Tus-Pharmaceutical Group Co., Ltd.

SZSE:000590.SZ

8.41 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 24.8918.17335.43822.72242.442-38.189.90650.10822.372-85.771-164.451137.60672.13447.152-88.16720.37420.5171.9413.6144.77-27.7491.507-63.16130.16912.46427.84
Depreciation & Amortization 28.04124.3619.48314.17514.33516.07514.31514.64814.0213.28716.75716.80415.02913.84913.8812.63116.52224.73326.45226.9227.66620.4816.5838.36810.0319.922
Deferred Income Tax -0.4170.917-0.393-2.4420.2690.4980.5350.5620.63100000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital -86.19912.024-27.14312.377-9.55918.591-113.451-59.081-102.6158.57780.6453.123-62.23520.0047.287-8.15714.145-89.2032.668-6.309-38.63658.169-31.633-50.27933.269-43.395
Accounts Receivables -45.8282.917-26.834-0.486-59.68170.759-110.552-14.851-25.04-34.63236.616-46.89600000000000000
Inventory -11.637-7.326-35.571-0.37917.019-6.5571.113.657-30.06421.702-13.2415.547-1.662-23.15811.948-22.212-17.926-42.3688.86116.1111.3663.064-27.733.808-36.843-4.928
Accounts Payables -28.31615.51535.65515.68532.834-46.108-4.544-48.449-48.14100000000000000000
Other Working Capital -0.4170.917-0.393-2.4420.26925.148-114.561-62.738-72.551-13.12493.885-12.424-60.57243.163-4.66214.05532.071-46.835-6.193-22.418-50.00155.105-3.903-54.08670.112-38.467
Other Non Cash Items 5.29-0.082-2.5812.205-18.0094.1690.087-38.1895.66312.99871.171-137.7875.9383.973101.14510.03716.85639.19623.22523.07914.28914.14127.21319.974-66.119.522
Operating Cash Flow -28.39554.47425.19651.48129.2080.654-89.144-32.514-60.56-50.9084.12219.74630.86684.97834.14534.88668.04-23.33355.95948.46-24.4394.297-50.9998.232-10.3463.889
Investing Activities:
Investments In Property Plant And Equipment -22.042-18.684-25.876-33.906-35.841-22.586-23.876-16.634-30.137-87.395-15.031-15.279-22.684-24.86-18.875-13.995-2.141-1.1-15.474-7.291-11.135-68.012-43.446-28.682-15.095-9.319
Acquisitions Net 1.201-214.5182.7140.247.0670.0115.483-3.6140.80.173000000.117000.394011.1900.0470.03915.1559.385
Purchases Of Investments -391.9-826.5-1,096.65-60-0.4-196.5-387.05-27.07-10-182-400000-500-20-0.10-2.414-0.038-3.904-5.582
Sales Maturities Of Investments 416.9879.4941,005.83260.381.93396.591197.2427.0933.027209.3940182.100.140.15.2213.04312.6490.0040.1270.29400.6080.0410.0581.477
Other Investing Activites -0.0062.667-25.6-5.63.0125.14372.25737.62721.70.00327.0120.5460.091-3.532-5.36-9.8380.0367.3440.227-11.1350.126-24.2030.1-15.095-9.319
Investing Cash Flow 4.153-177.542-115.98-27.7257.156180.528-193.0652.02931.317-38.128-55.028193.833-22.137-24.63-22.306-19.0181.06311.584-9.731-6.937-10.886-67.886-69.408-28.541-18.881-13.358
Financing Activities:
Debt Repayment -25109.859-55-3818048.338.9500-61.5821.58-44.5635.143-13.85-50.577-7.5-10.914-18.93319.410.305115.33528.4320.5628.275
Common Stock Issued 00000000000000000000000000
Common Stock Repurchased 00000000000000000000000000
Dividends Paid -4.195-0.338-0.063-0.139-1.382-1.377-1.115-0.988-1.71-3.537-45.041-20.811-3.815-5.526-6.42-10.507-15.248-16.02-15.742-16.272-13.675-14.32-13.141-14.246-8.75-6.645
Other Financing Activities -2.3182-0.745-00-0280.1960-073.99800-7.666-13.858-3.16-11.453-1.1119.3411.5050.018-0.5880.1710.359-0.38472.588-0.163
Financing Cash Flow -31.513111.52-5.8074.861-39.38216.623279.08247.31337.2473.998-45.041-82.39110.1-63.947-4.438-35.81-66.934-4.179-25.151-35.1875.147-13.844102.55213.80264.41.467
Other Information:
Effect Of Forex Changes On Cash 00-0000-00.0010.010.001-0.007-0.01-0.005-0-0.001-000-0.049-0.001-0-0.0010.004-0.019-0.005-0
Net Change In Cash -56.75-11.548-96.59228.616-3.018197.805-3.12366.8298.007-15.038-95.954131.17818.824-3.5997.4-19.9422.168-15.92821.0286.335-30.16912.566-17.851-6.52535.168-8.002
Cash At End Of Period 178.064234.813246.361342.953314.337317.355119.549122.67255.84347.83662.874158.82827.658.82612.4255.02524.96722.79938.72717.69911.36441.35228.78647.02653.55118.383