CS Holdings Co., Ltd.

KRX:000590.KS

69200 (KRW) • At close December 27, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 0134,084.69994,033.53383,529.54192,786.96695,192.49397,208.038115,333.1876,683.375106,613.13599,346.61697,563.426103,362.2131,524.792137,015.035133,785.529132,916.578108,880.053119,822.442102,833.357102,830.79121,124.60274,387.58678,499.7780,784.70677,889.72381,948.92581,561.31979,619.03476,106.83370,555.26168,762.99366,547.0162,097.37770,676.32673,358.91868,295.97165,846.80367,387.5555,173.0148,178.4844,790.51958,229.52848,590.45943,014.16548,749.99240,084.96633,663.24223,262.1716,196.70315,421.6766,159.4120,688.0421,240.54717,933.3923,394.4113,465.3499,489.4142,510.6584,033.4613,782.1266,928.5257,282.1795,602.4723,385.7084,074.2056,023.859
Short Term Investments 047,733.65385,888.99283,385.16458,680.19249,099.77950,582.22523,302.36750,242.6259,881.95411,574.81718,283.02715,739.544,940.7453,509.6944,936.0444,907.28827,858.11521,448.09142,241.11245,045.63922,636.48162,599.03862,551.23362,482.56262,184.3560,316.26361,509.37959,941.50259,781.39364,843.83266,475.91264,894.04364,881.10450,699.11950,675.45650,614.76840,511.30227,882.05227,760.53423,649.6323,200.6295,695.21217,104.78717,536.1211,325.56511,329.80897.22715.855,017.1955,005.7814,434.5862.11636.86136.861228.703219.894188.81939.24639.2461,242.3312,054.17636.86164.123350.109-1,000.576-1,024.076
Cash and Short Term Investments 0181,818.352179,922.525166,914.705151,467.158144,292.272147,790.263138,635.547126,926116,495.089110,921.433115,846.453119,101.74136,465.537140,524.729138,721.573137,823.866136,738.168141,270.533145,074.469147,876.429143,761.083136,986.624141,051.003143,267.268140,074.073142,265.188143,070.698139,560.536135,888.226135,399.093135,238.905131,441.053126,978.481121,375.445124,034.374118,910.739106,358.10595,269.60282,933.54471,828.1167,991.14863,924.7465,695.24660,550.28560,075.55751,414.77433,760.46923,278.0221,213.89820,427.45620,593.9920,750.15621,277.40817,970.25123,623.11313,685.2439,678.2332,549.9044,072.7075,024.4578,982.7017,319.045,666.5953,735.8174,074.2056,023.859
Net Receivables 021,104.08123,174.57126,877.79229,817.01331,144.32727,537.9927,245.38531,741.4331,956.90933,353.95823,921.66225,945.97624,125.95524,422.06319,762.51621,923.61822,842.91924,666.121,286.83618,456.15318,351.53618,257.84217,192.58220,575.56221,726.84420,531.00417,441.98420,686.67620,396.24218,507.91518,197.83617,896.33817,614.29618,422.19516,612.59818,396.57521,823.59920,842.7118,703.8221,462.77121,331.29919,788.57617,497.04418,843.23821,756.055014,326.644000000000017,483.843000000014,751.926
Inventory 044,185.3341,584.28442,387.19246,568.77651,778.65747,075.08647,232.51550,116.64350,971.7946,178.55345,133.42340,562.28631,333.56530,150.36731,197.09432,353.61832,842.97231,457.74628,260.70428,622.66930,516.89731,203.00427,903.00527,511.54630,510.37326,075.52224,922.09825,825.37522,384.02722,768.73625,159.6225,858.98827,925.25728,009.71927,181.42728,976.10429,478.07929,424.85231,038.6432,070.31231,665.30531,568.62428,262.40625,355.85726,334.19929,455.98515,128.642000000020,845.03419,438.25321,948.17624,993.36628,100.79224,454.39715,810.89712,797.37314,515.60918,712.42318,310.42817,182.746
Other Current Assets 255,706.8066,565.687431.758330.0073,938.564,738.7824,177.5183,570.8115,065.9134,941.435,098.6834,184.7543,598.2752,830.1974,608.663,636.4844,687.154,635.3034,628.8963,159.223,242.0983,382.674,159.1963,794.6934,335.5654,419.0654,937.3023,061.7373,000.8592,606.023,213.4492,743.3472,824.5722,525.3683,446.0452,652.0952,793.8141,978.5772,528.47220,033.2972,081.5841,299.0551,899.6341,345.0041,419.51621,756.05619,412.10617,229.489432.04504.252540.6841,082.51,163.451764.5344,980.984172.615808.163704.23417,646.748700.3031,165.369480.54692.801242.53113,834.712868.1115,225.859
Total Current Assets 255,706.806253,673.449245,113.138236,509.696228,220.285227,552.609223,092.129213,280.099209,393.528199,904.352190,992.216189,086.293185,951.639192,169.961195,586.129189,858.509192,588.82193,442.937197,943.961194,780.328196,536.4194,415.807189,098.412188,480.772190,879.879192,444.764188,961.24185,548.205186,610.15178,965.174176,961.561178,709.509175,606.845174,348.303170,593.165169,849.722168,507.017159,135.15147,717.074134,005.482127,197.981122,011.731116,965.858112,551.373105,939.299108,165.812100,282.86563,215.75623,710.0621,718.1520,968.1421,676.4921,913.60722,041.94222,951.23560,754.57650,184.82648,546.97445,190.01848,813.32346,448.29340,776.74834,918.47132,491.1536,282.95237,167.33838,432.464
Non-Current Assets:
Property, Plant & Equipment, Net 032,784.52733,286.58333,954.08534,672.76835,141.25934,812.65535,074.81535,723.12635,910.77136,267.17236,421.08535,672.38335,092.21235,347.11835,108.62954,791.89651,610.41345,153.17341,129.35537,599.73236,201.3536,235.35636,509.96536,749.18737,074.40337,511.58237,758.03873,914.60973,759.39174,403.92474,065.34373,269.77673,364.23573,497.67974,335.01574,113.14977,217.68476,837.39976,982.77477,100.8577,197.46577,312.54177,171.45277,120.21177,588.22477,313.69666,733.694289.69244.874337.083486.767701.462711.714581.56874,129.60674,658.30274,938.61340,932.25340,133.48340,106.32340,584.23640,847.72541,311.02138,237.82438,646.40636,446.854
Goodwill 024,719.51924,719.51924,719.51924,719.51924,719.51924,719.5224,719.51924,719.51924,719.51924,719.51924,719.51924,719.51924,719.51924,719.51924,719.51924,719.51924,719.51924,719.51924,719.51924,719.51924,719.51924,719.51924,719.51924,719.51924,719.51924,719.51924,719.51924,719.51924,719.51924,719.51924,719.5224,719.51924,719.51924,719.51924,719.51924,719.51924,719.51924,719.51924,719.51928,559.99128,559.99128,559.99128,559.99128,559.99128,559.99128,559.9913,840.4720000000000000000000
Intangible Assets 0763.357772.156780.918776.561785.394786.965814.646834.154855.379931.4341,007.6951,084.0551,147.2351,217.1751,294.7491,336.1751,385.5941,448.8881,524.8941,591.0491,649.4251,731.1671,813.2381,884.8431,969.451,666.3391,719.304784.299801.589818.939836.288853.639861.839843.65860.301879.765921.165928.103971.1181,133.5091,415.5841,403.2791,437.7021,430.9661,463.5921,536.7661,514.6191,511.8891,579.6841,614.1791,649.929104.004113.11260.75773.033112.598152.163191.728218.954255.36294.202333.044354.609356.07392.278428.486
Goodwill and Intangible Assets 025,482.87624,719.51925,500.43725,496.0825,504.91325,506.48525,534.16525,553.67325,574.89825,650.95325,727.21425,803.57425,866.75425,936.69426,014.26826,055.69426,105.11326,168.40726,244.41326,310.56826,368.94426,450.68626,532.75726,604.36226,688.96926,385.85826,438.82325,503.81825,521.10825,538.45825,555.80825,573.15825,581.35825,563.16925,579.8225,599.28425,640.68425,647.62225,690.63729,693.529,975.57529,963.2729,997.69329,990.95730,023.58330,096.7575,355.0911,511.8891,579.6841,614.1791,649.929104.004113.11260.75773.033112.598152.163191.728218.954255.36294.202333.044354.609356.07392.278428.486
Long Term Investments 017,801.57686,048.52885,723.183-39,436.915-29,470.599-31,128.231-3,942.066-18,303.20222,608.80320,791.76213,679.23615,366.6389,451.7272,195.57-942.594-1,800.668-25,184.302-19,354.951-39,644.472-42,365.173-19,824.375-59,842.084-59,943.311-59,210.361-58,656.612-57,339.821-59,624.715-58,661.52-58,323.72-63,541.506-65,170.604-63,386.774-63,458.003-49,203.774-49,467.664-48,557.626-37,104.541-21,340.397-14,818.505-8,978.225-11,606.0591,571.772-12,861.898-13,799.783-7,504.928-7,040.72146,549.813131,543.669127,559.729128,167.474120,175.52454,331.5653,921.52384,349.5337,045.2398,248.718,113.337,487.3294,364.8714,065.4594,985.6274,473.9885,483.6245,478.3316,442.1964,880.816
Tax Assets 00259.561344.353368.966238.368294.485311.444362.048315.243592.983731.549577.27674,858.66272,139.19173,686.75653,201.64777,358.37223.06935.17235.50736.88730.96329.33221.98923.75316.88616.49919.65118.95821.92423.83824.6431.3633.5161.84964,676.0030038,495.44134,366.16333,561.22116,080.14927,070.8250021,048.4629,441.25715.855,097.9215,505.8615,174.8722.824788.075688.12526.392599.416304.108453.829433.339322.952421.169384.404482.316439.114399.28388.533
Other Non-Current Assets 145,475.66469,631.0392,565.0131,877.957127,328.555118,871.606120,656.4293,863.115119,074.79778,953.81581,373.02288,071.6285,666.7550.0010-00.001-070,928.59191,746.71795,082.12772,663.28112,776.544112,808.677112,839.737112,593.636110,714.831112,297.02575,494.64375,372.26179,270.1780,743.54179,350.41979,352.26365,154.08764,634.3820.00151,291.28738,639.380.0010.0010.001-0.001027,238.75821,057.619-0.002-0.00170.7260.0011.2110.0011,883.6931,070.3631,070.3632,384.6672,376.9672,362.8912,213.3182,270.8193,473.9043,870.2031,852.8881,849.8262,066.414705.246199.566
Total Non-Current Assets 145,475.664145,700.018146,879.205147,400.015148,429.454150,285.547150,141.814150,841.472162,410.442163,363.53164,675.891164,630.703163,086.627145,269.357135,618.573133,867.059132,248.57129,889.596122,918.288119,511.185116,662.761115,446.086115,651.465115,937.421117,004.914117,724.149117,289.336116,885.671116,271.201116,347.998115,692.97115,217.926114,831.219114,871.216115,014.677115,083.402115,830.811117,045.114119,784.004126,350.348132,182.289129,128.203124,927.731121,378.072120,550.143121,164.498121,418.192128,079.854133,431.824134,482.209135,625.807137,487.09157,043.54356,604.78786,750.34184,158.93785,995.99385,871.10551,278.45747,421.46648,223.99850,155.43747,892.04949,481.39646,577.75346,585.40642,344.255
Total Assets 401,182.47399,373.467391,992.343383,909.711376,649.739377,838.157373,233.943364,121.571371,803.97363,267.882355,668.107353,716.996349,038.265337,439.317331,204.702323,725.568324,837.39323,332.533320,862.249314,291.513313,199.161309,861.893304,749.877304,418.193307,884.793310,168.913306,250.576302,433.875302,881.351295,313.172292,654.53293,927.435290,438.063289,219.519285,607.842284,933.124284,337.828276,180.265267,501.078260,355.83259,380.269251,139.934241,893.589233,929.444226,489.442229,330.31221,701.057191,295.61157,141.884156,200.359156,593.947159,163.58178,957.1578,646.729109,701.576144,913.513136,180.818134,418.07996,468.47596,234.78994,672.29190,932.18482,810.5281,972.54682,860.70583,752.74580,776.719
Liabilities & Equity:
Current Liabilities:
Account Payables 09,139.8528,602.1057,189.5367,378.61112,522.40410,606.6687,222.6526,888.19710,462.06611,289.04210,692.0159,483.1838,690.4678,143.7556,127.2956,021.1276,708.2057,413.9377,251.1725,429.4296,998.5755,989.7446,442.4524,721.2188,293.9278,028.2026,307.3156,940.5786,873.5567,116.1447,719.9526,281.557,202.6727,664.918,250.5818,337.3779,051.9039,051.1717,946.0729,075.46111,200.4710,879.0959,877.3878,139.65510,695.65910,563.62410,118.3670000007.710,436.88310,087.37310,634.6058,950.60511,132.01812,299.30311,266.4299,081.7267,917.278,300.7510,825.3419,531.82
Short Term Debt 01,066.233452.1341,167.7071,049.8961,171.0183,795.7783,768.0824,035.2543,885.5743,795.2453,795.272,637.9412,265.232,363.7462,355.0382,410.4352,261.972,409.572,383.3621,783.578-8,884.9531,601.5865,190.0828,575.0852,045.7695,209.9158,183.395-455.6996,157.4113,826.8837,245.393-2,596.1137,026.8183,631.0328,788.72210,401.262-2,134.224-4,542.334-3,617.2363,660.911-1,399.302-1,363.0961,266.127-5,411.373,329.8361,327.2341,302.286000000010,00000000002,0002,0002,0002,000
Tax Payables 02,116.9922,233.131,844.6872,232.1093,078.4982,973.932,570.7734,540.9512,885.7872,711.3583,637.2661,790.9732,116.4852,120.614790.4071,676.9232,014.2672,444.1421,750.2672,240.141,828.532,330.0641,828.0741,603.2221,531.942,051.6312,496.2192,079.6471,844.8252,380.6382,030.4052,853.3632,781.2973,697.3354,787.4755,397.3034,812.5745,082.7413,694.6112,869.1982,630.6522,641.8592,115.4281,704.1491,543.8381,019.1920266.58800179.42117.4630.450743.9561,344.491864.1042,351.9593,073.4792,219.8971,660.47998.147544.709653.193804.4921,806.833
Deferred Revenue 0427.329598.387289.09410,410.99411,225.663521.493554.181131.264223.883247.10814,703.1711,493.65711,267.89311,597.57110,492.1210,109.07410,043.29611,021.9299,500.2949,950.17510,265.81710,359.4259,146.2261,603.2228,557.0962,051.6319,795.4549,448.6871,844.8252,380.6388,126.098,389.4858,011.8693,697.33511,193.8711,321.79810,458.1019,856.5329,307.8658,141.2022,630.6522,641.8597,861.2796,681.2231,543.8381,019.1922,914.540000000743.95600000003,105.805653.193804.4923,902.694
Other Current Liabilities 28,158.03317,237.57215,853.38914,931.587-2,232.1098,147.1659,053.168,866.3859,351.8258,923.7369,401.84811,065.9059,417.6878,801.712-2,120.6139,324.418,164.349-2,014.266-2,444.142-1,750.2677,710.036-1,828.5298,029.367,318.1526,001.397-1,531.9397,902.6557,299.234-2,079.6443,429.2313,847.4576,095.685-2,853.3625,230.5711,173.3556,406.3945,924.494-4,812.573-5,082.739-3,694.6095,272.0022,927.1552,131.8455,745.852-1,704.1485,493.8424,549.4751,499.307125.06220.947260.59662.6221,020.564853.5762,369.6542,073.753,591.553,402.8892,609.8133,011.923,001.0222,913.3582,577.1162,561.0972,992.9572,399.8842,095.862
Total Current Liabilities 28,158.03329,987.97727,140.75925,133.51718,839.50224,919.08526,951.0322,982.07324,947.49226,381.04527,444.60129,190.45623,614.78122,223.5922,105.07318,974.45518,540.63719,013.47220,845.43619,134.82817,163.18218,645.25717,950.75420,778.75924,107.36627,453.88927,295.66524,286.16325,382.25621,994.67321,932.39823,091.43420,464.40822,241.35823,561.30228,233.17230,060.43627,833.88224,221.90322,944.56720,877.57220,620.27919,573.42119,004.79416,090.73221,063.17517,459.52512,919.959391.648220.947260.59842.0431,038.027854.0262,377.35423,254.58915,023.41414,901.59813,912.37717,217.41717,520.22215,840.25712,656.98913,023.07613,946.916,029.71715,434.515
Non-Current Liabilities:
Long Term Debt 099.904843.726328.655432.787542.245178.28287.40189.009108.484179.952271.297361.849176210.036152.43137.862161.13598.72494.133-4,204.6230000000000000000000000000000000000000000000000
Deferred Revenue Non-Current 00203.3003,974.935000004,088.2693,489.98500000004,325.3560000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 07,362.9617,291.777,422.6149,723.6097,468.8047,245.2357,451.5237,867.5367,947.167,987.4717,971.1077,968.0777,158.1316,775.3346,949.5566,830.5557,076.8097,087.1167,133.1537,125.8947,066.1347,509.4467,499.0677,265.7587,449.3777,729.2777,736.627,784.9678,025.0328,173.0248,320.4437,454.0727,591.167,952.5758,095.3988,143.5588,499.629,323.69110,616.38510,628.0839,997.159,198.8118,883.1838,653.5768,706.2818,840.6147,967.6997,193.2617,298.4357,424.2367,332.657592.895297.8487,207.4877,576.8537,844.0767,824.894277.34834.702163.258698.373283.213654.927506.784452.392142.958
Other Non-Current Liabilities 12,342.4283,852.09211,109.8033,818.03413,475.55511,443.73910,527.6593,172.42412,562.5774,936.4096,123.02212,059.37603,326.21110,317.0249,037.43410,497.0323,123.6159,369.4841,776.686010,668.2471,821.2411,387.6079,908.7629,724.4181,237.5238,717.2929,683.8989,432.089,202.228,947.29712,449.2584,046.26611,266.83510,836.0613,773.2533,106.082,942.1222,401.36814,194.3633,219.0611,874.98911,118.6532,066.2211,718.9931,423.149731.443108.44763.1284.7770.28100.98689.25693.621,807.0822,196.6521,834.7241,640.3751,407.9331,849.7141,575.8631,305.1141,204.2381,803.3541,558.7041,367.317
Total Non-Current Liabilities 12,342.42811,314.95811,953.52911,569.30313,908.34211,985.98410,705.94110,711.34812,651.58612,992.05314,290.44512,330.67211,819.9110,660.34210,527.0619,189.86410,634.89410,361.5589,468.2089,003.97211,571.98310,668.2479,330.6888,886.6749,908.7629,724.4188,966.88,717.2929,683.8989,432.089,202.228,947.29712,449.25811,637.42611,266.83510,836.06111,916.81111,605.69912,265.81413,017.75414,194.36313,216.2111,874.98911,118.65310,719.79610,425.27410,263.7638,699.1427,301.7087,361.5557,509.0067,402.937693.881387.1047,301.1079,383.93510,040.7289,659.6181,917.7231,442.6352,012.9722,274.2361,588.3271,859.1652,310.1382,011.0961,510.275
Total Liabilities 40,500.46141,302.93539,094.28836,702.8232,747.84436,905.06937,656.97133,693.42137,599.07739,373.09841,735.04541,521.12835,434.69132,883.93232,632.13428,164.31929,175.53129,375.03130,313.64528,138.828,735.16629,313.50427,281.44129,665.43334,016.12837,178.30736,262.46633,003.45535,066.15431,426.75331,134.61832,038.73132,913.66633,878.78534,828.13739,069.23341,977.24839,439.58236,487.71635,962.3235,071.93533,836.48931,448.4130,123.44726,810.52931,488.44927,723.28721,619.1017,693.3567,582.5037,769.5968,244.981,731.9081,241.139,678.46132,638.52525,064.14224,561.21715,830.09918,660.05219,533.19418,114.49214,245.31614,882.24116,257.03818,040.81316,944.79
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000000
Common Stock 05,772.415,772.415,772.415,769.8115,772.415,772.415,772.415,772.415,772.415,772.415,772.415,772.415,772.415,772.415,772.415,772.415,772.415,772.415,772.415,772.415,772.415,772.415,772.415,772.415,772.415,772.415,772.415,772.415,772.415,772.415,772.415,772.415,772.415,772.415,772.415,772.415,772.415,772.415,772.415,772.415,772.415,772.415,772.415,772.415,772.415,772.415,772.415,772.415,772.415,772.415,772.412,371.172,371.172,371.173,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,000
Retained Earnings 0186,710.302180,810.205175,515.344227,895.869225,262.327220,755.787216,703.198218,530.13211,196.303203,058.539200,711.409199,477.941193,686.837189,735.74187,172.793183,470.344182,405.864180,210.026176,398.317175,204.521171,848.817169,900.15168,264.666168,180.878166,813.698165,459.004164,348.447163,368.323161,493.008159,718.48158,828.634156,598.137155,218.516152,079.158149,290.156146,887.862142,605.766136,953.66128,035.643128,763.454126,106.565123,916.873121,087.224118,545.456117,135.271114,344.136113,177.9692,812.26491,652.891,403.06191,171.70573,837.15574,065.5396,806.67371,493.65869,564.13468,130.09866,229.82664,058.06260,994.89357,419.50854,437.87452,058.90451,219.64950,615.7649,884.687
Accumulated Other Comprehensive Income/Loss 0054,035.05455,265.3555,794.14255,941.69855,769.49455,186.24856,785.34956,070.28256,057.54355,390.13655,713.93855,014.32854,515.930000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 298,147.69102,372.222102,903.62103,098.37147,751.21848,577.60548,918.77348,860.28950,181.76249,744.32349,795.14850,398.71151,441.83350,742.22250,243.82552,178.825108,572.389108,572.389108,572.389110,115.705108,515.023108,515.023108,515.023108,457.65752,178.82552,178.82452,178.82452,178.82552,178.82552,178.82552,178.82552,178.82552,178.82549,465.95349,809.44449,731.22450,537.21752,178.82552,178.82557,431.19952,178.82555,737.66352,863.61250,583.63652,178.82551,033.84751,251.44450,726.1450,863.85551,192.64651,648.8853,974.4861,016.917968.899845.27237,781.33138,552.54238,726.76511,408.5510,516.67511,144.20512,398.18411,127.33112,031.40112,384.01812,096.17210,947.242
Total Shareholders Equity 298,147.69294,854.933289,486.235284,386.124281,416.898279,612.342275,446.971271,335.896274,761.929266,713.036258,626.097256,882.53256,692.184250,201.47245,751.975242,507.372232,238.793231,290.532229,025.961225,798.378225,282.794222,463.713220,633.151218,730.403218,598.119218,298.859216,678.354216,215.222216,331.712214,577.346213,223.846213,920.121211,214.981210,456.879207,661.012204,793.79203,197.489199,574.193196,052.672191,239.252192,929.69187,616.638182,552.895177,443.27174,816.235173,941.528171,367.99169,676.51149,448.529148,617.856148,824.351150,918.60177,225.24277,405.599100,023.115112,274.989111,116.676109,856.86380,638.37677,574.73775,139.09872,817.69268,565.20567,090.30566,603.66765,711.93263,831.929
Total Equity 360,682.008358,070.532352,898.055347,206.891343,901.895340,933.088335,576.973330,428.149334,204.892323,894.783313,933.062312,195.868313,603.574304,555.385298,572.568295,561.249295,661.859293,957.503290,548.604286,152.713284,463.995280,548.389277,468.436274,752.76273,868.664272,990.606269,988.11269,430.421267,815.197263,886.419261,519.912261,888.704257,524.397255,340.734250,779.705245,863.891242,360.581236,740.683231,013.362224,393.51224,308.334217,303.444210,445.178203,805.998199,678.913197,841.862193,977.77169,676.51149,448.529148,617.856148,824.351150,918.60177,225.24277,405.599100,023.115112,274.989111,116.676109,856.86380,638.37677,574.73775,139.09872,817.69268,565.20567,090.30566,603.66765,711.93263,831.929
Total Liabilities & Shareholders Equity 338,648.151399,373.467391,992.343383,909.711376,649.739377,838.157373,233.944364,121.57371,803.97363,267.882355,668.107353,716.996349,038.265337,439.317331,204.702323,725.568324,837.39323,332.533320,862.249314,291.513313,199.161309,861.893304,749.877304,418.193307,884.792310,168.913306,250.576302,433.875302,881.351295,313.172292,654.53293,927.435290,438.063289,219.519285,607.842284,933.124284,337.828276,180.265267,501.078260,355.83259,380.269251,139.933241,893.588233,929.444226,489.442229,330.311221,701.057191,295.61157,141.885156,200.359156,593.947159,163.58178,957.1578,646.729109,701.576144,913.513136,180.818134,418.07996,468.47596,234.78994,672.29290,932.18482,810.52181,972.54682,860.70583,752.74580,776.719