Digital China Information Service Company Ltd.
SZSE:000555.SZ
12.47 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 203.523 | 206.442 | 387.843 | 466.383 | 381.553 | 47.27 | 318.132 | 255.126 | 371.987 | 287.125 | 242.305 | -8.296 | 0.618 | 3.667 | -7.953 | 0.188 | 3.345 | -78.628 | -12.504 | 1.754 | -94.767 | -42.997 | 3.818 | 0.48 | -11.961 | -10.593 |
Depreciation & Amortization
| 107.489 | 103.206 | 112.159 | 91.24 | 92.435 | 106.422 | 90.105 | 46.364 | 49.302 | 49.759 | 53.058 | 0.039 | 0.029 | 0.009 | 0.002 | 0.002 | 0.332 | 0.844 | 0.949 | 1.086 | 7.676 | 8.416 | 6.398 | 8.119 | 5.93 | 7.701 |
Deferred Income Tax
| 10.074 | -36.251 | -23.766 | -35.689 | 1.14 | -34.978 | -18.848 | -8.131 | 15.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 12.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -231.527 | -393.817 | -325.868 | -335.087 | -348.743 | -313.379 | -195.536 | 164.847 | -327.512 | 161.668 | -268.175 | 1.689 | 9.672 | 13.149 | -38.873 | -2.631 | -8.647 | 8.007 | 24.758 | 17.541 | 10.738 | -24.484 | -45.028 | -14.574 | 16.925 | -1.112 |
Accounts Receivables
| -1,003.793 | -822.917 | -542.805 | -647.436 | 774.818 | 37.233 | -583.531 | -559.117 | -326.231 | 504.765 | -207.132 | -522.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 467.795 | 624.502 | -215.377 | -17.426 | -158.544 | -1.003 | -497.814 | -145.403 | -566.238 | 118.965 | 184.408 | 236.741 | 0 | 0 | 0 | 0 | 0 | 29.236 | 5.769 | -0.896 | 0.561 | -4.823 | -46.161 | 1.809 | 6.334 | -1.915 |
Accounts Payables
| 294.397 | -159.152 | 456.08 | 365.463 | -966.158 | -314.63 | 904.657 | 877.497 | 549.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 10.074 | -36.251 | -23.766 | -35.689 | 1.14 | -312.376 | 302.278 | 310.249 | 238.727 | 42.703 | -452.583 | 0 | 0 | 0 | 0 | 0 | 0 | -21.229 | 18.989 | 18.437 | 10.177 | -19.661 | 1.133 | -16.382 | 10.591 | 0.803 |
Other Non Cash Items
| 155.443 | 319.219 | 197.46 | 99.32 | 164.723 | 396.935 | 130.943 | 97.876 | -15.391 | 4.582 | 133.902 | 3.12 | -2.463 | -8.294 | 7.88 | 2.447 | 4.976 | 67.451 | 9.861 | -5.986 | 77.658 | 18.106 | 1.245 | 13.279 | 0.798 | 1.642 |
Operating Cash Flow
| 234.928 | 201.251 | 371.594 | 321.857 | 289.968 | 237.248 | 343.643 | 564.212 | 78.387 | 503.134 | 161.09 | -3.449 | 7.856 | 8.531 | -38.944 | 0.006 | 0.005 | -2.326 | 23.063 | 14.396 | 1.304 | -40.959 | -33.568 | 7.304 | 11.691 | -2.362 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -85.713 | -76.202 | -90.358 | -57.637 | -42.801 | -40.559 | -91.952 | -215.204 | -52.244 | -36.516 | -66.425 | -0.002 | -0.13 | -0.065 | 0 | -0.003 | 0 | 0 | 0 | -0.269 | -0.01 | -1.507 | -13.366 | -0.011 | -0.007 | -0.717 |
Acquisitions Net
| 4.078 | 0.563 | 0.422 | -32.143 | -38.14 | 53.826 | 1.797 | -402.628 | 1.048 | -166.233 | 24.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -29.5 | -45.411 | -0.39 | -30 | -1.937 | -24.453 | -201.232 | -78.203 | -231.292 | -25 | 66.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | -25 | 0 | 0 | -4.289 |
Sales Maturities Of Investments
| 96.663 | 62.134 | 97.66 | 636.531 | 148.306 | 39.471 | 41.315 | 35.896 | 53.395 | 101.141 | 14.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 1.923 | 2.614 | 7.497 |
Other Investing Activites
| 296.918 | 25.309 | 11.4 | 15.447 | 301.163 | -617.821 | -121.118 | -361.895 | 192.58 | -201.644 | -66.425 | -0.002 | -0.13 | -0.065 | 0 | -0.003 | 0 | 15.6 | 0.341 | 0.193 | -0.01 | -1.507 | -13.366 | 2.667 | 0.477 | 0.29 |
Investing Cash Flow
| 282.447 | -33.606 | 18.734 | 532.198 | 366.589 | -589.536 | -371.191 | -1,022.034 | -36.513 | -328.252 | -27.519 | -0.002 | -0.13 | -0.065 | 0 | -0.003 | 0 | 15.6 | 0.541 | -0.076 | -0.01 | -1.807 | -38.366 | 4.58 | 3.084 | 2.781 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -353.15 | -237.675 | -1,094.332 | -1,275.537 | -1,705.574 | -1,398.845 | -1,858.188 | -2,385.732 | -1,439.641 | -2,380.667 | -1,555.357 | -2,135.265 | -40 | 0 | 0 | 0 | 0 | -12.674 | -22.52 | -100.744 | -99 | -114.927 | -32.2 | -3 | -11.484 | 0 |
Common Stock Issued
| 0 | 100.014 | 60.824 | 141.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -100.014 | -60.824 | -141.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -30.928 | -38.83 | -48.175 | -37.845 | -33.72 | -106.384 | -109.998 | -89.01 | -58.87 | -31.919 | -47.007 | -51.047 | 0 | 0 | 0 | 0 | 0 | -0.807 | -0.811 | -6.113 | -8.451 | -9.064 | -4.626 | -0.001 | -0.015 | -2.454 |
Other Financing Activities
| 188.235 | 278.752 | 494.901 | 935.433 | 1,001.074 | 1,565.694 | 2,031.287 | 2,782.708 | 1,633.893 | 2,401.154 | 1,971.429 | 91.541 | 0 | 41 | 44 | 0 | 0 | 0 | -0.238 | 91.18 | 99 | 99.709 | 172.076 | 0 | 0.002 | 2.053 |
Financing Cash Flow
| -219.965 | -24.692 | -685.421 | -422.196 | -788.281 | 60.465 | 63.101 | 307.965 | 135.382 | -11.432 | 369.066 | 40.493 | -40 | 41 | 44 | 0 | 0 | -13.481 | -23.569 | -15.677 | -8.451 | -24.281 | 135.25 | -3.001 | -11.498 | -0.401 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.423 | -0.326 | -0.293 | -2.19 | -1.782 | -0.875 | -2.113 | 12.851 | 1.888 | 4.93 | 3.052 | -0.656 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 297.832 | 142.627 | -295.387 | 429.668 | -133.507 | -292.698 | 33.441 | -137.005 | 179.143 | 168.379 | 505.688 | -3.452 | -32.274 | 49.466 | 5.056 | 0.004 | 0.005 | -0.208 | 0.035 | -1.357 | -7.158 | -67.047 | 63.316 | 8.883 | 3.277 | 0.018 |
Cash At End Of Period
| 1,924.909 | 1,627.077 | 1,484.45 | 1,779.837 | 1,350.168 | 1,483.675 | 1,776.373 | 1,742.932 | 1,879.936 | 1,700.794 | 1,532.415 | 18.815 | 22.266 | 54.54 | 5.074 | 0.004 | 0.005 | 0.008 | 0.216 | 0.181 | 1.538 | 8.792 | 75.839 | 12.523 | 3.64 | 0.364 |