DongGuan Winnerway Industry Zone LTD.
SZSE:000573.SZ
3.37 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 66.086 | 34.269 | 136.196 | -120.369 | 55.484 | 39.723 | 31.625 | 192.461 | -98.845 | 6.001 | 108.447 | 62.754 | 60.866 | 46.991 | 23.763 | -115.032 | 32.572 | 4.06 | 16.43 | 14.57 | 11.801 | 2.171 | 4.04 | 5.972 | 6.94 | 48.464 |
Depreciation & Amortization
| 35.22 | 34.074 | 32.108 | 31.668 | 34.088 | 39.187 | 35.904 | 34.538 | 32.684 | 35.705 | 38.382 | 38.192 | 37.13 | 38.828 | 37.671 | 30.431 | 31.923 | 26.101 | 28.77 | 29.051 | 31.276 | 31.634 | 32.138 | 31.999 | 10.287 | 32.177 |
Deferred Income Tax
| 0 | -7.795 | -19.76 | -34.37 | -17.831 | -18.6 | -0.696 | -4.806 | -17.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 7.795 | 19.76 | 6.988 | 15.32 | 31.338 | 2.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -258.028 | -77.391 | -75.043 | 296.902 | -409.557 | 375.981 | -198.838 | 513.743 | 107.065 | -57.244 | -135.993 | -106.574 | 177.134 | -77.597 | 132.858 | -45.978 | -63.887 | 7.216 | -326.685 | 13.843 | 10.796 | 40.835 | -3.657 | 7.723 | -12.162 | -52.296 |
Accounts Receivables
| -189.836 | 94.608 | -34.842 | -23.035 | -226.476 | 4.351 | 6.105 | 54.842 | 21.998 | -70.739 | 29.081 | -38.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -115.871 | 12.624 | 158.804 | 219.981 | 42.262 | -43.668 | -41.823 | 439.336 | -35.011 | -33.963 | -312.272 | 11.902 | 86.72 | -7.795 | 88.813 | -151.274 | 57.043 | -272.892 | -317.062 | -38 | -213.596 | -41.041 | 10.643 | -29.168 | -29.752 | -98.983 |
Accounts Payables
| -4.336 | -176.829 | -179.245 | 134.327 | -207.512 | 433.898 | -162.425 | 24.371 | 137.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 52.015 | -7.795 | -19.76 | -34.37 | -17.831 | 419.649 | -157.015 | 74.407 | 142.077 | -23.281 | 176.279 | -118.475 | 90.414 | -69.802 | 44.045 | 105.296 | -120.93 | 280.108 | -9.623 | 51.843 | 224.392 | 81.877 | -14.3 | 36.891 | 17.59 | 46.687 |
Other Non Cash Items
| -141.695 | -50.957 | 26.056 | 84.307 | 29.713 | -16.134 | -22.869 | -147.46 | 88.172 | 49.397 | -53.047 | 18.171 | 34.414 | 38.968 | 25.336 | 90.984 | 21.683 | 9.068 | 40.458 | 14.4 | 30.763 | 13.968 | 17.795 | 32.403 | 17.477 | 1.393 |
Operating Cash Flow
| -298.417 | -60.005 | 119.316 | 265.126 | -292.783 | 438.758 | -154.178 | 593.282 | 129.076 | 33.859 | -42.211 | 12.543 | 309.543 | 47.19 | 219.628 | -39.595 | 22.291 | 46.445 | -241.028 | 71.865 | 84.636 | 88.607 | 50.316 | 78.097 | 22.543 | 29.738 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -21.871 | -8.167 | -4.964 | -6.387 | -8.233 | -10.053 | -4.263 | -0.525 | -0.402 | -1.148 | -10.183 | -27.405 | -49.916 | -9.874 | -3.426 | -29.73 | -45.008 | -10.332 | -3.049 | -7.03 | -2.622 | -3.315 | -13.234 | -21.982 | -38.349 | -161.032 |
Acquisitions Net
| 130.719 | 0.253 | 0.026 | 0.277 | 1.824 | 0 | -82.543 | 0 | 1.047 | 0 | 0 | 0 | 0 | -49.409 | -24.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0.154 | 0.001 | 0.016 | 3.746 | 0.126 |
Purchases Of Investments
| 0 | -0.253 | -75 | -58.706 | -50 | -330.17 | -618.5 | -15.33 | -9.445 | -34.471 | -69.596 | -18 | 0 | 6.397 | 61.426 | -5 | 0 | 0 | 0 | 0 | 0 | -1.929 | -22.5 | -2.85 | -24.709 | -5.35 |
Sales Maturities Of Investments
| 25 | 15 | 55.064 | 19.039 | 0.456 | 547.456 | 651.196 | 0 | 1 | 0 | 0 | 0 | 0 | 2.726 | 7.2 | 0 | 0 | 18.148 | 0 | 20.476 | 2.544 | 3.066 | 4.249 | 2.373 | 5.295 | 94.647 |
Other Investing Activites
| 102.83 | -69.389 | 350.157 | -0.081 | 312.425 | -452.514 | 41.527 | 551.901 | 42.107 | -61.215 | 76 | -24.947 | 1.096 | -27.768 | -3.426 | -352.728 | -26.148 | 163.645 | 187.565 | 11.731 | 7.667 | -12.73 | 47.085 | -264.061 | -203.952 | -78.714 |
Investing Cash Flow
| 236.677 | -62.556 | 325.282 | -45.858 | 256.471 | -245.282 | -12.583 | 536.046 | 34.307 | -96.835 | -3.779 | -70.352 | -48.821 | -77.929 | 36.911 | -387.458 | -71.156 | 171.462 | 184.516 | 25.176 | 7.588 | -14.754 | 15.601 | -286.504 | -257.969 | -150.324 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| 49.1 | 81.735 | -577.9 | 180.4 | -211.5 | 131 | 251.06 | -654.68 | -169.58 | 339.8 | -28.02 | -1.29 | -205.53 | 7.75 | 131.54 | 51.64 | 37.1 | 3.499 | -32.16 | -8.66 | 44.331 | -16.301 | -15.653 | 282.511 | 251.033 | -10.852 |
Common Stock Issued
| 0 | 0 | 0 | 26.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -26.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -61.437 | -63.828 | -38.297 | -64.873 | -38.937 | -52.565 | -115.16 | -64.864 | -116.114 | -104.578 | -82.505 | -63.39 | -54.88 | -54 | -62.078 | -63.33 | -35.692 | -33.85 | -40.751 | -50.793 | -31.45 | -13.814 | -57.998 | -56.35 | -66.399 | -66.305 |
Other Financing Activities
| -5.369 | -1.575 | -0.554 | -1.743 | 62.17 | -134.164 | 43.671 | -80.74 | 50 | -50 | 120 | 157.7 | -5.2 | -5.2 | -172.1 | 172.1 | 0 | -1.995 | 0 | -81.736 | -0 | 40.573 | 102.981 | 26.222 | -3.222 | 253.195 |
Financing Cash Flow
| -17.706 | 4.701 | -652.062 | 44.472 | -218.823 | -55.728 | 179.571 | -800.284 | -235.694 | 185.222 | 9.475 | 93.02 | -265.61 | -51.45 | -102.638 | 160.41 | 1.408 | -32.346 | -72.911 | -141.19 | 12.881 | 10.458 | 29.33 | 252.382 | 181.412 | 176.039 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.028 |
Net Change In Cash
| -78.395 | -117.861 | -207.464 | 263.74 | -255.134 | 137.748 | 12.811 | 329.045 | -72.31 | 122.246 | -36.515 | 35.21 | -4.887 | -82.189 | 153.901 | -266.643 | -47.458 | 185.561 | -129.423 | -44.149 | 105.105 | 84.311 | 95.247 | 43.974 | -54.014 | 55.425 |
Cash At End Of Period
| 229.364 | 307.759 | 425.62 | 633.084 | 369.344 | 624.478 | 486.731 | 473.92 | 144.875 | 217.185 | 94.939 | 131.454 | 96.244 | 101.131 | 183.32 | 29.419 | 296.062 | 343.52 | 157.959 | 287.382 | 338.752 | 254.069 | 169.758 | 74.512 | 22.671 | 76.686 |