Lander Sports Development Co., Ltd.

SZSE:000558.SZ

2.74 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q41995 Q21994 Q41994 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 268.341279.212216.122187.786199.148197.19588.187131.838145.239300.39448.089102.668105.05874.691117.476138.9266.563315.374328.852321.437465.453351.258109.478112.825227.587322.49308.427647.007133.762176.504253.075191.764188.456202.46850.411124.414132.568274.83205.937189.713189.983271.478661.055221.398247.776505.932668.146539.549-456541.013482.436442.081488.96382.68339.325530.845403.061580.576350.38261.502539.488252.307255.406257.009270.363244.611193.098177.759116.527264.45362.92838.12827.69941.40141.4357.317.81824.89217.41145.96719.97843.34333.78343.52741.00851.2347.772105.8812.7296.0012.05613.9481.2193.4240.97435.3438.4388.8114.7227.74338.76923.507029.873015.752012.3020
Short Term Investments 019.11319.258-659.466-659.125-656.854-1,010.324-1,018.198-1,029.3010-1,066.184-1,150.781-912.596-1,165.67130.61330.57731.05930.92632.91934.21934.2366.00800032.835-672.02-791.965-988.853-992.98300090.5016.5980000000000-0.352-0.602557.314-1.103-1.188-1.514-1.554-1.8580000000000000003.0430000.40.80.40000000000000000000000003.0611.8904.91505.622011.8570
Cash and Short Term Investments 268.341279.212216.122187.786199.148197.19588.187131.838145.239300.39448.089102.668105.05874.691148.088169.477297.622346.3361.771355.655499.683417.265109.478112.825227.587322.49308.427647.007133.762176.504253.075191.764188.456202.46850.411124.414132.568274.83205.937189.713189.983271.478661.055221.398247.776505.932668.146539.549557.314541.013482.436442.081488.96382.68339.325530.845403.061580.576350.38261.502539.488252.307255.406257.009270.363244.611193.098177.759116.527267.49762.92838.12827.69941.80142.2357.717.81824.89217.41145.96719.97843.34333.78343.52741.00851.2347.772105.8812.7296.0012.05613.9481.2193.4240.97435.3438.4388.8114.7227.74341.82925.397034.788021.374024.1590
Net Receivables 374.641306.97885.14689.58336.73534.7897.8915.10964.59734.48116.57214.73311.94410.9650.92251.519223.213201.84123.92475.48621.459113.003177.82284.51352.78550.79158.855185.107199.897224.403101.64993.36589.572112.4270209.45523.75300604.4130021.197012.16913.900255.940049.09335.38548.050000325.577000489.3640000147.6420000040.7700000000000000013.062068.19657.2199.10000.81304.1560.9490.96500.96300.94901.040
Inventory 137.159130.463113.55932.0332.43432.49434.34834.55738.47576.86277.97234.7834.94936.08837.15136.29835.31635.431219.714210.855204.326203.057372.448282.295281.267270.134215.894224.791287.431293.008639.854742.268755.441756.83518.723577.615677.367617.6632,867.4352,889.9513,001.563,287.424,299.844,536.2475,035.1744,810.1944,666.5754,445.74,491.5334,583.0684,442.3633,998.8933,844.393,708.5523,517.8563,333.9722,803.6872,615.2732,357.352,067.3491,932.2361,718.8971,570.4431,527.9391,401.2251,337.2131,288.2911,286.3421,383.1771,259.615428.37413.067274.718273.617304.716313.639384.993378.445339.891347.153354.288358.694368.989392.06395.681392.932282.485314.004188.57949.4866.2756.076.068.32515.73411.72129.07847.73935.94863.727199.604144.8880175.6340153.540151.9840
Other Current Assets 35.13234.84331.35226.921103.13196.27375.83375.11870.12474.99168.97675.05195.562109.637117.42176.729125.828121.578118.69246.85443.412349.65463.96658.287287.161271.915261.135197.586218.15177.577368.749350.565317.261354.141767.004544.6621,002.5291,099.41660.801607.353711.982499.266464.551434.071483.039448.128385.593293.28285.94266.10498.92150.62880.78491.02454.1743.625272.459181.554165.363207.824265.407231.321247.307167.85368.11248.32481.72888.194107.212127.66749.08538.20847.66169.526124.35876.0964.79252.77734.25825.00629.35518.6470.65251.13926.0920.35366.19826.96313.992-6.51832.51247.15941.67344.78643.00322.96117.57224.80942.18341.39240.327259.272590.188283.123493.781275.523490.989210.056308.414
Total Current Assets 815.272751.496446.179323.765364.194357.704204.768239.745260.751486.728210.982220.434246.998231.151302.66333.606650.75673.99700.177688.187853.314919.248723.712698.51815.77898.418944.3121,254.492839.24871.4931,261.6781,284.5971,350.7311,425.8661,336.1381,456.1461,812.4641,991.9033,734.1733,687.0173,903.5254,058.1645,425.4475,191.7165,765.9895,760.0175,720.3135,278.5295,334.7875,390.1845,023.724,540.6954,449.5184,230.3053,911.3523,908.4433,479.2073,377.4022,873.0932,536.6752,737.1312,202.5242,073.1561,952.8011,739.71,630.1481,563.1181,552.2951,606.9161,654.778540.382489.403350.077344.26471.304447.429467.602456.114391.559418.126403.62429.888473.423486.726462.78464.514396.454446.846215.362.03240.84367.17748.95257.83359.7170.02555.08881.35892.852117.016482.708430.522590.188494.509493.781451.385490.989387.239308.414
Non-Current Assets:
Property, Plant & Equipment, Net 703.037712.477712.089709.41701.497699.38239.31241.902244.383672.539254.442428.82432.041434.57438.136440.266414.856416.753402.946392.872390.679386.526378.651372.407549.2643.011580.35486.704428.678386.348263.95264.758271.56267.751258.071259.588260.651263.401265.867268.439270.506271.662308.202263.669256.029254.017255.332256.177259.362261.233263.414265.434268.148277.857279.652280.819282.578283.964233.538233.13234.564235.159236.893237.49238.434240.548241.804243.1242.371243.567230.266231.609232.462233.755235.936237.311239.036247.738248.152242.232243.554244.293245.569246.904248.201249.105250.408251.002253.031257.169254.408251.679252.838254.209258.317404.863420.382422.686294.647221.623103.76595.3999.094103.763104.619107.641100.221102.8289.657
Goodwill 4.1934.1933.559000000000000000000000000.27136.78236.78236.78226.28126.28126.28126.28120.4670.2710.2710.27149.79841.43741.43741.43738.26338.26338.10828.59128.59113.84313.84328.59128.59128.59128.59128.59128.59128.59128.59128.59128.59128.59128.59128.59136.31936.31936.31936.31921.66921.66926.56911.66911.66911.669011.66900000000000000000000000000000000000
Intangible Assets 11.92612.03812.14512.25612.36813.96312.24812.32212.57213.99414.06557.59157.91458.24958.58458.84259.17359.50459.83460.16560.49660.82779.86661.574131.723132.53672.91678.83579.30131.556.8246.8480.020.0270.0210.0260.0320.0360.0350.0210.0420.0630.0910.120.1290.1920.1970.3060.4380.5770.6560.8020.9541.3771.4951.5291.5641.6791.7821.5211.6121.6911.7771.8551.7081.7850.6760.6980.4340.4430.030.0330.0340.0227.9687.96933.37933.52625.73825.88726.03626.18526.33426.48326.63226.77527.87127.87627.9148.5257.73731.51931.85331.85338.47632.5213.85613.85613.85613.8565.6715.72205.82306.12806.130
Goodwill and Intangible Assets 16.1216.23215.70412.25612.36813.96312.24812.32212.57213.99414.06557.59157.91458.24958.58458.84259.17359.50459.83460.16560.49660.82779.86661.574131.723132.53673.187115.617116.08368.33233.10533.1326.30226.30820.4880.2970.3030.30749.83341.45941.47941.538.35438.38438.23728.78328.78814.14814.28129.16829.24629.39329.54529.96830.08530.1230.15530.2730.37330.11230.20330.28238.09638.17338.02638.10322.34522.36727.00312.11111.69811.7020.0340.0227.9687.96933.37933.52625.73825.88726.03626.18526.33426.48326.63226.77527.87127.87627.9148.5257.73731.51931.85331.85338.47632.5213.85613.85613.85613.8565.6715.72205.82306.12806.130
Long Term Investments 645.06600693.558693.368691.21,031.0471,038.9241,054.15840.0051,094.831,178.862938.2721,191.272-5.82-2.283-3.472-3.612-9.191-10.464-10.51-42.52165.797170.301205.906176.86849.211934.0351,132.2471,137.39590.25493.01967.57968.95333.857013.441.809197.391204.458170.461161.736150.396152.504132.015130.66497.1274.81-522.04337.2183.426.5468.4310.96600000000000000014.4760001.6116.97615.73100000000000000000000000090.31100000000
Tax Assets 18.08418.07615.36115.47215.12714.8250.0210.029-1,054.1580-1,094.83-1,178.862-938.272-1,191.2720-00-0625.863000-165.797-170.301-205.906-176.867.7076.4126.9296.77311.03811.01611.18111.05718.711.11612.61623.89728.0425.42128.14831.44766.6277.42495.65590.08879.56375.7772.0572.07752.47344.6147.04147.13837.17130.84632.62230.84232.04530.73529.14430.12129.60530.00529.62626.20923.0624.16631.3631.1340.0520.0520.0521.041.5241.2080000000000000000000000005.45400000000
Other Non-Current Assets 227.612876.125906.831229.374225.062221.114246.145241.4111,289.6241,306.7661,347.1391,178.8621,181.4751,191.2741,187.4641,207.8781,011.6841,019.247402.9461,042.3211,059.9831,095.9511,168.7331,181.7421,190.6191,079.05245.71641.8739.94181.759793.692743.223740.417744.957593.035560.306506.812509.423109.018110.495112.008113.52176.3341.9141.7340.2297070646.167887070302692.291.5322.35337.62189.79936.49436.13546.56643.86324.92218.48117.02710.86510.8714.0683.572.5692.59814.29512.8610.0040.00417.25417.38726.3279.72710.24710.74711.29412.76513.11113.95914.28614.3623.8364.03610.6310.72829.019.642.03324.40525.45428.40528.40528.4471.4797.937129.012121.626139.624140.25175.759160.75119.017
Total Non-Current Assets 1,609.9181,622.911,649.9851,660.0711,647.4231,640.4821,528.7711,534.5881,546.5792,033.3041,615.6471,665.2731,671.4311,684.0921,678.3651,704.7031,482.2411,491.8921,482.41,484.8941,500.6481,500.7841,627.251,615.7241,871.5421,854.5981,556.1711,584.6381,723.8781,680.6071,192.041,145.1451,117.0391,119.027924.152831.307793.782838.837650.15650.272622.603619.867639.906533.895523.67503.78530.803490.904469.817487.697418.553415.983383.163391.929439.108433.315367.708382.697385.755330.471330.046342.128348.457330.59324.566321.888298.075300.504314.801304.86244.585245.961246.843249.288262.408262.222289.669298.651300.217277.846279.838281.225283.197286.152287.944289.839292.565293.24284.768409.725322.775293.927313.7295.702298.826461.787459.692464.947336.909263.927206.67199.048228.107231.213244.243254.019275.98269.7208.674
Total Assets 2,425.192,374.4062,096.1641,983.8352,011.6171,998.1861,733.5381,774.3331,807.332,520.0321,826.6281,885.7071,918.4291,915.2441,981.0252,038.3092,132.9912,165.8812,182.5772,173.0812,353.9612,420.0312,350.9622,314.2332,687.3112,753.0172,500.4832,839.1292,563.1182,552.0992,453.7182,429.7432,467.772,544.8922,260.292,287.4532,606.2462,830.744,384.3234,337.2894,526.1284,678.036,065.3535,725.6126,289.6596,263.7986,251.1175,769.4335,804.6035,877.8815,442.2734,956.6784,832.6824,622.2334,350.464,341.7583,846.9153,760.13,258.8482,867.1463,067.1772,544.6522,421.6132,283.3912,064.2661,952.0361,861.1921,852.7991,921.7171,959.638784.968735.364596.92593.548733.712709.651757.271754.765691.777695.972683.458711.113756.621772.878750.724754.354689.019740.086500.068471.757363.617361.104362.652353.535358.536531.813514.78546.305429.761380.943689.378629.571818.295725.722738.024705.404766.969656.939517.089
Liabilities & Equity:
Current Liabilities:
Account Payables 115.166172.5796.73485.93973.994.65840.7341.46542.32563.42747.47948.10547.87950.90961.28977.13222.88847.08750.30460.93461.22391.704118.539119.338269.021294.62585.81192.219110.993129.019132.266142.961161.995222.805144.94149.335174.285263.678245.841502.391459.553468.71294.835277.29322.329387.952376.11292.128256.514219.489201.023255.272159.821259.262132.104154.613160.794287.913124.846129.675177.083211.303108.137122.839155.704163.636166.1236.35142.719243.59325.24435.57436.857252.8233.50935.84753.99563.35562.2672.02185.7100.70994.087119.539129.896150.03639.36237.40828.329.8277.9897.9857.997.6788.9729.84210.41413.0311.0318.70750.85136.642031.899034.107027.9690
Short Term Debt 118.74860.07746.18875.20867.5767.6185.61690.98185.93285.94850.77298.15102.83347.27547.26852.587193.1194.29147.56200.7334.8340.3272.3214.3275.3324233382.5359.53611798078.8113057.5226.667235196.892562.409639.856269.152494.8666857158248871,151455850.81,045.8377.5377.5708987676.51,098.5332544.95513.45299.45447.4516061.69532.59213304.87227085112451151142223.18528.18597.885152.545115.08199.485200.376252.549104.18105.8494.3694.36210.37213.47105.97385.47387.77381.4181.4181.4181.0481.0481.0481.0480.3960.3942.1748.06056.35055.82065.0590
Tax Payables 042.73732.26533.9338.24738.37338.57648.451.9067.39967.11468.60469.40765.69565.80967.69967.87658.76354.76547.66358.71538.58736.0475.65277.53454.85749.43127.46530.67617.72313.61546.38186.22165.79683.67982.27761.056-20.6226.5761.7955.229-126.626-178.675-159.76-112.831-194.8-174.515-154.066-151.771-206.844-121.456-54.203-37.449-24.47-1.45268.903103.89748.23345.1731.274-14.703-34.062-36.945-18.8410.643-16.863-10.222-8.752-5.864-10.933-7.238-5.8541.747-26.699-22.686-6.40111.879.4636.2715.62325.95730.68132.237.70741.27429.90128.80932.08332.134.44134.43533.47233.44332.82419.19317.52215.42714.20410.9146.5336.83706.91906.30201.8670
Deferred Revenue 21.88100160.404166.173172.8150.518151.18121.409020.00900153.633148.06149.483163.751157.709131.462139.661147.411160.055168.616163.744177.532192.93192.962177.209128.826148.468133.08499.475135.384165.437125.114154.483129.584124.279158.631297.49523.256512.001440.712409.086363.898467.9344.727321.432337.972280.454351.995527.313596.067643.924594.733661.927652.566756.958578.385538.415531.876128169.751120.921134.288142.646200.203232.779214.52467.008115.71138.94664.91261.26559.28470.74176.94284.56665.87599.147109.245113.302156.318155.22147.671148.633156.33225.547236.617225.722100.99478.63573.54171.14471.18998.84485.365100.65281.463112.831225.424212.2320169.9320103.159099.8280
Other Current Liabilities 149.596178.892175.216130.319115.302140.274101.74894.564115.772244.944116.115114.968113.551132.974147.531128.961104.59896.91582.72575.614108.17101.34130.029151.4101.88137.171196.782425.694165.93175.471219.735311.436115.239149.336149.009135.458261.138257.725956.674871.2511,280.2371,306.942,676.2163,108.4813,608.6043,316.3253,205.4973,859.1762,853.9232,773.8253,353.2952,459.8692,035.3331,516.2171,577.5531,184.2261,459.3151,080.0581,286.3171,212.211,225.1281,120.6531,240.6451,252.5451,111.968663.126703.3861,074.1221,118.9571,060.465367.274301.608236.121951.56404.424429.962432.44337.629345.719260.361226.275172.673282.804246.541141.505115.028189.864275.666209.096193.64585.481.40677.39257.6847.681235.228231.466266.907160.378137.495410.909310.82384.758212.694253.93156.159267.344145.469142.999
Total Current Liabilities 405.391454.276350.404325.397315.182340.915289.08294.815295.928394.319281.764328.337332.867316.862321.783346.852388.285406.168339.352411.94551.856611.104582.576521.078743.556833.33570.449949.843663.888696.166548.724548.012579.835653.799417.244595.138752.7779.3511,744.3022,020.0742,010.7372,275.7453,529.4243,922.0964,595.1734,478.4474,537.8064,431.7893,807.1713,887.3433,724.9742,971.1852,848.9512,725.032,361.6882,435.8872,021.0122,016.8181,972.8451,686.5091,850.9361,477.2531,376.4151,371.0321,261.8321,132.2751,079.6231,300.2491,337.9241,410.194426.585444.944381.124280.104434.419471.308577.918565.4532.522538.137527.974551.888511.752504.119403.468400.698469.497555.354375.452341.046215.603205.236200.264186.705170.517348.948340.443376.404266.003217.506510.464402.359384.758307.862253.93252.388267.344240.363142.999
Non-Current Liabilities:
Long Term Debt 713.601658.654464.187366.599379.614381.272357406422.18468.315450453470.014473.02500.107516.734528.304531.32570.35490.35519.4519.4552.55555.55581.7523518.839465.645481455.8536.8505.5517.17453.67464.63327476.249696.337918.806602.8751.47653.169808.659824.482782.762807.417697.8312.5848853603870.7716.9637.5780.5755714606.5598502.5527.5395456.9375.921295.8305.8315105160145166.15610229201127.67000000094.25126.022082081006000000018.5418.54318.54318.71118.7118.7139.1441.159026.054026.415020.1140
Deferred Revenue Non-Current 0004.5790-4.03335740600000000000000-552.55019.2519.25-518.839-465.645-481-455.8000000000000000000000000000000000000-315-105-160-145-166.156-102-29-201.48600000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 4.5494.5414.5494.5794.3354.0330.0210.0290000000000000015.42315.42315.42315.42315.42315.42315.42315.4230000000000000000000000000000000000000.2730.250.2380.2280.3160.3160.3160.48600000000000000000000000000000000000
Other Non-Current Liabilities 3.0443.51900000004.28109.2729.2729.2729.2729.2729.2728.95111.78611.78611.6324.1507.55811.86511.8650000000600000000000000000002502502502502502500000000000000000000000000000000000000-18.543-8.016-8.102-8.214-8.174-1.30141.614195.6145.062222.766166.213247.939186.788152.491
Total Non-Current Liabilities 721.194666.714468.736371.178383.949385.305357.021406.029422.18472.596450462.272479.286482.292509.378526.006537.576540.272582.136502.136531.032523.55567.973578.531628.238569.538534.262481.067496.423471.223536.8505.5517.17513.67464.63327476.249696.337918.806602.8751.47653.169808.659824.482782.762807.417697.8312.5848853603870.7966.9887.51,030.51,005964856.5598502.5527.5395456.9375.921295.8305.8315.273105.25160.238145.228166.472102.31629.316123127.67000000094.25126.022082081006000000018.5418.54310.52710.6110.49510.53637.83882.773195.6171.116222.766192.628247.939206.901152.491
Total Liabilities 1,126.5861,120.99819.139696.575699.131726.22646.101700.845718.108866.914731.764790.609812.153799.154831.161872.858925.861946.44921.488914.0751,082.8891,134.6541,150.5491,099.6091,371.7931,402.8681,104.7111,430.9111,160.3111,167.3881,085.5241,053.5121,097.0051,167.469881.874922.1381,228.9491,475.6882,663.1072,622.8742,762.2072,928.9144,338.0834,746.5785,377.9355,285.8635,235.6064,744.2894,655.1714,740.3434,327.9743,841.8853,815.8513,612.533,392.1883,440.8872,985.0122,873.3182,570.8452,189.0092,378.4361,872.2531,833.3151,746.9531,557.6321,438.0751,394.8961,405.4991,498.1631,555.422593.058547.26410.44403.104562.019541.308577.918565.4532.522538.137527.974551.888606.002630.139611.468608.698569.497615.354375.452341.046215.603205.236200.264186.705189.058367.491350.97387.013276.498228.042548.302485.132580.358478.978476.697445.016515.283447.265295.491
Equity:
Preferred Stock 00000000000000000000000000000.31900000000000.574000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 1,289.2241,289.2241,289.2241,289.2241,289.2241,289.2241,289.2241,289.2241,289.2241,289.2241,289.2241,289.2241,289.2241,289.2241,289.2241,289.2241,289.2241,289.2241,289.2241,289.2241,289.2241,289.2241,289.2241,289.2241,289.2241,289.2241,289.2241,289.2241,289.2241,289.2241,289.2241,289.224859.483859.483859.483859.483859.483859.483859.483859.483859.483859.483859.483630.269630.269630.269630.269630.269630.269630.269630.269630.269630.269630.269630.269630.269370.747370.747370.747370.747370.747370.747370.747370.747370.747370.747370.747370.747247.164247.164117.164117.164117.164117.164117.164117.164117.164117.164117.164117.164117.164117.164117.164117.164117.164117.164117.164117.164117.164117.164117.164117.164117.164117.164117.164117.164117.164117.164117.164117.164117.164117.164117.164117.164106.513106.5130860
Retained Earnings -198.204-225.993-209.378-198.476-179.568-206.038-356.45-343.68-329.608-166.055-317.947-317.362-308.242-299.847-271.808-256.098-218.612-205.649-155.71-159.16-149.121-133.929-220.069-203.82-190.417-159.959-79.184-78.858-88.172-98.836-114.106-112.838-118.214-127.338-131.548-129.448-135.948-152.53161.116179.929226.723223.905216.009201.314154.113181.721164.987167.885146.138135.035131.753130.062105.1995.56786.11279.327298.913322.55229.299219.001213.873215.615157.176121.30991.70398.93947.35926.821119.583105.988-5.138-6.844-6.714-2.596-15.605-14.865-26.08-14.675-17.76-18.844-21.85-17.561-26.199-34.358-40.297-33.846-56.712-51.501-46.756-40.566-14.815-6.962-0.4424-86.85-89.063-97.894-102.412-108.441-108.803-121.043-118.655-25.515-17.1421.4560000
Accumulated Other Comprehensive Income/Loss 000000159.13185.497132.9360132.93685.497132.93686.803134.58586.46134.6340.7262.9725.145.5624.4674.5813.2342.1483.2643.9061.631-0.3190.9941.5662.2553.013.2640-0-0-01.481-0.5740.0260.0260000000000000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 0-0-0-0-0-0-62.89647.4390347.61-62.89647.439047.439047.439-62.89647.439047.43970.0447.439137.51647.439135.08447.439136.84247.439132.617133.93132.94547.448565.696477.189510.135573.031573.031573.031564.168562.686562.712562.712557.04583.46783.46783.46762.6450104.262104.26280.83580.83569.83569.83569.66969.66969.66969.66944.57644.57644.57644.57623.48623.48622.99222.99226.76226.76230.49130.49155.70655.70655.706148.87953.42153.42153.36853.36852.12752.12752.12758.62851.80951.80951.80651.75648.42448.42446.76346.66845.66645.66645.66645.77139.164138.935144.539144.539144.539148.695144.539144.539144.539144.539151.159151.159215.775120.54218.425
Total Shareholders Equity 1,091.021,063.2311,079.8461,090.7471,109.6561,083.1861,091.9051,078.481,092.5511,470.7781,104.2121,104.7981,113.9171,123.6191,152.0021,167.0251,205.2451,217.2371,269.4221,268.141,278.61,292.6981,206.6711,221.5741,233.8911,265.4651,346.8821,344.9321,333.6691,324.3191,309.6291,311.5871,306.9651,298.0951,300.9651,303.0661,296.5661,279.9841,584.7661,601.5241,648.9181,646.11,632.537915.05867.849895.457857.901860.799880.669869.567842.858841.166805.295795.671786.05779.265739.329762.965644.621634.323629.196630.937551.408515.542485.442492.677444.868424.33397.238383.643167.732166.027166.156170.275154.981155.721144.452155.857151.531150.447147.441151.73142.774134.615128.674132.658108.877114.087117.171123.266148.014155.868162.388166.83169.478164.322163.81159.291153.263152.901140.66143.049236.189244.562259.128257.672215.775206.54218.425
Total Equity 1,298.6051,253.4161,277.0251,287.261,312.4861,271.9661,087.4371,073.4881,089.2221,653.1171,094.8641,095.0981,106.2761,116.0891,149.8641,165.4511,207.131,219.4421,261.0891,259.0061,271.0721,285.3771,200.4131,214.6241,315.5181,350.1491,395.7721,408.2191,402.8071,384.7111,368.1941,376.2311,370.7651,377.4231,378.4151,365.3151,377.2971,355.0521,721.2161,714.4151,763.9221,749.1161,727.27979.034911.724977.9341,015.511,025.1441,149.4331,137.5381,114.2991,114.7931,016.8311,009.704958.273900.871861.903886.782688.003678.137688.742672.399588.298536.438506.634513.961466.297447.3423.554404.216191.91188.104186.48190.443171.693168.344179.353189.365159.255157.835155.483159.225150.618142.739139.256143.24119.522124.732124.616130.711148.014155.868162.388166.83169.478164.322163.81159.291153.263152.901141.076144.439237.937246.744261.327260.388218.686209.675221.598
Total Liabilities & Shareholders Equity 2,425.192,374.4062,096.1641,983.8352,011.6171,998.1861,733.5381,774.3331,807.332,520.0321,826.6281,885.7071,918.4291,915.2441,981.0252,038.3092,132.9912,165.8812,182.5772,173.0812,353.9612,420.0312,350.9622,314.2332,687.3112,753.0172,500.4832,839.1292,563.1182,552.0992,453.7182,429.7432,467.772,544.8922,260.292,287.4532,606.2462,830.744,384.3234,337.2894,526.1284,678.036,065.3535,725.6126,289.6596,263.7986,251.1175,769.4335,804.6035,877.8815,442.2734,956.6784,832.6824,622.2334,350.464,341.7583,846.9153,760.13,258.8482,867.1463,067.1772,544.6522,421.6132,283.3912,064.2661,952.0361,861.1921,852.7991,921.7171,959.638784.968735.364596.92593.548733.712709.651757.271754.765691.777695.972683.458711.113756.621772.878750.724751.938689.019740.086500.068471.757363.617361.104362.652353.535358.536531.813514.78546.305429.761380.943689.378629.571818.295725.722738.024705.404766.969656.939517.089