Gansu Jingyuan Coal Industry & Electricity Power Co., Ltd
SZSE:000552.SZ
3.25 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 1,743.098 | 3,195.001 | 725.123 | 445.445 | 525.436 | 573.5 | 552.829 | 222.468 | 180.21 | 332.006 | 428.442 | 447.351 | 70.813 | 56.546 | 53.293 | 90.959 | 45.266 | 40.271 | 32.818 | -47.839 | -78.206 | -39.286 | 11.117 | 32.234 | 15.134 | -37.568 |
Depreciation & Amortization
| 1,387.199 | 1,144.918 | 770.76 | 426.092 | 447.319 | 235.445 | 234.395 | 241.504 | 138.507 | 174.092 | 207.067 | 205.448 | 29.871 | 31.612 | 33.295 | 32.122 | 28.111 | 22.476 | 21.274 | 15.746 | 17.126 | 17.852 | 14.68 | 2.577 | 6.864 | 6.109 |
Deferred Income Tax
| -58.552 | 38.129 | -126.771 | -3.371 | -17.735 | -6.538 | -23.965 | -6.581 | -18.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1,974.104 | 287.894 | 1,087.61 | -429.156 | -644.536 | -374.345 | -221.362 | 3.594 | -383.997 | -573.679 | -227.216 | -615.52 | -122.891 | 89.813 | 67.215 | -93.537 | -34.118 | 27.63 | -39.591 | 4.412 | 32.68 | 24.188 | -60.454 | -75.426 | 23.503 | 15.312 |
Accounts Receivables
| -1,367.577 | 163.076 | 619.576 | 840.738 | -302.897 | -166.611 | -174.529 | -254.667 | -115.296 | 58.008 | -436.396 | -583.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -229.79 | -308.611 | 150.184 | 26.498 | 8.515 | -42.968 | 28.291 | 101.902 | -45.662 | -26.23 | -32.948 | -53.143 | -21.651 | -15.687 | -5.919 | -5.254 | -2.233 | 18.199 | -22.431 | 10.355 | 14.317 | 13.292 | 24.744 | -27.775 | 3.659 | -0.556 |
Accounts Payables
| -318.185 | 395.299 | 297.597 | -1,293.02 | -334.983 | -158.228 | -51.159 | 162.94 | -204.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -58.552 | 38.129 | 20.252 | -3.371 | -15.17 | -331.376 | -249.653 | -98.309 | -338.335 | -547.449 | -194.268 | -562.377 | -101.241 | 105.5 | 73.135 | -88.283 | -31.885 | 9.431 | -17.159 | -5.943 | 18.363 | 10.895 | -85.198 | -47.65 | 19.843 | 15.868 |
Other Non Cash Items
| 693.606 | 437.183 | -191.855 | 196.223 | 134.838 | 91.423 | 43.323 | 20.498 | 43.52 | 89.233 | 53.506 | 68.59 | 9.888 | -2.613 | 2.429 | 6.798 | 4.849 | 8.479 | 12.407 | 11.588 | 32.073 | -3.677 | 32.134 | 25.694 | 2.554 | 25.192 |
Operating Cash Flow
| 1,849.798 | 5,064.996 | 2,391.638 | 638.604 | 463.056 | 526.022 | 609.185 | 488.064 | -21.76 | 21.652 | 461.8 | 105.867 | -12.32 | 175.358 | 156.232 | 36.342 | 44.109 | 98.856 | 26.908 | -16.093 | 3.674 | -0.923 | -2.523 | -14.921 | 48.055 | 9.045 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -3,019.958 | -2,704.298 | -682.234 | -118.451 | -260.096 | -131.901 | -179.597 | -210.781 | -858.356 | -419.256 | -328.505 | -530.34 | -115.216 | -72.763 | -45.413 | -19.878 | -8.542 | -26.019 | -1.434 | -0.137 | -0.849 | -10.5 | -1.933 | -5.996 | -1.022 | -1.903 |
Acquisitions Net
| 5.215 | -419.256 | 682.4 | 15.945 | 0.01 | -0 | 192.518 | 210.781 | 2.634 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -3,060 | -2,000.472 | -2,530 | -751.949 | -730.26 | -730 | -1,070 | -879.854 | -1,011.8 | -250 | 0 | -98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 4,120.608 | 2,632.163 | 754.587 | 739.231 | 677.841 | 736.14 | 1,533.155 | 435.494 | 961.831 | 152.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.113 | 0 | 0 | 0 | 0.528 | 0.594 | 0 |
Other Investing Activites
| -674.97 | -44.297 | -682.234 | 70 | -86 | 0.396 | 12.921 | -210.781 | 2.735 | 2.831 | 0.186 | -530.34 | -115.216 | -72.763 | -45.413 | 0.057 | -8.542 | -26.019 | -1.434 | 0.06 | -0.849 | 0.001 | 0.054 | 0.217 | 0.218 | 0.085 |
Investing Cash Flow
| -2,629.104 | -2,536.16 | -2,457.48 | -45.225 | -398.504 | -125.364 | 296.479 | -655.141 | -905.589 | -514.059 | -328.319 | -628.34 | -115.216 | -72.763 | -45.413 | -19.82 | -8.542 | -26.019 | -1.434 | 0.036 | -0.849 | -10.598 | -1.879 | -5.252 | -0.209 | -1.819 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -2,550.388 | -6,501.8 | -230.2 | -490 | -480 | -540 | -529 | -780 | -2,117 | -1,374 | -1,155.5 | -14.16 | 0 | -13.9 | 0 | -35 | -20 | -80.94 | 0 | 0 | -60.8 | -23.798 | -1 | -23.34 | -247.16 | -162.737 |
Common Stock Issued
| 0 | 0 | 155.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -155.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -645.547 | -508.797 | -447.34 | -228.697 | -240.586 | -256.135 | -67.317 | -70.47 | -73.497 | -137.689 | -114.181 | -50.934 | -5.345 | -8.894 | -10.672 | -1.309 | -2.482 | -4.137 | -2.974 | -1.108 | -2.857 | -4.632 | -3.628 | -3.36 | -6.742 | -15.778 |
Other Financing Activities
| 2,101.408 | 5,734.679 | 83.441 | 2,966.536 | 541.675 | 510 | 521.106 | 684.632 | 4,366.314 | 1,860.633 | 1,146.446 | 1,202.158 | 0 | 0 | 0 | 0 | 0 | 0 | -3.677 | 15.502 | 59.2 | 21.9 | 14.796 | 48.021 | 212.3 | 174.028 |
Financing Cash Flow
| 1,454.004 | -1,276.724 | -607.272 | 2,231.707 | -178.911 | -286.135 | -75.211 | -165.837 | 2,175.817 | 348.944 | -123.235 | 1,137.063 | -5.345 | -22.794 | -10.672 | -36.309 | -22.482 | -85.077 | -6.65 | 14.394 | -4.457 | -6.53 | 10.168 | 21.32 | -41.602 | -4.487 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 674.697 | 1,252.112 | -673.114 | 2,825.086 | -114.359 | 114.523 | 830.453 | -332.914 | 1,248.468 | -143.463 | 10.245 | 614.59 | -132.88 | 79.802 | 100.148 | -19.787 | 13.085 | -12.239 | 18.823 | -1.663 | -1.633 | -18.052 | 5.765 | 1.147 | 6.243 | 2.739 |
Cash At End Of Period
| 8,186.413 | 7,511.716 | 4,635.748 | 5,308.862 | 2,483.048 | 2,597.315 | 2,482.792 | 1,652.338 | 1,985.252 | 736.784 | 880.248 | 870.002 | 47.689 | 180.569 | 100.767 | 0.619 | 20.407 | 7.322 | 19.562 | 0.738 | 2.401 | 4.034 | 22.086 | 16.331 | 15.184 | 8.941 |