Haima Automobile Co.,Ltd

SZSE:000572.SZ

4.3 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994199319921991
Assets:
Current Assets:
Cash & Cash Equivalents 560.081572.998715.8911,112.8331,359.891610.8021,629.1522,134.4482,679.1552,454.4982,330.8312,995.3754,315.0256,141.7662,163.8541,103.6772,819.722297.174171.02960.30218.43912.15135.75545.50415.25614.81714.49714.51635.10436.84736.13400
Short Term Investments 0-65.967-143.183784.472427.04960200.405204.54612.31850.293-109.563-113.18953.382-103.0430.2941.0476.6921.1400000.09800000001.01500
Cash and Short Term Investments 560.081572.998715.8911,112.8331,359.891670.8021,829.5562,338.9942,691.4732,504.7912,330.8312,995.3754,368.4066,141.7662,164.1471,104.7242,826.414298.314171.02960.30218.43912.15135.85345.50415.25614.81714.49714.51635.10436.84737.14800
Net Receivables 2,720.2151,551.0921,536.2661,425.7481,002.5351,607.4922,230.6772,443.163,197.2082,916.3152,599.1042,436.2222,357.1441,500.7571,637.2351,109.07933.476261.014171.9621.68150.11964.1666.68215.40419.8233.66451.80626.74993.917191.097198.13200
Inventory 911.93726.367717.646477.104570.776700.8961,358.3271,619.9061,542.4231,351.8641,096.462801.193767.578810.412758.4771,450.6181,925.785305.617347.661290.525556.882567.375559.793596.748610.683606.041478.023484.951405.102284.033234.453105.13840.436
Other Current Assets 17.80456.287211.654214.197250.556230.791383.015230.745289.736248.18466666-29.426-34.9795.965.96208.0939.59.59.568.08177.52883.233121.059116.05190.004133.79544.4462.244101.294
Total Current Assets 4,210.0312,906.7443,181.4573,229.8823,183.7593,209.9815,801.5766,632.8067,720.8417,021.1546,032.3976,238.797,499.1288,458.9344,565.863,634.9865,650.696870.904696.611580.601634.94653.186671.827725.737723.287737.755665.386642.267624.127645.772514.174190.665221.501
Non-Current Assets:
Property, Plant & Equipment, Net 1,644.1131,838.0952,291.9482,745.6193,204.8023,412.3683,203.5233,600.6533,529.4393,750.2063,747.4653,727.2053,403.4622,943.4212,377.9831,714.5651,625.052183.76424.58728.52233.36437.31936.759130.298264.393262.487223.592245.801216.17792.36246.8918.5011.078
Goodwill 0000000000013.253000000000000000000000
Intangible Assets 834.401930.4881,606.751,863.5612,246.0981,903.412,039.672,228.9772,039.561,969.2221,753.1271,443.7821,156.3041,033.283796.024757.366766.091123.6693.4633.483.5443.6173.68934.16350.07750.88620.6033.1026.2466.3456.44400
Goodwill and Intangible Assets 834.401930.4881,606.751,863.5612,246.0981,903.412,039.672,228.9772,039.561,969.2221,753.1271,443.7821,156.3041,033.283796.024757.366766.091123.6693.4633.483.5443.6173.68934.16350.07750.88620.6033.1026.2466.3456.44400
Long Term Investments 535.842493.555592.478-362.688-51.578467.724433.947524.346652.112484.269731.397471.77749.28187.86480.09677.792104.8541,146.457000025.27200000006.78600
Tax Assets 129.216120.789516.96444.864507.85454.288406.328331.279227.681130.03391.54791.90239.3922.96640.80126.22329.24100000000000001.01500
Other Non-Current Assets 6.0859.08517.6781,287.0941,638.0092,010.5573,907.8924,880.0693,227.3112,754.2121,466.778716.65952.24490.287105.83890.749100.6161.9127.0147.06725.54125.5720.09823.05817.07821.972147.602113.07276.06632.351.3218.8970
Total Non-Current Assets 3,149.6573,392.0125,025.8145,978.4527,545.1828,248.3489,991.36111,565.3249,676.1029,087.9437,790.3156,451.3165,600.684,277.8213,400.7412,666.6942,625.8541,455.80235.06439.06962.4566.50865.819187.519331.548335.344391.796361.974298.49131.05762.45617.3981.078
Total Assets 7,359.6886,298.7568,207.2719,208.33310,728.9411,458.32915,792.93718,198.1317,396.94316,109.09713,822.71212,690.10613,099.80812,736.7557,966.6016,301.688,276.552,326.706731.674619.67697.39719.694737.646913.2561,054.8341,073.11,057.1821,004.241922.617776.83576.63208.063222.579
Liabilities & Equity:
Current Liabilities:
Account Payables 851.2661,133.0991,288.6781,649.5062,408.3042,443.3773,281.4574,607.2713,991.853,965.273,259.8082,514.213,277.8073,614.4942,722.2311,260.7062,382.52712.66811.6877.7492.4182.3363.147.3310.9749.64632.67327.96619.5911.1941.32200
Short Term Debt 2,628.144105.5286.176619.398470325.3041,029.178286.491140.2869.58127.8870365.96345.03400003.737.72116.72130.901244.247231.34262.34274.24271.54285.85291.27193.812157.400
Tax Payables 2.91475.11365.73120.78835.34924.519126.291141.938153.443121.119-151.884-122.11134.90678.577126.72359.945-12.627.6435.083-0.2863.351.1073.5433.3384.5395.2616.1716.7354.16614.91911.52500
Deferred Revenue 31.31775.9072,101.8042,152.6581,898.9170427.8482,085.462,140.9541,089.092-27.8870635.616472.4040000178.423342.361624.849613.523368.289320.103322.382258.328193.939150.54688.156127.063112.69700
Other Current Liabilities 902.311,834.26446.30954.2150.4462,685.471,657.1011,371.5651,257.7811,171.79988.2421,168.79291.809384.356555.697333.3531,204.33496.09221.70140.9637.798.88612.76519.4337.87212.5836.8513.52312.5812.97115.227136.996216.096
Total Current Liabilities 4,413.0373,148.7993,442.9664,475.7714,827.6665,454.1526,395.5848,350.7867,530.8716,235.7334,248.053,6834,571.1964,516.2893,277.9281,594.063,586.857508.758415.541398.793651.779655.646628.441578.207603.568554.797505.003477.884411.597335.038386.646136.996216.096
Non-Current Liabilities:
Long Term Debt 6.6564.8219.0675.09403.863880.7481.5281.5281.5281.5281.5281.52814760752.6313100003.5458.96957.76371.171182.602185.725165.086140.543143.29320.204000
Deferred Revenue Non-Current 64.15675.81592.058115.178119.433128.349115.635107.63572.16182.49200-014.42715.6542.274270.2430000000000000000
Deferred Tax Liabilities Non-Current 4.9171.41.4431.2842.1163.93324.79617.36620.44322.96615.5415.90116.26216.64617.03117.4159.2890000000000000000
Other Non-Current Liabilities 31.93792.432109.361174.04257.85591.303108.48880.22461.65946.307115.6117.02967.88571.85485.07415.7373102.10000005.1165.3754.5744.3512.8780000
Total Non-Current Liabilities 107.666174.469211.929295.597179.404227.4481,129.667206.753155.792153.293132.668134.45885.675249.927177.759788.057899.5322.1003.5458.96957.76371.171187.718191.1169.66144.894146.17220.204000
Total Liabilities 4,520.7043,323.2673,654.8954,771.3685,007.075,681.67,525.2518,557.5397,686.6626,389.0274,380.7183,817.4594,656.8714,766.2163,455.6872,382.1174,486.39510.858415.541398.793655.319714.615686.204649.378791.285745.896674.663622.778557.769355.243386.646136.996216.096
Equity:
Preferred Stock 00000000000.9310000000000000000000000
Common Stock 1,644.6361,644.6361,644.6361,644.6361,644.6361,644.6361,644.6361,644.6361,644.6361,644.6361,644.6361,644.6361,644.6361,644.6361,045.834826.342819.031511.895215.895215.895215.895215.895215.895215.895215.895215.895215.895166.073166.073138.39473.85300
Retained Earnings -3,682.301-3,480.257-1,897.558-2,000.49-651.153-682.506972.121,989.2871,842.4511,684.121,470.9751,1731,010.184721.302349.738600.066591.87148.27160.235-271.786-333.869-343.071-296.622-133.395-133.736-70.5060.0140-55.39669.12647.1300
Accumulated Other Comprehensive Income/Loss 219.731221.18214.375225.151212.017194.903217.561152.411156.57313.368-0.9310000000000000000000000
Other Total Stockholders Equity 3,715.2083,715.2083,715.2083,715.2083,715.2083,727.1823,715.2083,715.2083,715.2083,866.763,869.6823,862.8153,845.73,825.5841,449.485980.883890.6211,155.68340.004276.768160.044132.254132.169161.33161.633161.959166.61215.391254.172214.06769.00200
Total Shareholders Equity 1,897.2742,100.7673,676.6613,584.5054,920.7094,884.2156,549.5257,501.5427,358.8697,208.8856,985.2946,680.4516,500.5216,191.5232,845.0582,407.2912,301.5221,815.848316.133220.87742.075.07851.442243.83243.792307.347382.519381.463364.848421.587189.98471.0676.483
Total Equity 2,774.8282,975.4884,552.3764,436.9655,721.875,776.7288,267.6869,640.599,710.2819,720.0719,441.9948,872.6488,442.9377,970.5394,510.9143,919.5633,790.1611,815.848316.133220.87742.075.07851.442263.878263.549327.203382.519381.463364.848421.587189.98471.0676.483
Total Liabilities & Shareholders Equity 7,359.6886,298.7568,207.2719,208.33310,728.9411,458.32915,792.93718,198.1317,396.94316,109.09713,822.71212,690.10613,099.80812,736.7557,966.6016,301.688,276.552,326.706731.674619.67697.39719.694737.646913.2561,054.8341,073.11,057.1821,004.241922.617776.83576.63208.063222.579