Create Technology & Science Co.,Ltd.

SZSE:000551.SZ

9.46 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 270.203272.513196.334203.563196.486156.02134.994107.17362.14978.55993.07939.32284.724113.806122.53284.707104.46168.29179.29867.17351.9448.67559.97246.49848.808-0.18
Depreciation & Amortization 7.1837.7145.74689.18684.83477.98283.987.36292.97892.41189.06674.16372.74154.33440.62637.16337.33731.99634.96739.56925.20828.57727.09796.94418.76216.581
Deferred Income Tax 147.712-9.6820-5.53-18.027-11.079-6.612-4.716-8.42400000000000000000
Stock Based Compensation 4.7634.848000000000000000000000000
Change In Working Capital -224.19718.912-117.228-136.953-45.138-40.603-122.812-20.965-67.336-169.103-20.423-72.295-144.02-32.6712.397-52.02-87.33410.526-24.927-20.729-14.792-46.693-35.172142.288-89.425-54.193
Accounts Receivables -189.734-196.657-124.078-279.517-105.51-162.829-97.943-120.291-72.2679.69-49.715-126.45300000000000000
Inventory -12.573-215.923-268.487-51.78533.0227.27-167.362-126.118-52.79-26.77-98.20913.24-138.525-125.14375.3-9.498-43.906-22.32617.208-70.958-53.412-50.37724.028-8.579-40.83714.556
Accounts Payables -8.097441.175289.407199.87945.379106.035149.105230.15966.14500000000000000000
Other Working Capital -13.794-9.682-14.07-5.53-18.027-67.87344.55105.152-14.546-142.33377.786-85.535-5.49592.473-62.903-42.522-43.42732.852-42.13550.22938.623.684-59.2150.867-48.588-68.749
Other Non Cash Items 13.549134.276183.84550.30646.43656.82277.50427.0460.67188.37747.55272.35463.1996.177-23.76525.05611.485-127.551-9.066.304-3.803-3.896-17.296-38.905-10.36922.167
Operating Cash Flow 219.214428.581268.697206.102282.617250.221173.585200.61148.46290.244209.274113.54576.643141.646151.7994.90665.94883.26280.27892.31858.55326.66234.6246.825-32.225-15.625
Investing Activities:
Investments In Property Plant And Equipment -76.127-61.8-113.658-125.278-110.875-139.922-93.088-51.642-42.915-70.536-94.024-181.719-251.266-87.029-80.128-115.352-222.736-173.552-117.16-129.743-39.444-38.361-34.179-10.472-0.084-12.162
Acquisitions Net 2.198-15.012-63.66127.2952.736141.8012.17239.1612.9630.97527.452182.982-20.957-250.9892.9135.0564.0897.4430.5892.9663.750.920.53001.47
Purchases Of Investments -49.6-69.616-5-71.585-3.75-8.4-16.525-12.361-37.454-10.911-4.24-5.572.539-0.325-61.908-6.376-0.95-4.444-9.333-21.402-40.397-32.6-45.779-80.410-7.591
Sales Maturities Of Investments 49.86126.6629.4217.31826.83512.77430.3835.4094.9295.97547.2617.9675.16717.75215.0917.1132.048220.73242.63238.66128.32888.545135.80319.0619.33620.281
Other Investing Activites -1551.465-3.229-125.278-32.274-139.922-11.0111.54136-181.719123.4334.7934.11428.16256.1340.89226.85174.66566.651-15.158-8.19674.20113.329-21.24
Investing Cash Flow -228.669-118.302-156.127-177.528-117.328-133.669-78.058-18.424-60.937-61.497-17.551-178.06-141.084-315.798-119.917-81.4-131.41991.072-56.421-34.85318.8883.34648.1782.3822.581-19.243
Financing Activities:
Debt Repayment -869.9-810.5-611.71-757.815-694.805-651.61-635.1-591.732-820.1-647-628-808-488.59-871.45-472-455.95-313.5-250.65-262.98-244.930-2.454-36.112-44.30-206.692
Common Stock Issued 000-12.840000000000000000000000
Common Stock Repurchased 00012.840000000000000000000000
Dividends Paid -28.279-24.656-40.008-23.973-25.943-67.436-26.488-24.214-73.543-35.794-40.11-60.423-42.713-29.635-23.563-41.641-64.563-56.919-52.301-52.295-31.416-47.254-49.329-9.702-1.666-27.802
Other Financing Activities -11.433800.123579.283802.924629.262622.165620.956665.022816.626576.011586.998815.907678.8241,119.644527.516405.449392.85290.591249.277287.5849.665.4612.5394.84211.81143.67
Financing Cash Flow -112.28-35.032-96.55621.136-91.486-96.881-40.63249.076-77.017-106.783-81.112-52.516147.521218.55931.952-92.14214.787-16.978-66.004-9.64518.243-44.248-72.902-49.16110.144-90.824
Other Information:
Effect Of Forex Changes On Cash 7.5624.104-11.391-16.4732.79115.635-6.8326.8254.657-3.849-4.57-0.676-8.397-2.762-0.709-0.883-3.394-1.7040-0-0-0-0.059-0.1430-0
Net Change In Cash -114.175299.354.62333.23876.59435.30648.062238.08715.166-81.885106.041-117.70774.68341.64563.117-79.52-54.077155.652-42.14747.8295.684-14.2419.818199.9010.5-125.693
Cash At End Of Period 1,079.9411,194.115891.206886.584853.346776.752741.446693.384455.296440.131522.016415.975533.682458.999417.354354.238433.757487.834321.655363.802315.981219.431233.671223.85423.95356.455