.4433.2273.2273.4773.5483.5488.3388.3638.8888.5957.8718.0868.1157.9598.1419.43118.64618.79319.21619.47919.93920.20123.22323.6823.84824.15325.54925.44926.69529.16775.33883.46186.85486.21485.19585.23192.57491.89892.35384.2377.63576.50477.09277.092303.384303.384000000000000000000000000000003.82305.5520
Total Non-Current Liabilities 11.88912.59936.03336.7239.96737.38736.2837.42324.78625.38421.53321.9259.5799.48733.38213.07610.16210.21310.52510.65310.89110.98914.91610.1087.4428.7658.448117.277117.766127.875128.741139.315171.583180.89941.52841.55343.57843.28545.87146.08635.11543.95944.14172.43183.64694.79397.216121.279153.239167.701176.623140.48146.648175.153179.949216.449205.695208.167256.338253.461218.854160.214159.195139.231130.574129.898130.35397.13595.68376.50477.09277.092311.2327.8487.8487.8487.8487.8487.8487.8487.8487.8487.8487.8487.8487.84856.84840.84840.84840.8489.8489.8489.8489.84829.84829.84829.848030.33830.69327.74635.0812.8923.8234.75.5526.343
Total Liabilities 1,600.281,741.1991,636.2451,594.7681,589.191,981.9211,791.1221,810.0211,837.5431,821.9751,652.1631,647.2531,636.3631,6661,579.7451,663.7361,483.3771,657.2231,444.7181,193.82781.756674.155468.309409.709776.489920.603963.6691,660.357807.912847.003858.526825.189708.054680.103382.946324.707305.528372.246968.479945.46822.76715.287593.541434.938474.133479.114503.134497.34536.443553.049624.345583.908617.057588.008621.976690.006722.864684.31670.531627.735560.972461.042412.123436.977419.449421.943370.868337.282344.087319.699314.217318.346819.158791.209712.464704.278698.735689.161687.98689.628667.715656.895572.205571.409605.538678.901656.372651.444662.216649.798711.793705.076666.304976.869695.673580.684588.948634.103688.619829.871761.62745.352594.387560.984501.803426.677414.837
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 1,931.7811,931.7811,931.7811,931.7811,931.7811,931.7811,931.7811,931.7811,931.7811,931.7811,931.7811,931.7811,931.7811,931.7811,931.7811,931.7811,931.7811,931.7811,931.7811,931.7811,931.7811,931.7811,931.7811,931.7811,931.7811,931.7811,931.7811,931.7811,931.7811,931.7811,931.7811,931.7811,931.7811,931.7811,931.7811,931.781965.89965.89847.407847.407847.407847.407847.407847.407847.407847.407847.407847.407847.407847.407847.407847.407651.852651.852651.852651.852651.852651.852579.052579.052579.052579.052579.052579.052579.052579.052579.052579.052579.052294.405294.405294.405294.405294.405294.405294.405294.405294.405294.405294.405294.405294.405294.405294.405294.405294.405294.405294.405294.405294.405294.405294.405294.405294.405294.405294.405294.405294.405294.405294.405294.405294.405226.465195195150115.4
Retained Earnings -1,436.907-1,441.234-1,301.849-1,302.629-1,325.218-1,324.416-996.322-1,006.1-1,019.635-983.54-775.95-785.995-788.557-787.07-345.511-356.597-373.674-399.788-142.839-171.468-177.76-173.854-168.102-187.185-202.036-198.488-144.888-214.083-229.838-224.836-220.025-227.472-243.65-230.807-229.782-231.167-249.955-251.087-257.784-257.894-287.96-288.798-309.299-329.123-358.971-359.211-378.53-389.91-403.709-402.689-427.029-432.894-430.826-414.699-407.686-410.458-428.898-424.792-449.44-483.876-493.547-494.27-503.634-539.15-554.751-555.825-565.716-580.935-608.345-728.458-715.646-711.95-1,110.265-985.945-927.945-920.52-916.368-912.192-732.218-725.989-719.91-715.888-584.457-581.658-577.544-572.972-355.965-348.486-338.753-339.016-392.694-393.188-393.127-393.993-294.462-294.995-288.238-395.45-405.487-363.459-230.06327.94478.37372.53949.8834.7711.35
Accumulated Other Comprehensive Income/Loss 001,452.44581.2171,452.44581.2171,452.44581.2171,452.44501,452.44581.5111,452.73881.5111,452.73881.4791,452.704-0-00-000-0-00-03.3640-0000-0-0-00-0000-0000-00-0-00000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 1,396.2441,396.244-56.0191,452.44501,338.1921,419.411,338.19201,419.4101,452.738-33.0351,256.68101,371.227-01,419.6691,419.6691,419.6691,419.6691,419.6691,483.2221,450.1871,416.4191,449.1331,425.921,380.7631,425.921,458.9551,458.9551,425.921,425.921,458.8211,459.0281,425.5982,424.5242,391.489579.123546.563579.598578.515578.515578.384578.384578.384545.311578.346578.346578.286543.304576.339771.895771.895771.895771.895771.959772.252316.333314.995314.995314.878317.178317.095317.095317.095314.587314.587332.444290.919290.776290.749290.679292.166182.242182.692182.79998.678268.164271.564290.581173.637290.579290.56290.77293.966293.88293.88293.88307.76295.005295.005293.581345.097305.245305.138163.017257.845360.288262.253271.799262.026262.727185.449185.467222.356112.608
Total Shareholders Equity 1,891.1181,886.7922,026.3572,081.5962,059.0072,059.812,387.9042,378.1262,364.5912,367.6512,608.2752,598.5242,595.9622,597.4493,039.0083,027.893,010.8112,984.6973,241.6463,213.0183,206.7253,210.6313,246.93,227.8173,179.1993,182.7483,245.8483,180.0173,160.8973,165.8993,170.7113,163.2633,147.0863,159.7953,161.0273,159.2473,140.4593,139.3271,168.7471,169.1111,139.0451,137.1241,116.6231,096.6681,066.8211,066.5811,047.2231,035.8431,022.0441,023.003996.718990.852992.921,009.0481,016.061,013.288994.913999.311445.945410.171400.5399.659392.595356.996341.395340.322327.923312.704303.151-143.134-130.466-126.796-525.181-520.218-451.299-443.424-439.164-434.786-169.649-160.021-134.925-147.5990.5263.3067.6315.398232.32239.799249.532249.27196.715196.221194.859193.967305.187304.548308.372156.8146.383193.199326.762584.375567.565452.988430.347407.127229.358
Total Equity 1,977.1321,969.2222,129.9422,187.8462,140.2682,143.5012,304.5682,294.2332,279.4342,283.932,489.3512,490.532,489.6272,490.9493,319.0633,3323,303.8473,278.4663,600.6893,571.7273,573.2593,576.8613,589.4243,568.4293,379.3943,383.1663,527.0753,463.0543,489.8423,497.8193,509.1913,505.6413,490.6073,490.4713,486.043,443.5833,424.7453,425.651,452.4661,452.6111,423.3371,430.0691,406.1011,380.8711,353.8481,347.7881,321.4081,310.6551,300.7821,272.1921,243.2251,217.0681,210.9141,234.5951,239.881,254.5511,239.641,242.59678.586653.653623.527611.816602.631559.001542.264540.502554.246527.758506.034-143.134-132.042-128.364-525.187-521.772-451.317-443.431-440.471-436.092-169.649-160.021-134.925-147.9540.5383.3077.57413.723240.595248.834259.01258.754206.232205.978202.26194.013307.287306.648310.472158.9155.212207.914339.482595.243567.565452.988430.347407.127229.358
Total Liabilities & Shareholders Equity 3,577.4123,710.4213,766.1863,782.6143,729.4584,125.4224,095.694,104.2544,116.9774,105.9054,141.5144,137.7834,125.994,156.9494,898.8094,995.7364,787.2234,935.6895,045.4074,765.5464,355.0154,251.0164,057.7333,978.1384,155.8834,303.7694,490.7445,123.4114,297.7544,344.8224,367.7174,330.8294,198.6624,170.5753,868.9863,768.2913,730.2733,797.8962,420.9452,398.0712,246.0982,145.3561,999.6431,815.8091,827.9811,826.9031,824.5421,807.9951,837.2251,825.2411,867.5691,800.9771,827.9711,822.6031,861.8561,944.5571,962.5031,926.91,349.1171,281.3871,184.51,072.8591,014.755995.978961.713962.445925.114865.04850.121176.565182.175189.983293.971269.438261.147260.847258.264253.068518.331529.607532.79508.941572.743574.715613.112692.624896.967900.277921.226908.553918.026911.054868.5631,170.8821,002.96887.332899.42793.003843.8311,037.7851,101.1021,340.5951,161.9521,013.972932.15833.804644.195