Jiangling Motors Corporation, Ltd.
SZSE:000550.SZ
16.74 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 32,193.154 | 30,100.284 | 35,221.306 | 33,095.734 | 29,173.636 | 28,249.34 | 31,345.747 | 26,633.949 | 24,527.893 | 25,537.29 | 20,889.706 | 17,474.707 | 17,456.999 | 15,767.897 | 10,433.205 | 8,587.034 | 8,455.549 | 7,368.551 | 6,280.636 | 5,770.676 | 5,094.897 | 4,270.869 | 3,379.072 | 2,824.84 | 2,439.819 | 2,006.028 | 1,591.347 | 1,693.059 | 1,969.748 | 1,928.718 | 2,098.542 | 1,333.805 | 685.731 |
| Cost of Revenue
| 28,293.498 | 25,812.265 | 30,117.454 | 27,518.51 | 24,530.857 | 24,409.547 | 25,045.09 | 20,612.723 | 18,131.135 | 19,098.715 | 15,523.061 | 13,107.627 | 13,143.861 | 11,696.388 | 7,706.608 | 6,645.062 | 6,359.447 | 5,592.019 | 4,900.411 | 4,543.845 | 3,757.513 | 3,149.441 | 2,504.767 | 2,109.263 | 1,897.594 | 1,526.193 | 1,195.138 | 1,371.191 | 1,788.136 | 1,657.123 | 1,599.601 | 843.082 | 421.737 |
| Gross Profit
| 3,899.656 | 4,288.019 | 5,103.852 | 5,577.224 | 4,642.779 | 3,839.793 | 6,300.657 | 6,021.226 | 6,396.758 | 6,438.574 | 5,366.645 | 4,367.08 | 4,313.138 | 4,071.509 | 2,726.597 | 1,941.972 | 2,096.102 | 1,776.533 | 1,380.226 | 1,226.831 | 1,337.385 | 1,121.428 | 874.305 | 715.577 | 542.225 | 479.835 | 396.209 | 321.868 | 181.612 | 271.595 | 498.941 | 490.723 | 263.994 |
| Gross Profit Ratio
| 0.121 | 0.142 | 0.145 | 0.169 | 0.159 | 0.136 | 0.201 | 0.226 | 0.261 | 0.252 | 0.257 | 0.25 | 0.247 | 0.258 | 0.261 | 0.226 | 0.248 | 0.241 | 0.22 | 0.213 | 0.262 | 0.263 | 0.259 | 0.253 | 0.222 | 0.239 | 0.249 | 0.19 | 0.092 | 0.141 | 0.238 | 0.368 | 0.385 |
| Reseach & Development Expenses
| 1,218.22 | 1,483.33 | 1,709.014 | 1,343.812 | 1,776.321 | 1,663.554 | 1,996.73 | 1,812.726 | 1,830.993 | 1,554.018 | 1,187.886 | 857.875 | 611.219 | 554.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 983.458 | 239.312 | 349.63 | 239.87 | 273.368 | 175.757 | 214.469 | 181.282 | 169.386 | 192.847 | 195.692 | 134.649 | 93.373 | 71.034 | 596.114 | 588.531 | 536.553 | 509.371 | 393.631 | 310.037 | 419.858 | 392.59 | 362.786 | 332.188 | 373.744 | 249.022 | 172.203 | 220.096 | 146.671 | 112.078 | 85.522 | 47.552 | 0 |
| Selling & Marketing Expenses
| 1,466.692 | 1,444.895 | 1,531.808 | 1,544.737 | 1,525.883 | 1,202.382 | 2,694.779 | 1,961.535 | 1,591.235 | 1,738.087 | 1,443.447 | 1,117.03 | 1,010.261 | 1,019.046 | 770.236 | 526.315 | 618.713 | 494.481 | 359.515 | 383.711 | 315.038 | 298.333 | 218.196 | 178.448 | 135.267 | 105.912 | 60.586 | 73.999 | 37.228 | 30.206 | 55.62 | 65.285 | 0 |
| SG&A
| 2,296.127 | 1,684.207 | 1,881.438 | 1,784.607 | 1,799.251 | 1,378.139 | 2,909.248 | 2,142.816 | 1,760.621 | 1,930.934 | 1,639.14 | 1,251.679 | 1,103.634 | 1,090.08 | 1,366.35 | 1,114.846 | 1,155.265 | 1,003.852 | 753.145 | 693.748 | 734.896 | 690.923 | 580.982 | 510.636 | 509.011 | 354.935 | 232.789 | 294.096 | 183.9 | 142.284 | 141.143 | 112.837 | 0 |
| Other Expenses
| -69.148 | 733.542 | 1,219.666 | 1,342.132 | 1,180.014 | 1,155.479 | 633.24 | 529.29 | 714.418 | 585.241 | 176.638 | 179.643 | 97.089 | -4.481 | 8.006 | 164.167 | 6.936 | 45.655 | 49.201 | 23.572 | 12.473 | 20.839 | -50.421 | 32.586 | -7.079 | 23.308 | 33.819 | -25.044 | 44.374 | 81.161 | 31.351 | -3.402 | 0 |
| Operating Expenses
| 3,583.495 | 3,901.078 | 4,810.119 | 4,470.551 | 4,755.585 | 4,197.173 | 6,354.774 | 5,246.869 | 4,823.886 | 4,727.487 | 3,757.348 | 2,860.52 | 2,438.753 | 2,126.605 | 1,546.873 | 1,260.387 | 1,300.473 | 1,133.742 | 866.257 | 778.555 | 807.653 | 745.745 | 627.223 | 554.106 | 545.866 | 376.241 | 233.429 | 296.417 | 185.397 | 150.63 | 221.413 | 227.915 | 0 |
| Operating Income
| 316.161 | 577.054 | 566.314 | 1,242.76 | 332.78 | 67.111 | 128.583 | 955.03 | 1,801.908 | 1,851.977 | 1,753.477 | 1,717.225 | 2,029.195 | 2,041.724 | 1,236.4 | 737.672 | 857.218 | 746.817 | 589.056 | 489.631 | 544.234 | 347.879 | 164.076 | 45.346 | -156.393 | -46.101 | 35.292 | 90.439 | -24.35 | 45.936 | 275.722 | 256.118 | 263.994 |
| Operating Income Ratio
| 0.01 | 0.019 | 0.016 | 0.038 | 0.011 | 0.002 | 0.004 | 0.036 | 0.073 | 0.073 | 0.084 | 0.098 | 0.116 | 0.129 | 0.119 | 0.086 | 0.101 | 0.101 | 0.094 | 0.085 | 0.107 | 0.081 | 0.049 | 0.016 | -0.064 | -0.023 | 0.022 | 0.053 | -0.012 | 0.024 | 0.131 | 0.192 | 0.385 |
| Total Other Income Expenses Net
| 491.573 | 322.512 | -9.842 | -791.102 | -227.795 | -27.471 | 815.94 | 707.234 | 936.732 | 718.208 | 317.79 | 388.684 | 252.867 | 88.473 | 63.921 | 220.812 | 64.829 | 39.86 | 21.298 | 6.943 | -15.17 | -52.563 | -158.423 | -111.575 | -185.738 | -160.577 | -126.55 | 27.03 | 7.404 | 52.627 | -32.102 | -10.093 | -66.787 |
| Income Before Tax
| 807.733 | 899.566 | 556.471 | 451.658 | 104.985 | 39.64 | 761.823 | 1,481.591 | 2,509.604 | 2,429.295 | 1,927.087 | 1,895.244 | 2,127.251 | 2,033.377 | 1,243.644 | 902.396 | 860.458 | 737.561 | 586.762 | 484.211 | 535.634 | 345.919 | 101.157 | 63.914 | -176.425 | -39.887 | 52.671 | 58.939 | 11.821 | 150.344 | 276.294 | 252.715 | 197.207 |
| Income Before Tax Ratio
| 0.025 | 0.03 | 0.016 | 0.014 | 0.004 | 0.001 | 0.024 | 0.056 | 0.102 | 0.095 | 0.092 | 0.108 | 0.122 | 0.129 | 0.119 | 0.105 | 0.102 | 0.1 | 0.093 | 0.084 | 0.105 | 0.081 | 0.03 | 0.023 | -0.072 | -0.02 | 0.033 | 0.035 | 0.006 | 0.078 | 0.132 | 0.189 | 0.288 |
| Income Tax Expense
| -266.353 | 36.688 | -17.694 | -99.041 | -42.827 | -52.194 | 70.885 | 163.575 | 287.543 | 321.443 | 209.596 | 355.432 | 226.42 | 286.361 | 163.492 | 105.019 | 84.998 | 109.299 | 70.056 | 67.929 | 48.436 | 23.258 | 4.763 | 3.456 | 3.03 | 3.81 | 3.119 | 9.824 | 2.889 | 14.374 | 39.554 | 105.02 | 96.117 |
| Net Income
| 1,475.597 | 915.049 | 574.166 | 550.699 | 147.812 | 91.833 | 690.938 | 1,318.016 | 2,222.061 | 2,107.852 | 1,698.232 | 1,516.904 | 1,870.918 | 1,711.614 | 1,056.132 | 784.315 | 759.158 | 603.611 | 495.431 | 386.858 | 448.813 | 286.76 | 100.848 | 53.291 | -182.589 | -50.332 | 44.109 | 43.363 | 7.728 | 117.235 | 233.503 | 147.696 | 101.09 |
| Net Income Ratio
| 0.046 | 0.03 | 0.016 | 0.017 | 0.005 | 0.003 | 0.022 | 0.049 | 0.091 | 0.083 | 0.081 | 0.087 | 0.107 | 0.109 | 0.101 | 0.091 | 0.09 | 0.082 | 0.079 | 0.067 | 0.088 | 0.067 | 0.03 | 0.019 | -0.075 | -0.025 | 0.028 | 0.026 | 0.004 | 0.061 | 0.111 | 0.111 | 0.147 |
| EPS
| 1.71 | 1.06 | 0.67 | 0.64 | 0.17 | 0.11 | 0.8 | 1.53 | 2.57 | 2.44 | 1.96 | 1.76 | 2.17 | 1.98 | 1.22 | 0.91 | 0.88 | 0.73 | 0.57 | 0.45 | 0.52 | 0.33 | 0.12 | 0.064 | -0.21 | -0.058 | 0.072 | 0.063 | 0.011 | 0.23 | 0.39 | 0.17 | 0.12 |
| EPS Diluted
| 1.71 | 1.06 | 0.67 | 0.64 | 0.17 | 0.11 | 0.8 | 1.53 | 2.57 | 2.44 | 1.96 | 1.76 | 2.17 | 1.98 | 1.22 | 0.91 | 0.88 | 0.73 | 0.57 | 0.45 | 0.52 | 0.33 | 0.12 | 0.064 | -0.21 | -0.058 | 0.072 | 0.063 | 0.011 | 0.23 | 0.39 | 0.17 | 0.12 |
| EBITDA
| 1,617.859 | 1,752.775 | 1,690.642 | 2,370.732 | 1,405.207 | 1,064.309 | 1,732.331 | 2,281.313 | 3,159.937 | 3,127.464 | 2,482.158 | 2,278.852 | 2,486.637 | 2,347.445 | 1,540.248 | 1,158.227 | 1,031.539 | 960.441 | 785.494 | 707.557 | 786.14 | 621.993 | 401.932 | 555.879 | 291.146 | 342.693 | 162.781 | 25.451 | -3.786 | 120.964 | 277.528 | 262.808 | 263.994 |
| EBITDA Ratio
| 0.05 | 0.058 | 0.048 | 0.072 | 0.048 | 0.038 | 0.055 | 0.086 | 0.129 | 0.122 | 0.119 | 0.13 | 0.142 | 0.149 | 0.148 | 0.135 | 0.122 | 0.13 | 0.125 | 0.123 | 0.154 | 0.146 | 0.119 | 0.197 | 0.119 | 0.171 | 0.102 | 0.015 | -0.002 | 0.063 | 0.132 | 0.197 | 0.385 |