![logo](/logos/000559.SZ.webp)
Wanxiang Qianchao Co.,Ltd.
SZSE:000559.SZ
5.34 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 14,423.39 | 14,014.955 | 14,322.135 | 10,881.68 | 10,581.105 | 11,362.077 | 11,154.241 | 10,785.822 | 10,241.434 | 9,828.876 | 9,262.158 | 8,339.805 | 8,173.449 | 7,819.675 | 5,569.89 | 4,848.29 | 4,232.511 | 3,374.175 | 2,829.257 | 2,331.266 | 1,984.016 | 1,610.058 | 1,096.841 | 1,230 | 1,202.369 | 763.208 | 662.998 | 456.155 | 228.453 | 186.43 | 196.948 | 139.195 | 87.368 |
Cost of Revenue
| 12,411.988 | 12,158.904 | 12,416.489 | 9,114.83 | 8,721.828 | 9,249.048 | 8,849.104 | 8,418.65 | 8,065.031 | 7,646.463 | 7,430.243 | 6,935.181 | 6,763.821 | 6,438.248 | 4,560.763 | 4,025.591 | 3,371.059 | 2,724.146 | 2,313.65 | 1,851.216 | 1,593.688 | 1,263.413 | 818.924 | 995.355 | 982.187 | 581.381 | 487.128 | 313.852 | 170.051 | 132.118 | 135.338 | 93.106 | 60.464 |
Gross Profit
| 2,011.402 | 1,856.051 | 1,905.646 | 1,766.85 | 1,859.277 | 2,113.029 | 2,305.137 | 2,367.172 | 2,176.403 | 2,182.412 | 1,831.915 | 1,404.624 | 1,409.628 | 1,381.427 | 1,009.127 | 822.699 | 861.452 | 650.029 | 515.607 | 480.05 | 390.328 | 346.645 | 277.917 | 234.645 | 220.182 | 181.827 | 175.87 | 142.302 | 58.402 | 54.312 | 61.61 | 46.089 | 26.904 |
Gross Profit Ratio
| 0.139 | 0.132 | 0.133 | 0.162 | 0.176 | 0.186 | 0.207 | 0.219 | 0.213 | 0.222 | 0.198 | 0.168 | 0.172 | 0.177 | 0.181 | 0.17 | 0.204 | 0.193 | 0.182 | 0.206 | 0.197 | 0.215 | 0.253 | 0.191 | 0.183 | 0.238 | 0.265 | 0.312 | 0.256 | 0.291 | 0.313 | 0.331 | 0.308 |
Reseach & Development Expenses
| 452.336 | 530.483 | 510.209 | 447.46 | 453.856 | 513.014 | 487.015 | 438.78 | 397.442 | 426.987 | 359.259 | 319.21 | 291.392 | 266.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 124.926 | 104.989 | 155.93 | 138.153 | 138.259 | 180.502 | 186.283 | 143.611 | 117.735 | 116.268 | 104.765 | 84.205 | 83.035 | 64.127 | 334.938 | 249.117 | 229.899 | 204.294 | 187.801 | 156.288 | 151.516 | 135.261 | 107.413 | 90.603 | 80.537 | 62.916 | 51.053 | 47.52 | 16.539 | 14.675 | 10.179 | 8.075 | 5.455 |
Selling & Marketing Expenses
| 215.371 | 198.631 | 154.57 | 171.004 | 345.256 | 357.17 | 370.372 | 389.967 | 354.821 | 326.856 | 279.343 | 227.073 | 229.292 | 236.093 | 176.413 | 142.101 | 126.725 | 122.25 | 96.163 | 79.826 | 66.15 | 44.799 | 41.778 | 34.34 | 30.164 | 19.405 | 14.525 | 14.278 | 4.665 | 2.18 | 1.548 | 0.639 | 0.597 |
SG&A
| 640.371 | 303.62 | 310.5 | 309.157 | 483.515 | 537.672 | 556.655 | 533.578 | 472.556 | 443.124 | 384.108 | 311.278 | 312.327 | 300.22 | 511.352 | 391.218 | 356.625 | 326.544 | 283.964 | 236.113 | 217.666 | 180.061 | 149.19 | 124.943 | 110.701 | 82.321 | 65.578 | 61.798 | 21.205 | 16.855 | 11.726 | 8.713 | 6.052 |
Other Expenses
| -81.698 | 271.051 | 242.574 | 304.947 | 245.936 | 8.9 | 15.37 | 45.402 | 56.766 | 82.119 | 65.01 | 105.296 | 87.43 | 82.647 | 41.062 | 82.73 | 44.857 | 41.381 | 58.377 | 55.569 | 60.487 | 55.456 | 43.039 | 32.664 | 18.9 | 14.216 | 7.886 | 7.795 | 3.406 | 4.19 | 1.696 | 0.531 | 0.493 |
Operating Expenses
| 1,174.405 | 1,105.154 | 1,063.283 | 1,061.564 | 1,183.306 | 1,280.232 | 1,252.938 | 1,321.304 | 1,204.777 | 1,237.955 | 1,095.832 | 902.509 | 851.133 | 794.481 | 537.17 | 412.63 | 375.219 | 342.547 | 294.949 | 246.36 | 226.784 | 188.237 | 155.682 | 130.772 | 121.208 | 84.329 | 71.26 | 66.784 | 24.383 | 18.582 | 26.84 | 18.404 | 12.672 |
Operating Income
| 836.997 | 846.216 | 1,009.17 | 815.264 | 816.307 | 801.758 | 1,014.622 | 971.762 | 870.36 | 812.154 | 634.984 | 329.887 | 496.157 | 472.813 | 312.612 | 290.352 | 434.019 | 297.076 | 211.612 | 201.969 | 177.194 | 178.441 | 159.282 | 129.174 | 117.128 | 120.358 | 112.147 | 82.957 | 46.906 | 45.609 | 32.109 | 25.104 | 12.84 |
Operating Income Ratio
| 0.058 | 0.06 | 0.07 | 0.075 | 0.077 | 0.071 | 0.091 | 0.09 | 0.085 | 0.083 | 0.069 | 0.04 | 0.061 | 0.06 | 0.056 | 0.06 | 0.103 | 0.088 | 0.075 | 0.087 | 0.089 | 0.111 | 0.145 | 0.105 | 0.097 | 0.158 | 0.169 | 0.182 | 0.205 | 0.245 | 0.163 | 0.18 | 0.147 |
Total Other Income Expenses Net
| 91.677 | 9.085 | -249.794 | -311.72 | -223.583 | -22.139 | -22.207 | -42.786 | -46.988 | -56.535 | -38.12 | -67.103 | 24.036 | -34.439 | -118.284 | -37.451 | -7.357 | -44.587 | -24.158 | -29.706 | 43.409 | 56.538 | 58.501 | 42.597 | 21.606 | 13.926 | 3.369 | 3.1 | 8.867 | 9.811 | -5.5 | -3.564 | -2.778 |
Income Before Tax
| 928.674 | 855.301 | 759.376 | 503.545 | 592.724 | 810.658 | 1,029.992 | 1,003.081 | 924.638 | 887.923 | 697.963 | 435.012 | 582.532 | 552.507 | 353.673 | 372.619 | 478.876 | 300.676 | 233.244 | 230.761 | 222.317 | 224.421 | 191.528 | 154.154 | 128.304 | 122.999 | 114.006 | 84.685 | 46.599 | 47.67 | 31.537 | 24.878 | 12.394 |
Income Before Tax Ratio
| 0.064 | 0.061 | 0.053 | 0.046 | 0.056 | 0.071 | 0.092 | 0.093 | 0.09 | 0.09 | 0.075 | 0.052 | 0.071 | 0.071 | 0.063 | 0.077 | 0.113 | 0.089 | 0.082 | 0.099 | 0.112 | 0.139 | 0.175 | 0.125 | 0.107 | 0.161 | 0.172 | 0.186 | 0.204 | 0.256 | 0.16 | 0.179 | 0.142 |
Income Tax Expense
| 103.131 | 37.558 | 58.147 | 59.951 | 46.851 | 62.155 | 106.451 | 112.566 | 86.107 | 105.668 | 94.349 | 53.271 | 73.123 | 80.115 | 52.816 | 45.457 | 93.695 | 81.529 | 48.575 | 40.138 | 51.092 | 65.991 | 56.429 | 7.768 | 8.697 | 21.362 | 20.364 | 12.791 | 6.887 | 7.151 | -4.929 | -3.338 | 1.724 |
Net Income
| 821.52 | 809.067 | 686.494 | 436.122 | 536.03 | 722.596 | 881.513 | 833.807 | 779.556 | 706.81 | 530.623 | 331.89 | 465.394 | 425.809 | 266.082 | 220.808 | 263.204 | 173.993 | 136.1 | 150.987 | 149.362 | 133.456 | 121.184 | 146.509 | 116.469 | 90.129 | 83.897 | 55.747 | 39.712 | 40.52 | 31.537 | 24.878 | 10.67 |
Net Income Ratio
| 0.057 | 0.058 | 0.048 | 0.04 | 0.051 | 0.064 | 0.079 | 0.077 | 0.076 | 0.072 | 0.057 | 0.04 | 0.057 | 0.054 | 0.048 | 0.046 | 0.062 | 0.052 | 0.048 | 0.065 | 0.075 | 0.083 | 0.11 | 0.119 | 0.097 | 0.118 | 0.127 | 0.122 | 0.174 | 0.217 | 0.16 | 0.179 | 0.122 |
EPS
| 0.25 | 0.24 | 0.21 | 0.13 | 0.19 | 0.26 | 0.32 | 0.3 | 0.34 | 0.31 | 0.23 | 0.2 | 0.21 | 0.21 | 0.14 | 0.11 | 0.14 | 0.094 | 0.054 | 0.062 | 0.062 | 0.055 | 0.048 | 0.066 | 0.052 | 0.04 | 0.044 | 0.029 | 0.025 | 0.025 | 0.016 | 0.013 | 0.006 |
EPS Diluted
| 0.25 | 0.24 | 0.21 | 0.13 | 0.19 | 0.26 | 0.32 | 0.3 | 0.34 | 0.31 | 0.23 | 0.2 | 0.21 | 0.21 | 0.14 | 0.11 | 0.14 | 0.094 | 0.054 | 0.062 | 0.062 | 0.055 | 0.048 | 0.066 | 0.052 | 0.04 | 0.044 | 0.029 | 0.025 | 0.025 | 0.016 | 0.013 | 0.006 |
EBITDA
| 1,350.114 | 1,596.162 | 1,512.722 | 1,306.92 | 1,292.848 | 1,444.021 | 1,614.73 | 1,713.06 | 1,620.016 | 1,582.58 | 1,291.803 | 999.835 | 960.006 | 964.544 | 773.335 | 662.483 | 727.49 | 589.938 | 490.92 | 444.417 | 380.578 | 330.113 | 275.396 | 228.324 | 159.162 | 154.499 | 104.61 | 75.518 | 34.019 | 35.73 | 34.77 | 27.685 | 14.232 |
EBITDA Ratio
| 0.094 | 0.114 | 0.106 | 0.12 | 0.122 | 0.127 | 0.145 | 0.159 | 0.158 | 0.161 | 0.139 | 0.12 | 0.117 | 0.123 | 0.139 | 0.137 | 0.172 | 0.175 | 0.174 | 0.191 | 0.192 | 0.205 | 0.251 | 0.186 | 0.132 | 0.202 | 0.158 | 0.166 | 0.149 | 0.192 | 0.177 | 0.199 | 0.163 |