Changchai Company, Limited
SZSE:000570.SZ
5.48 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,083.868 | 930.013 | 707.967 | 760.728 | 638.589 | 805.147 | 433.839 | 670.704 | 601.313 | 531.97 | 688.297 | 744.495 | 553.743 | 763.107 | 770.721 | 402.779 | 443.234 | 452.747 | 393.734 | 419.944 | 376.437 | 371.354 | 323.873 | 252.991 | 269.463 | 556.035 | 450.912 | 428.415 | 41.92 | 9.341 |
Short Term Investments
| 225.641 | 370.104 | 404.053 | 11.5 | 13.05 | 498.851 | 13.5 | 8 | 32 | 2.11 | 0 | 0 | 0 | 0.292 | 0 | 21.645 | 59.04 | 0 | 0 | 0 | 0 | 0.13 | 44.776 | 0 | 40 | 50 | 100 | 318.888 | 144.004 | 99.354 |
Cash and Short Term Investments
| 1,233.271 | 1,300.117 | 1,112.02 | 772.228 | 651.639 | 805.147 | 433.839 | 670.704 | 601.313 | 534.079 | 688.297 | 744.495 | 553.743 | 763.399 | 770.721 | 424.424 | 502.274 | 452.747 | 393.734 | 419.944 | 376.437 | 371.484 | 368.649 | 252.991 | 309.463 | 606.035 | 550.912 | 747.304 | 185.924 | 108.694 |
Net Receivables
| 674.052 | 910.261 | 1,206.909 | 997.295 | 1,025.585 | 874.23 | 1,108.415 | 860.35 | 807.099 | 688.571 | 0 | 489.942 | 0 | 0 | 384.184 | 0 | 0 | 335.871 | 0 | 411.105 | 550.953 | 669.58 | 0 | 40.626 | -11.344 | 229.053 | 200.825 | 111.405 | 30.515 | 3.366 |
Inventory
| 789.22 | 571.997 | 651.084 | 606.68 | 473.359 | 557.969 | 508.266 | 494.046 | 397.29 | 497.589 | 473.239 | 452.271 | 471.068 | 421.623 | 370.424 | 323.778 | 304.592 | 290.536 | 337.99 | 308.583 | 245.48 | 287.733 | 452.247 | 699.207 | 670.018 | 692.052 | 511.157 | 412.207 | 242.627 | 141.024 |
Other Current Assets
| 199.956 | 88.548 | 71.774 | 42.869 | 29.093 | 58.718 | 51.79 | 59.319 | 78.81 | 55.485 | 67.373 | 43.116 | 42.883 | 26.774 | -5.379 | 8.305 | 33.971 | 0.351 | 8.088 | -2.101 | 551.004 | 669.631 | 1,141.53 | 1,461.928 | 1,407.159 | 1,230.558 | 1,169.943 | 751.069 | 171.914 | 103.481 |
Total Current Assets
| 2,896.498 | 2,870.923 | 3,041.786 | 2,419.073 | 2,179.677 | 2,291.862 | 2,116.446 | 2,084.419 | 1,884.511 | 1,775.724 | 1,764.06 | 1,729.824 | 1,621.292 | 1,761.669 | 1,519.95 | 1,017.277 | 1,147.509 | 1,079.505 | 1,125.991 | 1,137.532 | 1,172.921 | 1,328.849 | 1,917.65 | 2,454.752 | 2,373.004 | 2,674.902 | 2,232.012 | 2,021.985 | 630.98 | 356.565 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 679.873 | 750.343 | 673.221 | 520.684 | 549.081 | 600.544 | 654.887 | 643.46 | 662.8 | 707.734 | 697.676 | 685.621 | 609.622 | 552.659 | 496.359 | 433.831 | 410.754 | 431.916 | 434.604 | 512.369 | 579.422 | 659.386 | 727.183 | 843.191 | 829.269 | 687.483 | 615.758 | 522.573 | 303.144 | 227.774 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 148.458 | 157.392 | 155.155 | 158.871 | 99.699 | 103.093 | 107.796 | 99.915 | 103.101 | 104.441 | 84.218 | 86.064 | 88.327 | 98.496 | 103.418 | 106.102 | 108.958 | 139.117 | 124.835 | 60.267 | 63.21 | 81.373 | 88.649 | 82.178 | 85.152 | 35.31 | 23.412 | 24.75 | 23.268 | 24.262 |
Goodwill and Intangible Assets
| 148.458 | 157.392 | 155.155 | 158.871 | 99.699 | 103.093 | 107.796 | 99.915 | 103.101 | 104.441 | 84.218 | 86.064 | 88.327 | 98.496 | 103.418 | 106.102 | 108.958 | 139.117 | 124.835 | 60.267 | 63.21 | 81.373 | 88.649 | 82.178 | 85.152 | 35.31 | 23.412 | 24.75 | 23.268 | 24.262 |
Long Term Investments
| 1,156.761 | 998.266 | 526.223 | 772.371 | 597.788 | 0 | 846.387 | 896.151 | 581.03 | 516.2 | 433.502 | 550.322 | 0 | 940.163 | 0 | 245.568 | 508.382 | 0 | 0 | 0 | 0 | 114.54 | 112.389 | 0 | 64.205 | 33.196 | -10.945 | -282.204 | 0 | 0 |
Tax Assets
| 1.519 | 26.221 | 10.694 | 4.232 | 1.024 | 0.98 | 1.007 | 0.911 | 0.963 | 1.085 | 1.196 | 0.752 | 0.913 | 0.925 | 0.583 | 0.62 | 0.702 | 0 | 0 | 0 | 0 | 0.149 | -112.389 | 0 | 54.576 | 66.208 | 100 | 318.888 | 0 | 0 |
Other Non-Current Assets
| 276.286 | 416.215 | 453.304 | 77.724 | 61.551 | 549.601 | 0.133 | 0 | 0 | 61.599 | 61.698 | 63.906 | 549.935 | 68.615 | 819.778 | 94.384 | 134.159 | 147.659 | 145.339 | 144.41 | 128.973 | 0.117 | 193.021 | 194.427 | 7.844 | 5.766 | 2.834 | 2.53 | 51.396 | 23.93 |
Total Non-Current Assets
| 2,262.897 | 2,348.437 | 1,818.596 | 1,533.881 | 1,309.143 | 1,254.218 | 1,610.21 | 1,640.438 | 1,347.895 | 1,391.06 | 1,278.29 | 1,386.665 | 1,248.796 | 1,660.857 | 1,420.138 | 880.506 | 1,162.955 | 718.692 | 704.778 | 717.045 | 771.604 | 855.565 | 1,008.854 | 1,119.795 | 1,041.046 | 827.963 | 731.06 | 586.538 | 377.808 | 275.966 |
Total Assets
| 5,159.395 | 5,219.36 | 4,860.383 | 3,952.954 | 3,488.82 | 3,546.08 | 3,726.655 | 3,724.857 | 3,232.406 | 3,166.784 | 3,042.349 | 3,116.489 | 2,870.088 | 3,422.526 | 2,940.087 | 1,897.783 | 2,310.464 | 1,798.197 | 1,830.769 | 1,854.577 | 1,944.525 | 2,184.414 | 2,926.504 | 3,574.547 | 3,414.05 | 3,502.865 | 2,963.072 | 2,608.523 | 1,008.787 | 632.531 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 1,169.624 | 1,218.886 | 1,216.961 | 1,208.103 | 928.66 | 1,030.13 | 963.299 | 881.515 | 774.178 | 769.21 | 823.628 | 945.495 | 773.128 | 842.679 | 783.027 | 497.472 | 484.396 | 434.714 | 491.729 | 450.788 | 488.922 | 586.909 | 703.227 | 788.73 | 878.947 | 1,022.478 | 688.306 | 589.804 | 187.669 | 110.78 |
Short Term Debt
| 0 | -72.71 | 73.971 | 22 | 22 | 27 | 37.871 | 10 | 17 | 20 | 30 | 20 | 37 | 26 | -174.074 | 51.2 | 29.7 | 172 | 276 | 342 | 386.35 | 422.045 | 465.95 | 689.81 | 659.84 | 372.515 | 302.691 | 286.961 | 146.29 | 60.08 |
Tax Payables
| 6.231 | 8.57 | 5.306 | 2.869 | 9.094 | 7.109 | 4.018 | 9.622 | 10.798 | 14.512 | -23.762 | -57.737 | -61.296 | -18.752 | -6.934 | -29.213 | -10.259 | -3.447 | -17.325 | -11.164 | -5.571 | -21.393 | -30.772 | -26.923 | -6.668 | -24.872 | 16.62 | 45.985 | -27.829 | 6.621 |
Deferred Revenue
| 0 | 33.681 | 225.918 | 286.486 | 258.718 | 34.5 | 256.534 | 276.51 | 276.15 | 276.268 | 211.706 | 126.323 | 116.296 | 173.026 | 165.831 | 84.705 | 125.685 | 124.135 | 98.657 | 148.165 | 172.249 | 164.759 | 131.708 | 121.696 | 228.914 | 348.498 | 398.824 | 312.673 | 203.053 | 55.66 |
Other Current Liabilities
| 308.833 | 288.044 | 84.293 | 3.026 | 23.872 | 304.953 | 209.108 | 310.233 | 294.421 | 294.114 | 103.783 | 282.956 | 273.153 | 290.139 | 45.161 | 143.263 | 193.774 | 192.168 | 157.534 | 217.08 | 254.052 | 388.66 | 184.342 | 158.057 | 248.368 | 517.191 | 412.612 | 302.08 | 242.738 | 87.781 |
Total Current Liabilities
| 1,484.687 | 1,664.619 | 1,606.449 | 1,522.485 | 1,242.344 | 1,371.632 | 1,284.15 | 1,211.37 | 1,096.398 | 1,097.836 | 1,105.364 | 1,125.899 | 1,021.985 | 1,140.066 | 1,028.584 | 662.722 | 697.611 | 772.541 | 907.938 | 979.246 | 1,123.753 | 1,376.221 | 1,322.747 | 1,609.673 | 1,780.487 | 1,887.312 | 1,420.228 | 1,224.83 | 548.868 | 265.262 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 2 | 21.5 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 42 | 0 | 29.325 | 9.325 | 9.325 | 38.325 | 60.825 | 293.5 | 153 | 39.5 | 64.5 | 107.7 | 68.683 | 34.953 | 23.787 |
Deferred Revenue Non-Current
| 32.796 | 36.206 | 39.615 | 56.95 | 58.864 | 59.928 | 60.993 | 61.057 | 53.122 | 54.186 | 61.894 | 0 | 0 | 0 | 0 | -41.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 171.843 | 161.36 | 117.344 | 80.672 | 57.083 | 47.972 | 92.41 | 109.95 | 62.386 | 61.616 | 49.032 | 66.694 | 56.727 | 125.336 | 97 | 37.15 | 121.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62.559 | 34.962 | 36.185 | 6.06 | 0.69 | 0.09 | 15.953 | 15.853 | 15.853 | 15.853 | 15.853 | 24.823 | -2.607 | 8.537 | 0.911 | 17.763 | 7.707 | 48.942 | 49.504 |
Total Non-Current Liabilities
| 204.639 | 197.566 | 156.96 | 137.621 | 115.947 | 109.9 | 174.903 | 171.007 | 115.507 | 115.802 | 110.926 | 129.253 | 91.69 | 191.521 | 103.06 | 79.84 | 121.702 | 45.277 | 25.177 | 25.177 | 54.177 | 76.677 | 318.323 | 150.393 | 48.037 | 65.411 | 125.463 | 76.39 | 83.895 | 73.291 |
Total Liabilities
| 1,689.327 | 1,862.185 | 1,763.409 | 1,660.107 | 1,358.291 | 1,481.532 | 1,459.052 | 1,382.377 | 1,211.905 | 1,213.638 | 1,216.29 | 1,255.152 | 1,113.675 | 1,331.587 | 1,131.644 | 742.562 | 819.312 | 817.818 | 933.115 | 1,004.423 | 1,177.93 | 1,452.898 | 1,641.07 | 1,760.066 | 1,828.524 | 1,952.723 | 1,545.691 | 1,301.22 | 632.763 | 338.553 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 705.693 | 705.693 | 705.693 | 561.374 | 561.374 | 561.374 | 561.374 | 561.374 | 561.374 | 561.374 | 561.374 | 561.374 | 561.374 | 561.374 | 561.374 | 374.25 | 374.25 | 374.25 | 374.25 | 374.25 | 374.25 | 374.25 | 374.25 | 374.25 | 352 | 352 | 352 | 352 | 132 | 120 |
Retained Earnings
| 1,002.437 | 915.496 | 872.212 | 777.899 | 728.341 | 719.503 | 680.363 | 651.366 | 607.86 | 555.591 | 502.78 | 448.367 | 409.368 | 360.595 | 251.067 | 260.783 | 372.845 | 250.8 | 179.597 | 138.545 | 97.094 | -477.557 | 0 | 212.811 | 180.073 | 143.072 | 26.158 | 51.131 | 9.185 | 1.013 |
Accumulated Other Comprehensive Income/Loss
| 706.784 | 1,043.184 | 879.307 | 790.085 | 690.343 | 620.06 | 862.401 | 966.982 | 689.686 | 377.829 | 305.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 984.034 | 620.338 | 620.338 | 143.991 | 466.219 | 145.612 | 143.991 | 143.991 | 143.991 | 143.991 | 440.335 | 835.452 | 771.959 | 153.054 | 153.054 | 512.853 | 736.042 | 473.856 | 380.487 | 353.528 | 313.242 | 841.972 | 865.171 | 1,161.362 | 928.407 | 988.13 | 1,087.317 | 830.306 | 222.033 | 170.508 |
Total Shareholders Equity
| 3,398.947 | 3,284.711 | 3,077.55 | 2,273.349 | 2,110.893 | 2,044.929 | 2,248.13 | 2,323.713 | 2,002.91 | 1,936.937 | 1,809.577 | 1,845.193 | 1,742.702 | 2,078.644 | 1,797.53 | 1,147.886 | 1,483.136 | 987.076 | 902.221 | 852.849 | 784.585 | 738.664 | 1,239.421 | 1,694.88 | 1,460.48 | 1,444.333 | 1,324.675 | 1,233.437 | 363.218 | 291.522 |
Total Equity
| 3,470.068 | 3,357.175 | 3,096.974 | 2,292.848 | 2,130.529 | 2,064.548 | 2,267.603 | 2,342.48 | 2,020.501 | 1,953.146 | 1,826.059 | 1,861.337 | 1,756.414 | 2,090.938 | 1,808.444 | 1,155.221 | 1,491.151 | 980.378 | 897.654 | 850.154 | 766.595 | 731.516 | 1,285.434 | 1,814.481 | 1,585.526 | 1,550.142 | 1,417.381 | 1,307.304 | 376.025 | 293.978 |
Total Liabilities & Shareholders Equity
| 5,159.395 | 5,219.36 | 4,860.383 | 3,952.954 | 3,488.82 | 3,546.08 | 3,726.655 | 3,724.857 | 3,232.406 | 3,166.784 | 3,042.349 | 3,116.489 | 2,870.088 | 3,422.526 | 2,940.087 | 1,897.783 | 2,310.464 | 1,798.197 | 1,830.769 | 1,854.577 | 1,944.525 | 2,184.414 | 2,926.504 | 3,574.547 | 3,414.05 | 3,502.865 | 2,963.072 | 2,608.523 | 1,008.787 | 632.531 |