Luzhou Laojiao Co.,Ltd.

SZSE:000568.SZ

206.06 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994199319921991
Assets:
Current Assets:
Cash & Cash Equivalents 25,952.02517,757.52813,513.49511,624.879,753.6679,367.3878,449.6224,765.2933,539.5074,709.6075,349.4356,942.0093,148.8991,079.109937.281703.638444.308777.958297.217257.927451.23426.519245.913174.953198.828144.721129.2058854.87343.433000
Short Term Investments 1,426.9921,073.467706.352-2.306-0.9292,366.9230-00-0.08810.0470000001.2941.211.2941.2941.0640.067200001.3769.11910.416000
Cash and Short Term Investments 27,379.01718,830.99514,219.84711,624.879,753.6679,367.3878,449.6224,765.2933,539.5074,709.6075,349.4356,942.0093,148.8991,079.109937.281703.638444.308779.252298.427259.221452.524427.583245.98194.953198.828144.721129.20589.37563.99253.849000
Net Receivables 6,155.0344,726.9464,965.9633,412.5982,723.6632,702.4292,934.3842,277.8932,602.0241,918.6393,088.8492,910.1833,592.8562,050.76896.196660.688851.207408.45317.683287.806331.414325.155341.06746.71154.66479.82257.99528.83618.54136.9000
Inventory 11,622.0449,840.7427,277.5734,695.6633,641.2353,230.4162,811.8672,488.2872,859.9992,826.9932,414.7672,911.8192,133.1681,485.5541,195.6081,188.6951,239.361,243.1791,166.272930.533900.566776.392667.981515.908388.73380.579276.096263.095234.945145.955000
Other Current Assets 202.309153.036111.975156.565195.174194.23772.856153.414371.86464.347-21.088-11.891-23.969-26.416-24.828-20.984-29.1140.54-56.849-40.86-29.572-32.884-52.669305.62241.048365.853266.859139.96298.20891.871232.498167.891106.174
Total Current Assets 45,358.40433,551.71926,575.35819,889.69716,313.73915,494.46814,268.7299,684.8879,373.399,919.58710,831.96312,752.1198,850.9534,589.0073,004.2572,532.0372,505.7612,431.4211,725.5341,436.7011,654.9311,496.2461,202.3591,063.192883.269970.975730.154521.268415.686328.574232.498167.891106.174
Non-Current Assets:
Property, Plant & Equipment, Net 10,713.8189,705.139,402.0488,899.2388,776.2584,030.1562,697.1591,362.6581,293.4821,371.9321,359.6521,182.4021,073.226971.579865.954847.867941.173713.672655.967651.601640.992593.101574.569586.123546.631514.534452.941389.781318.041235.18489.206122.86586.98
Goodwill 000000000000000000000000000000000
Intangible Assets 3,397.8743,083.2722,606.3592,657.118332.234231.967231.039235.277243.576251.462259.722281.186327.296352.397307.703298.864177.447181.331190.825194.746192.94202.307210.752212.82218.859185.42444.9944.43748.85953.244000
Goodwill and Intangible Assets 3,397.8743,083.2722,606.3592,657.118332.234231.967231.039235.277243.576251.462259.722281.186327.296352.397307.703298.864177.447181.331190.825194.746192.94202.307210.752212.82218.859185.42444.9944.43748.85953.244000
Long Term Investments 3,148.9342,730.7712,283.7042,827.1332,584.04602,147.4682,034.5141,901.191,284.2191,111.1171,052.0130000076.05671.616159.669155.025171.334160.492175.21000000000
Tax Assets 674.431,005.167986.113725.211676.153436.435411.361356.694368.258333.042161.259304.561228.562129.179102.42971.65150.998001.53703.7180-168.013000000000
Other Non-Current Assets 0.9961,309.4221,358.20110.806237.5392,411.9030.0040.0041.77710.57810.5780.6951,997.1951,984.1031,702.3461,342.643816.48211.8766.284622.9530.15.608168.84174.756110.185124.78108.70275.0269.8182.47394.00174.842
Total Non-Current Assets 17,936.05117,833.76216,636.42415,119.50712,606.237,110.4615,487.0323,989.1483,808.2843,251.2322,902.3272,820.8573,626.2793,437.2582,978.4332,561.0251,986.1982.935924.6931,069.553991.91970.561951.42974.98940.246810.143622.712542.92441.921358.228271.679216.866161.822
Total Assets 63,294.45551,385.48143,211.78235,009.20428,919.96922,604.9319,755.76113,674.03613,181.67413,170.81913,734.2915,572.97612,477.2328,026.2655,982.695,093.0624,491.8613,414.3552,650.2262,506.2542,646.8422,466.8062,153.7792,038.1711,823.5151,781.1181,352.8661,064.189857.606686.802504.177384.757267.997
Liabilities & Equity:
Current Liabilities:
Account Payables 2,357.2242,311.6662,420.3542,725.5741,868.6241,292.051740.7485.289321.257363.26840.3841,057.647954.772294.408260.971287.216567.61155.88205.301138.178213.18178.555151.25695.7197.022135.12372.12619.6359.8760.532000
Short Term Debt 646.85881.87986.20272.219-1,986.232-1,604.425-1,957.404-1,089.059-1,598.40200000000274320400.8615.2548.22359.55139.65180.5128.8144.687.0736.4752.9000
Tax Payables 998.6663,481.1513,173.482,046.0271,633.0441,648.028988.228297.536286.301109.10386.1981,257.5771,224.239751.81479.734376.133240.723105.49770.00450.0853.47132.79587.92961.57773.80294.535143.487150.36278.77152.41000
Deferred Revenue 2,672.9772,566.3757,984.0874,731.5111,986.2321,604.4251,957.4041,089.0591,598.40200000000282.212184.482121.78857.52184.022153.403130.736349.305141.245296.105310.666209.81179.829000
Other Current Liabilities 4,393.7715,692.222456.314218.2674,918.4554,123.4323,626.5251,978.0972,392.192,970.1872,223.064,714.4034,290.0222,160.8491,456.0981,311.4171,211.186494.64362.805163.228114.09631.94826.03914.80813.10513.0776.43127.1687.10555.44228.647155.62391.206
Total Current Liabilities 10,070.82910,652.14210,946.9587,747.5726,787.0795,415.4834,367.2252,463.3862,713.4473,333.4473,063.4455,772.055,244.7942,455.2571,717.0681,598.6331,778.7961,206.7311,072.588823.994999.997842.745690.248380.904639.932418.245519.261444.53343.262188.7228.647155.62391.206
Non-Current Liabilities:
Long Term Debt 11,499.0176,204.7974,031.4533,987.8722,490.8840664.766000-45.077000000020135133100170324300.07905.0723.7000
Deferred Revenue Non-Current 27.77233.70428.53129.73923.84520.98119.99329.91432.95538.74143.1190000000-19.794-134.794-132.794-99.7940-323.79413.40700000000
Deferred Tax Liabilities Non-Current 142.773166.04467.57862.15163.4344.25255.94155.96472.453.6471.9580000000.3240.3240.3240.3240.3240.3241.8240.3240.3240000000
Other Non-Current Liabilities -5.41600000-664.7580.1380.4731.65233.42430.0697.5998.6541.1671.6062.30.206201351331000.206324-4.5737.25115.2737.5976.3667.17540.13427.51531.949
Total Non-Current Liabilities 11,664.1466,404.5454,127.5624,079.7622,578.15965.23475.94286.015105.87844.0433.42430.0697.5998.6541.1671.6062.30.5320.53135.53133.53100.53170.53326.0312.1587.57515.3527.59711.43630.87540.13427.51531.949
Total Liabilities 21,734.97517,056.68615,074.52111,827.3349,365.2385,480.7174,443.1672,549.4012,819.3243,377.4873,096.8685,802.1195,252.3922,463.9111,718.2361,600.2391,781.0961,207.2621,093.118959.5241,133.527943.275860.778706.934652.09425.82534.614452.127354.698219.575268.781183.138123.154
Equity:
Preferred Stock 000000000000000000000000000000000
Common Stock 1,471.9881,471.8951,464.7521,464.7521,464.7521,464.7521,464.7521,402.2521,402.2521,402.2521,402.2521,398.2681,394.2391,394.2391,394.2391,394.239871.4871.4841.4841.4841.4525.875488.935488.935488.935488.935325.279169.416169.41686.88000
Retained Earnings 33,815.56726,772.19721,187.8616,236.51312,559.74710,181.8998,527.1977,397.8746,593.4616,242.2857,115.3066,205.0783,959.8852,743.2091,802.0381,222.08740.445309.22140.13632.782.78718.26975.697133.0162.007188.803159.17971.23511.019100.651000
Accumulated Other Comprehensive Income/Loss 1,898.5491,766.671,844.6671,830.6251,839.3791,814.7941,642.6341,585.6921,634.54814.2364.9690000000000000000000000
Other Total Stockholders Equity 4,205.3074,197.1093,542.9683,542.9683,542.9683,503.2263,536.865644.686645.8972,054.3312,045.5572,100.0031,814.7911,379.9131,051.778861.7361,092.5371,016.82657.428652.258644.914953.536702.801693.309667.275662.934333.794371.41322.473279.696000
Total Shareholders Equity 41,391.4134,207.87128,040.24723,074.85919,406.84616,964.67115,171.44911,030.50410,276.1599,713.10410,568.0849,703.357,168.9165,517.3624,248.0563,478.0562,704.3812,197.441,538.9631,526.4381,489.11,497.681,267.4331,315.261,158.2171,340.672818.252612.061502.908467.227235.396201.619144.842
Total Equity 41,531.70834,328.79528,137.26123,181.8719,554.73117,124.21315,312.59411,124.63410,362.3499,793.33210,637.4229,770.8577,224.8395,562.3544,264.4543,492.8232,710.7652,207.0941,557.1081,546.7291,513.3151,523.5311,293.0021,331.2371,171.4251,355.297818.252612.061502.908467.227235.396201.619144.842
Total Liabilities & Shareholders Equity 63,294.45551,385.48143,211.78235,009.20428,919.96922,604.9319,755.76113,674.03613,181.67413,170.81913,734.2915,572.97612,477.2328,026.2655,982.695,093.0624,491.8613,414.3552,650.2262,506.2542,646.8422,466.8062,153.7792,038.1711,823.5151,781.1181,352.8661,064.189857.606686.802504.177384.757267.997