Guangdong Ganhua Science and Industry Co., Ltd.

SZSE:000576.SZ

9.26 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q41995 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 298.382186.318249.69165.825223.985205.67141.6490.207183.936147.136122.85181.524278.237267.604461.542296.88131.015132.411183.355131.90881.75775.217232.59567.507171.53975.186102.041106.722256.533405.655182.34870.10792.403622.949574.983141.18155.358180.12264.56524.377144.501172.26217.568172.974217.07952.092110.682149.38998.29857.79895.598201.50237.07629.17335.23229.6828.80965.20181.71731.88426.63354.41561.38353.143.18127.32536.2837.65525.89834.14434.58642.99858.02250.36280.707105.67493.94470.22186.1275.04391.381109.273144.766164.447135.21845.116160.924258.882127.4810196.73875.474108.0779.90778.788155.518181.72691.075116.10649.368120.065047.8460
Short Term Investments 107.196242.181175.512192.634111.192117.579292.231279.293196.713176.005292.481228.04293.298317.689190.854255.48773.779144.3689.37280.38570.45479.41566.9356.7036.23333.17932.319-84.553-62.033-64.926-67.819-68.216-71.074-74.163-76.923-23.436-24.342-25.031-25.72-26.401-27.09-23.986-24.675-25.784-26.499-27.188-27.877-238.181-238.108-238.941000000000000000.2130.2110.210.2070.2050.2030.20.20.2000002.5532.700.6061.41147.43247.23247.03246.52776.58876.688078.03272.59781.59781.647103.847115.178118.618110.918112.7143.542151.7840146.5280
Cash and Short Term Investments 405.578428.499425.201358.46335.178323.248433.871369.501380.649323.141415.331409.566371.535585.293652.397552.367204.794276.771272.727212.293152.211154.632299.526124.21177.772108.365134.361106.722256.533405.655182.34870.10792.403622.949574.983141.18155.358180.12264.56524.377144.501172.26217.568172.974217.07952.092110.682149.38998.29857.79895.598201.50237.07629.17335.23229.6828.80965.20181.71731.88426.63354.41561.38353.143.39427.53736.4937.86226.10334.34634.78643.19858.22250.36280.707105.67493.94470.22188.67477.74391.381109.879146.178211.879182.4592.147207.45335.469204.1680274.77148.071189.667161.553182.635270.697300.344201.993228.806192.91271.8490194.3740
Net Receivables 313.131274.39256.886387.008407.475391.353313.772308.549234.739223.584187.036282.827324.597282.869196.22625.953164.854140.302191.699160.618213.104215.733172.5163.43678.22556.154150.177188.438203.11190.13192.469220.426232.222260.848307.781376.646245.291247.481236.858231.659222.554211.585210.24205.75147.378168.774168.386195.088187.841146.734216.46982.76480.45866.99868.84977.90293.86485.71274.841106.60487.562100.13284.48492.091119.752123.762130.082140.56130.945132.984178.03225.004221.272169.335318.904546.128458.42228.242445.30841.55950.99154.766511.971042.24432.876448.01863.794867.0040724.679541.12439.60711.07710.25319.35920.89414.82413.67242.8720.033047.7750
Inventory 170.51174.591162.912144.047150.939163.472159.144172.108152.804139.953114.068109.29189.52783.1581.89588.07791.198117.35575.867117.99271.20867.97149.13328.0793.97412.89946.06171.70377.65464.04239.21574.71998.16982.19978.286101.76394.63567.28441.19537.57232.16116.20713.51812.36215.43212.16910.03525.36226.36721.12229.52595.875136.769146.57392.074115.694157.923121.92167.48996.042143.214175.931123.581135.549169.137212.573139.711199.293289.335323.459181.742173.229234.845248.325183.664152.904245.424298.092195.943154.444201.947209.333140.0670160.392169.038130.615177.849213.071428.88332.128243.408163.837252.871235.438247.933198.873262.426210.548209.76185.7740184.3390
Other Current Assets 10.8849.6258.759.8116.3915.4024.81522.164126.054190.161151.341.756108.88288.71647.64310.9172.9155.6681.73107.39412.51615.57474.795377.034468.621552.427212.594277.574103.35104.261221.49116.61819.76522.1524.31317.68523.8826.12627.5140.0730.0740.070.06824.23271.7130.3240.0630.0720.1170.9020.0294.3230.2780.15700.4171.3930.17701.4262.5641.1160.2534.45.7748.3782.09510.01114.62111.908-24.004-41.052-40.1360.043-95.902-165.913-136.168294.948-153.286282.876265.895263.861-166.638315.395201.566278.596-132.718375.54-246.187295.46-237.037-156.622332.023257.835251.607199.343184.051135.3891.672114.38899.196498.23752.704423.142
Total Current Assets 900.103887.105853.75899.326899.983883.475911.602872.322894.246876.838867.735843.439894.5411,040.028978.1551,277.314463.761540.096542.024598.297449.039453.91595.963592.759728.591729.845543.193644.436640.647764.087635.524381.87442.56988.145985.363637.275419.164521.013370.132293.681399.289400.122441.394415.318451.601233.359289.167369.91312.624226.556341.62384.463254.58242.902196.155223.694281.989273.011224.048235.956259.973331.595269.701285.141338.057372.25308.377387.726461.004502.696370.554400.379474.203468.066487.373638.793661.622691.503576.639556.622610.214637.84631.577569.725586.652572.658653.366952.6521,038.0571,152.441,094.54775.98725.134683.337679.933737.331704.162614.623544.699559.928576.853498.237479.193423.142
Non-Current Assets:
Property, Plant & Equipment, Net 123.479125.131125.755119.888122.527116.227115.705110.311105.177100.12899.06437.16836.15433.97432.88533.49159.61359.32360.17664.18163.97769.03269.5584.5372.54897.251299.557647.403682.027693.109701.599715.821709.531713.221715.877724.608727.597736.594743.164737.613745.165701.259678.466350.493325.739320.154254.462360.86327.258321.434320.263325.296328.48337.661345.372355.928363.82372.362380.997414.959456.63465.05476.562483.274467.615481.202489.036518.187527.694523.653532.296537.524545.535554.582564.124600.958622.277628.315594.83605.182602.393609.832607.962610.331630.7634.569674.024684.112672.6930619.634637.418637.495558.167546.086551.753552.593460.086449.565465.51448.917363.053287.235261.007
Goodwill 462.364462.364462.364718.625718.625718.625718.625711.976650.263650.263650.263707.932707.932707.932707.932707.932707.932707.932707.932707.932707.932707.932707.932162.2620000000000000000000000000000000000000002.7060002.1362.13600000000000000000000000000000000000
Intangible Assets 14.30314.85210.10610.69611.37812.38110.95212.5955.977.0978.2269.3749.63212.26113.45314.30625.16226.42627.71929.40630.70633.0434.10642.71839.50139.85897.03398.4299.15799.482100.276114.925115.661116.504117.34688.81589.42390.02989.87790.17990.76389.29289.83188.09788.37588.88789.401164.808165.445165.811166.123107.958105.265105.994106.722107.467108.196108.924109.653139.503145.487146.416147.347148.642148.957149.772150.501211.909216.365218.733221.098227.195228.116231.128223.032226.04259.81263.686182.579187.281188.391190.558191.675192.792193.909194.974209.273210.56211.7430214.107216.953218.873172.191170.232156.998158.467119.889119.1325.7170000
Goodwill and Intangible Assets 476.667477.216472.47729.321730.002731.005729.577724.571656.233657.36658.489717.306717.565720.193721.385722.238733.094734.358735.651737.338738.638740.972742.038204.9839.50139.85897.03398.4299.15799.482100.276114.925115.661116.504117.34688.81589.42390.02989.87790.17990.76389.29289.83188.09788.37588.88789.401164.808165.445165.811166.123107.958105.265105.994106.722107.467108.196108.924109.653139.503145.487146.416147.347151.349148.957149.772150.501214.045218.501218.733221.098227.195228.116231.128223.032226.04259.81263.686182.579187.281188.391190.558191.675192.792193.909194.974209.273210.56211.7430214.107216.953218.873172.191170.232156.998158.467119.889119.1325.7170000
Long Term Investments 182.17650.623333.53810.7594.16685.354-105.792-92.295-12.9484.048-114.623-64.92457.632-169.083-26.248-136.416-17.702-88.283-33.294-44.047-9.406-18.368-5.883-56.165-5.694-32.641-31.781124.58102.30465.46570.35870.75573.61476.70379.46326.02826.93427.62328.31229.00229.69126.58627.27528.50829.22329.91230.601240.911240.838268.2720000000000000027.10719.73319.7629.50529.50833.51410.94714.37810.43700000103.08955.383060.61460.334-10.221-9.28-8.061-5.62-30.657-30.0720-31.363-23.90212.12411.228-10.655-21.025-23.36-18.763-17.332-48.05-96.5420-128.7110
Tax Assets 28.72429.930.85721.88920.78919.99119.02815.43716.63516.3515.04913.3414.11316.4115.76110.147155.515155.124148.75149.506149.506149.506149.506143.701143.701143.701143.70111.09311.09311.09311.09310.18610.18610.18610.18628.05358.25158.25158.25151.31651.31651.31651.31650.48550.48550.48550.48550.10150.10150.10150.101000000000000014.73812.0311.75465.46668.06666.9330.4590.3830.438000003.1223.41301.406049.55949.42849.33149.44778.93778.203079.71474.385-9.423-11.20910.676115.3790111.0530143.6570000
Other Non-Current Assets 155.931286.9425.355238.57159.386166.843336.563323.806234.33213.594328.746261.961125.334348.408221.34287.939112.614185.572132.329125.972118.292124.657114.393113.81865.24197.393157.96663.99664.59461.10257.63561.55460.69457.65649.875160.826232.744191.085166.506206.277191.991205.212188.52349.958254.295184.945205.798-209.259-208.465-208.59733.78442.36451.35452.67553.46455.67356.46257.31658.50561.40662.44764.65265.05474.12119.63319.63320.08321.20420.80620.92920.08320.93320.93339.62333.61360.91658.04157.9830-0.0961.12-0.0662.2-0.829-0.752-0.71-0.006-0.0080.941902.921.0041.06679.30978.46278.78-0.176118.646-0.135112.7-0.115151.78416.714146.52818.939
Total Non-Current Assets 966.977969.81987.9751,120.4171,126.8711,119.4211,095.0811,081.83999.427991.481986.726964.851950.797949.902965.122917.3991,043.1351,046.0951,043.6121,032.9511,061.0071,065.7991,069.604490.865315.297345.562666.476945.492959.176930.251940.962973.241969.687974.269972.7461,028.3311,134.9491,103.5821,086.111,114.3861,108.9261,073.6661,035.41867.541748.116674.382630.747607.421575.176597.021570.271475.618485.099496.33505.559519.068528.478538.603549.155615.868664.563676.118688.963708.744678.05682.37691.135848.407864.574863.762784.882800.413805.46825.333820.769887.914940.127949.984883.619851.169851.904862.344862.171841.631864.004870.104927.118942.944933.507902.92883.095905.92938.379808.839795.12802.928806.346672.13664.064566.719504.16379.766305.052279.945
Total Assets 1,867.081,856.9151,841.7252,019.7432,026.8542,002.8962,006.6831,954.1521,893.6741,868.3191,854.4611,808.291,845.3371,989.931,943.2782,194.7141,506.8961,586.1911,585.6361,631.2481,510.0461,519.7091,665.5671,083.6251,043.8881,075.4071,209.6691,589.9281,599.8241,694.3381,576.4861,355.1111,412.2461,962.4141,958.111,665.6051,554.1131,624.5951,456.2421,408.0671,508.2151,473.7881,476.8041,282.8591,199.717907.741919.914977.331887.8823.577911.891860.081739.679739.232701.714742.762810.468811.614773.203851.824924.5361,007.713958.664993.8851,016.1081,054.62999.5121,236.1331,325.5781,366.4581,155.4361,200.7921,279.6621,293.3991,308.1421,526.7071,601.7491,641.4861,460.2581,407.7911,462.1181,500.1841,493.7491,411.3561,450.6561,442.7621,580.4831,895.5961,971.5642,055.361,977.6351,681.91,663.5131,492.1761,475.0531,540.2591,510.5081,286.7531,208.7631,126.6471,081.013878.004784.244703.087
Liabilities & Equity:
Current Liabilities:
Account Payables 66.59265.59432.6957.00764.24956.71254.63960.19155.78943.93731.93932.38927.1619.20819.2118.49221.616.87319.64223.34235.4429.9618.8155.8176.5820.17125.06429.39529.79120.56922.11826.10133.25317.56436.36439.4242.9824.14638.63141.89939.01240.11110.09315.49318.22150.71749.49472.38166.90568.07785.455120.139147.65290.44271.773110.704100.47377.476125.549106.373145.20399.38280.22580.436110.2578.07263.98587.68984.96460.04676.958111.42994.42596.577193.266160.378115.15470.69549.14870.5273.38850.50643.03349.24651.947128.145247.637307.3140297.861110.525114.24264.53973.20961.79262.024102.22267.53950.11544.18056.0150
Short Term Debt 13.26113.21836.2362.362.3532.6972.6946.4251.9362.2332.1138.67631.03112.2112.2112.2238.022153.053153.05348485224200000039595975.65193.65173.65247.65237.048289.667103.66787.506165.506114.506101.50619.48827.153425.488361.488365.46317.731312.364260.707203210.5220.6223.676.88897.681.9253.86356.765408.155383.474324.24304.72328.88308.19388.825431.125466.641386.437305.96340.66347.46354.36344.36372.042408.787424.4376.4411.57442.57394.57362.57425.558403.958408.98438.198435.1080403.716353.203314.57239.02213.52213.62203.12221.37188.87160.37129.858085.170
Tax Payables 7.627.9860.1085.953.90817.57220.73220.60315.88914.25118.26614.30116.72915.29214.15695.65512.33317.55516.60516.20413.9417.02616.5889.8427.6678.069.9516.3355.15549.96553.8725.8094.8476.95617.9714.6574.0535.6876.5725.3093.6795.0425.8435.4274.3684.1984.2584.6624.525.57212.8369.380.024-0.2514.2537.0129.7522.8055.80710.4136.9922.9633.6196.3133.214.9632.0064.9950.734-0.653-2.1823.8636.0044.182.4851.164.085.349-0.9946.452-1.159-3.2330.3073.3850.181.1553.8493.9015.91109.2758.33326.157.1734.7796.6168.5541.267-0.64716.5777.98109.9630
Deferred Revenue 52.12145.1060.62748.63457.8531.4355.524.00300125.27214.07213.3267.04670.904159.84147.17868.2864.31241.70741.639110.281215.58635.1220000078.87584.75134.27133.30835.84151.12535.75733.9635.66240.53241.05734.74338.67843.89940.69739.082140.808146.418234.857217.582177.682401.76264.95979.10329.841.01150.03447.14646.73651.90475.94492.12154.89859.00174.16674.97465.25862.98767.86579.69170.93848.59113.264101.822128.73492.74864.06471.543130.78437.42255.12749.70152.846138.58878.83547.28651.505110.32997.50793.2230115.39366.94911941.62140.21741.18652.57839.96551.99748.678.5790128.9140
Other Current Liabilities 0.050.18452.320.4630.19761.05689.60582.21594.73499.4080.06366.90846.4571.260.3024.3334.3244.33311.55133.1387.1014.3829.11516.28950.07942.27471.2748.87340.5278.6755.1046.1315.3725.4665.2854.835.9525.1854.7625.6784.7445.2995.4026.4118.4136.6516.3685.7795.9058.4995.81412.6599.027.9736.66811.64111.67911.3837.6111.37912.44826.54916.50622.835.1725.29127.24173.54366.48872.14675.55839.20143.24346.34844.57727.22757.10329.49817.4133.08437.31733.39217.97223.21425.61736.48827.42244.45896.509983.2987.667.8347.9160.0890.1264.3760.24929.530.567.5303.867.5179.389
Total Current Liabilities 132.023124.103121.872108.463124.652121.9152.458152.835152.458145.577159.387122.044117.967199.713202.616294.867311.124242.538248.558146.187132.181196.623267.51276.41155.89748.85491.4473.93769.922156.34169.424121.52140.432268.209247.624324.601316.38373.494173.107172.872246.891197.493190.91776.68990.14591.168564.99655.589613.599565.451736.357566.073418.762406.025361.721210.248257.529256.191218.89466.732567.707634.805558.362501.431495.301529.679476.491594.217664.992694.688570.631535.383597.154616.967588.262628.916661.066684.223549.927513.759569.109602.196601.635507.651547.706543.898674.877827.799932.155983.29904.63538.511555.727345.269327.073320.974317.97393.056338.906265.086260.117303.86277.599179.389
Non-Current Liabilities:
Long Term Debt 62.25463.01662.69958.36358.93959.50960.07160.18360.77960.26360.89700001.0590.7263.15868.42194.73750244.2244.20000150150150000400400149.75151.75151.75171.75176178195.762208.762144.55447.75457.463105.463106.10659.8459.845.8413.10917.4917.4917.49156.084159.459164.624154.62413.02313.02313.82113.82187.14391.14392.1492.1442.42242.42243.35643.356125.978135.978136.906136.906145.406145.406146.372146.372128.538128.538129.424129.424131.866131.866132.658139.658136.47866.992065.439112.117101.706127.231138.523155.083130.06390.75590.75599.92899.928027.0920
Deferred Revenue Non-Current 1.541.8622.1813.6123.9494.3040.0330.1990.2090.2280.2461.0840.6030.6210.640.1780.1960.2150.2330.9721.270.5880.3070.1280.1280.12893.28893.47995.51197.47499.26499.196101.003103.39105.0882.00682.3484.38683.28600035.5180000000000000000000000006.936.954.80000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 20.23619.47419.2761.3320.8511.5351.720.5210.6560.8971.0761.0521.2241.3961.5681.741.9122.0842.2562.4284.1294.3214.4730000-150-150-150000-400-400-149.75-151.75-151.75-171.75000-11.9530000000000000000000000000.0010.0010.0010000000000000000000000000000000000
Other Non-Current Liabilities 2.9493.0230.9233.6743.2563.3233.4241.9632.0342.0872.1471.6861.7461.8361.8367.3687.368120.309120.309247.136247.1362.9362.9360000150150150000400400149.75151.75151.75171.7535.51859.08359.08335.51859.8174.34474.34467.04410.37810.40610.03542.3940.5060.5180.530.5610.4550.5350.5470.5590.4210.4330.4380.45622.82722.1122.1122.1122.70522.70522.70513.04513.24413.24417.81124.66136.82936.82936.57936.57934.41934.41934.60934.67934.15835.08135.08137.83130.6530.65-983.2930.6529.929.442.22343.66340.78252.09820.01819.55621.22419.94960.8251.9926.859
Total Non-Current Liabilities 86.97987.37585.07866.98266.99468.67165.24862.86663.67863.47464.3673.8233.5743.8534.04310.34510.196185.766191.219345.273302.536252.045251.9160.1280.1280.12893.288243.479245.511247.47499.26499.196101.003503.39505.08231.756234.09236.136255.036211.517237.082254.844267.844204.364122.098131.807172.507116.48570.24669.87448.23413.61518.00818.0218.052156.539159.994165.171155.18313.44313.45514.25914.277109.97113.252114.249114.24972.05872.07870.86256.402139.222149.222154.718161.568182.235182.235182.951182.951162.957162.957164.033164.103166.023166.946167.739177.489167.12797.642-983.2996.088142.016131.106169.454182.185195.865182.16110.773110.311121.152119.87760.82529.08126.859
Total Liabilities 219.002211.477206.95175.445191.646190.57217.706215.701216.136209.052223.754125.867121.541203.566206.66305.211321.32428.304439.777491.46434.716448.668519.42876.5456.02548.982184.728317.416315.433403.814268.688220.716241.435771.599752.704556.357550.47609.63428.143384.389483.973452.338458.762281.053212.238722.975737.497772.074683.845635.325784.591579.688436.77424.045379.773366.787417.523421.362374.073480.175581.162649.064572.639611.401608.553643.928590.74666.275737.069765.551627.032674.605746.377771.684749.83811.152843.302867.175732.878676.716732.066766.229765.739673.675714.653711.637852.366994.9271,029.7972,055.361,000.718680.527686.833514.723509.258516.838500.131503.829449.217386.237379.994364.685306.681206.248
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 438.149438.149442.632442.632442.632442.861442.861442.861442.861442.861442.861442.861442.861442.861442.861442.861442.861442.861442.861442.861442.861442.861442.861442.861442.861442.861442.861442.861442.861442.861442.861442.861442.861442.861442.861442.861442.861442.861442.861442.861442.861442.861442.861442.861442.861322.861322.861322.861322.861322.861322.861322.861322.861322.861322.861322.861322.861322.861322.861322.861322.861322.861322.861322.861322.861322.861322.861322.861322.861322.861322.861322.861322.861322.861247.599247.599247.599247.599247.599247.599247.599247.599247.599247.599247.599247.599247.599247.599247.5990247.599247.599247.599247.599247.599247.599247.599218.083198.257198.257198.25788.114105.7370
Retained Earnings 370.705353.498339.678619.183608.782593.73572.279530.504491.49483.287458.071523.563501.229557.227513.01621.007-90.207-114.397-123.046-135.933-196.196-196.66-221.224-357.739-356.33-317.809-319.295-67.949-56.319-50.002-36.243-188.112-151.697-131.698-117.111-210.424-316.035-304.73-291.584-296.008-295.634-298.432-301.844-317.095-331.473-335.364-337.722-318.286-319.602-323.917-384.871-230.493-207.968-195.893-189.184-135.406-118.412-121.062-112.157-139.63-167.711-152.411-125.074-97.599-74.77-77.321-79.06648.24956.96167.559-7.775-13.47-7.654-10.978-15.97-270.631-231.127-218.683-211.842-211.308-212.326-208.344-214.071-207.087-208.33-214.504-220.197-41.056-0.035033.83859.99835.30546.90836.1577.9764.92770.90967.35779.10240.861000
Accumulated Other Comprehensive Income/Loss 229.17932.224226.072808.323156.869806.883154.536803.353155.365797.456149.207803.272133.545850.1123.7643.463.1542.8432.5362.4532.1731.8891.5668.3598.1558.1558.1553.6063.8514.4538.1558.1558.1558.1558.1558.1558.1558.1558.1551.4641.4641.4648.1551.4640-00000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 589.117798.677601.215-57.361593.043-65.327585.078-67.838577.415-74.215571.038-94.926625.638-94.926751.165801.06801.06801.06801.06801.115801.115801.305886.077886.077886.077886.077886.077886.077886.077885.288885.288863.75863.75863.75863.75860.902860.902860.902860.902867.593867.582867.582860.891866.694868.206189.378189.378189.377189.377189.377189.38188.06188.021188.194188.207188.203188.146188.067188.001187.911187.685187.619187.617155.626155.626155.626155.626152.343152.343152.343152.343154.516154.516154.511282.734689.405689.405689.867690.875694.015694.015694.015693.815696.455696.055697.375695.955689.181689.2060690.476693.777693.777682.946682.046697.852697.852493.932493.932463.051461.901425.204371.8270
Total Shareholders Equity 1,627.151,622.5491,609.5971,812.7761,801.3261,778.1471,754.7541,708.881,667.1311,649.391,621.1771,674.771,703.2741,755.2741,710.8011,868.3881,156.8691,132.3671,123.4111,110.4971,049.9541,049.3951,109.281979.559980.7631,019.2831,017.7981,264.5951,276.471,282.61,300.061,126.6531,163.0681,183.0681,197.6541,101.494995.8831,007.1881,020.3331,015.911,016.2721,013.4751,010.063993.924979.594176.876174.517193.953192.637188.322127.37280.429302.915315.162321.885375.658392.595389.867398.706371.142342.835358.07385.405380.889403.718401.166399.421523.454532.165542.763467.43463.908469.724466.394514.362666.372705.876718.783726.632730.306729.287733.27727.342736.967735.324730.47723.357895.724936.77972.18971.9121,001.373976.68977.453965.7951,023.421,010.378782.924759.547740.41701.019513.319477.564496.839
Total Equity 1,648.0771,645.4371,632.5941,844.2981,835.2071,812.3261,788.9771,738.4511,677.5381,659.2671,630.7071,682.4231,723.7971,786.3641,736.6181,889.5021,185.5761,157.8871,145.8591,139.7881,075.331,071.0411,146.1391,007.085987.8631,026.4241,024.9411,272.5131,284.391,290.5241,307.7981,134.3941,170.8121,190.8151,205.4051,109.2481,003.6431,014.9651,028.0991,023.6781,024.2421,021.4511,018.0421,001.806987.479184.766182.417205.257203.955188.252127.3280.393302.909315.187321.941375.975392.945390.252399.13371.649343.374358.649386.025382.484407.554410.692408.772569.858588.508600.908528.404526.187533.286521.715558.312715.555758.448774.312727.38731.075730.052733.954728.01737.682736.003731.125728.117900.669941.767977.19976.9171,001.373976.68977.453965.7951,023.421,010.378782.924759.547740.41701.019513.319477.564496.839
Total Liabilities & Shareholders Equity 1,867.081,856.9151,841.7252,019.7432,026.8542,002.8962,006.6831,954.1521,893.6741,868.3191,854.4611,808.291,845.3371,989.931,943.2782,194.7141,506.8961,586.1911,585.6361,631.2481,510.0461,519.7091,665.5671,083.6251,043.8881,075.4071,209.6691,589.9281,599.8241,694.3381,576.4861,355.1111,412.2461,962.4141,958.111,665.6051,554.1131,624.5951,456.2421,408.0671,508.2151,473.7881,476.8041,282.8591,199.717907.741919.914977.331887.8823.577911.891860.081739.679739.232701.714742.762810.468811.614773.203851.824924.5361,007.713958.664993.8851,016.1081,054.62999.5121,236.1331,325.5781,366.4581,155.4361,200.7921,279.6621,293.3991,308.1421,526.7071,601.7491,641.4861,460.2581,407.7911,462.1181,500.1841,493.7491,411.3561,450.6561,442.7621,580.4831,895.5961,971.5642,055.361,977.6351,681.91,663.5131,492.1761,475.0531,540.2591,510.5081,286.7531,208.7631,126.6471,081.013878.004784.244703.087