Addsino Co., Ltd.
SZSE:000547.SZ
8.47 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,392.867 | 1,763.254 | 1,417.325 | 1,993.95 | 1,687.863 | 1,909.15 | 2,101.641 | 2,277.269 | 2,428.938 | 664.159 | 534.712 | 648.372 | 798.581 | 188.442 | 282.022 | 152.511 | 142.829 | 105.413 | 119.936 | 311.988 | 251.282 | 241.514 | 269.39 | 138.926 | 68.796 | 41.025 | 51.393 | 76.115 | 60.482 | 14.31 | 12.47 | 1.937 | 0 |
Short Term Investments
| 61.733 | 74.167 | 124.632 | 119.17 | 111.044 | 890.578 | -131.311 | -124.23 | 29.4 | 241.733 | 212.107 | 341.525 | 46.087 | 0.12 | 20.31 | 0 | 0 | 0 | 3.258 | 6.385 | 8.783 | 26.4 | 0 | 7.314 | 115 | 0 | 0 | 7.34 | 7.861 | 8.704 | 7.435 | 0.103 | 0 |
Cash and Short Term Investments
| 1,454.6 | 1,837.421 | 1,541.957 | 2,113.119 | 1,798.908 | 1,909.15 | 2,101.641 | 2,277.269 | 2,428.938 | 905.891 | 746.819 | 989.897 | 844.668 | 188.562 | 302.332 | 152.511 | 142.829 | 105.413 | 123.193 | 318.372 | 260.066 | 267.914 | 269.39 | 146.24 | 183.796 | 41.025 | 51.393 | 83.455 | 68.343 | 23.014 | 19.905 | 2.04 | 0 |
Net Receivables
| 3,333.999 | 4,408.837 | 3,839.835 | 3,537.873 | 3,100.419 | 2,186.24 | 1,691.274 | 1,154.787 | 839.606 | 936.621 | 500.567 | 385.594 | 289.905 | 415.219 | 337.898 | 327.087 | 253.599 | 383.91 | 537.79 | 362.515 | 404.224 | 396.019 | 340.199 | 39.516 | 53.355 | 13.744 | 6.334 | 5.392 | 28.576 | 5.637 | 4.31 | 8.929 | 0 |
Inventory
| 2,256.042 | 1,946.044 | 1,809.867 | 1,204.782 | 764.097 | 687.967 | 524.889 | 541.282 | 587.372 | 488.409 | 487.7 | 276.821 | 211.884 | 131.4 | 95.939 | 83.216 | 145.385 | 157.461 | 96.647 | 89.948 | 111.34 | 78.46 | 97.329 | 85.271 | 75.93 | 129.09 | 78.356 | 61.515 | 60.25 | 51.357 | 42.496 | 34.114 | 0 |
Other Current Assets
| 114.78 | 92.898 | 150.067 | 162.528 | 63.025 | 96.043 | 7.978 | 5.402 | 31.739 | 271.709 | 319.82 | 73.95 | 10 | -102.25 | 0.006 | 0.011 | 0.057 | -96.204 | -148.426 | -139.028 | -114.202 | 2.25 | 10 | 303.776 | 128.344 | 133.857 | 42.662 | 42.579 | 44.083 | 33.405 | 37.631 | -1.229 | 43.39 |
Total Current Assets
| 7,159.421 | 8,285.2 | 7,341.725 | 7,018.302 | 5,726.449 | 4,879.4 | 4,325.783 | 3,978.739 | 3,887.655 | 2,602.63 | 2,054.906 | 1,726.262 | 1,356.457 | 632.931 | 736.176 | 562.825 | 541.87 | 550.579 | 609.204 | 631.808 | 661.428 | 744.643 | 716.919 | 574.802 | 441.425 | 317.717 | 178.746 | 192.941 | 201.252 | 113.413 | 104.341 | 43.854 | 43.39 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,147.52 | 823.636 | 767.828 | 702.233 | 723.486 | 762.529 | 670.248 | 446.246 | 489.043 | 195.087 | 153.24 | 120.388 | 115.037 | 176.487 | 139.984 | 152.018 | 154.8 | 204.123 | 200.401 | 150.351 | 196.873 | 179.309 | 132.3 | 110.787 | 98.851 | 101.141 | 77.552 | 65.479 | 52.612 | 43.235 | 28.298 | 26.853 | 11.742 |
Goodwill
| 1,635.815 | 2,187.572 | 2,193.21 | 2,193.21 | 2,193.21 | 2,193.21 | 2,050.67 | 2,045.032 | 2,045.032 | 281.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.652 | 0 | 1.024 | 1.211 | 1.397 | 1.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 594.922 | 655.494 | 683.226 | 633.573 | 534.44 | 443.835 | 299.702 | 204.616 | 181.236 | 97.419 | 31.589 | 30.053 | 30.985 | 21.307 | 15.255 | 15.727 | 16.199 | 16.67 | 17.98 | 18.938 | 17.843 | 21.163 | 81.319 | 84.757 | 100.285 | 23.173 | 19.623 | 20.019 | 20.089 | 20.635 | 21.181 | 22.072 | 0 |
Goodwill and Intangible Assets
| 2,230.737 | 2,843.066 | 2,876.436 | 2,826.783 | 2,727.65 | 2,637.045 | 2,350.372 | 2,249.648 | 2,226.269 | 378.537 | 31.589 | 30.053 | 30.985 | 21.307 | 15.255 | 15.727 | 16.199 | 17.322 | 17.98 | 19.962 | 19.054 | 22.56 | 82.902 | 84.757 | 100.285 | 23.173 | 19.623 | 20.019 | 20.089 | 20.635 | 21.181 | 22.072 | 0 |
Long Term Investments
| 974.546 | 1,240.184 | 1,142.156 | 1,058.797 | 956.219 | 0 | 253.409 | 254.052 | 163.676 | 48.711 | 351.329 | 339.217 | 602.604 | 1,016.487 | 758.206 | 619.478 | 1,463.096 | 0 | 236.012 | 240.64 | 267.077 | 139.873 | 0 | 162.922 | -55.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 114.858 | 90.409 | 58.868 | 38.049 | 31.971 | 24.266 | 17.688 | 13.598 | 13.686 | 13.027 | 10.235 | 5.939 | 6.475 | 3.437 | 3.052 | 18.747 | 18.913 | 0 | 3.725 | 6.558 | 8.783 | 26.665 | 0 | -157.76 | 60.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,228.013 | 1,373.831 | 1,776.331 | 791.323 | 695.215 | 1,024.426 | 4.727 | 3.193 | 4.716 | 244.702 | 235.997 | 363.16 | 68.706 | 23.722 | 44.896 | 25.569 | 26.552 | 258.903 | 28.519 | 29.502 | 54.405 | 54.405 | 162.098 | 221.42 | 112.766 | 82.825 | 87.801 | 84.065 | 34.458 | 18.998 | 8.145 | 0.936 | 0.939 |
Total Non-Current Assets
| 5,695.674 | 6,371.126 | 6,621.619 | 5,417.186 | 5,134.541 | 4,448.266 | 3,296.443 | 2,966.737 | 2,897.389 | 880.065 | 782.39 | 858.757 | 823.806 | 1,241.439 | 961.392 | 831.539 | 1,679.56 | 480.348 | 486.637 | 447.013 | 546.193 | 422.812 | 377.3 | 422.126 | 317.425 | 207.14 | 184.976 | 169.563 | 107.16 | 82.867 | 57.624 | 49.861 | 12.681 |
Total Assets
| 12,855.096 | 14,656.327 | 13,963.344 | 12,435.488 | 10,860.99 | 9,327.666 | 7,622.226 | 6,945.476 | 6,785.044 | 3,482.695 | 2,837.296 | 2,585.019 | 2,180.264 | 1,874.37 | 1,697.568 | 1,394.364 | 2,221.43 | 1,030.927 | 1,095.841 | 1,078.821 | 1,207.621 | 1,167.455 | 1,094.219 | 996.928 | 758.85 | 524.857 | 363.722 | 362.504 | 308.412 | 196.281 | 161.965 | 93.715 | 56.071 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||
Account Payables
| 2,189.306 | 1,967.207 | 2,347.569 | 1,676.99 | 1,531.968 | 1,242.018 | 960.777 | 618.004 | 414.609 | 265.557 | 344.735 | 203.162 | 128.324 | 75.528 | 57.865 | 45.939 | 22.486 | 58.064 | 69.89 | 86.871 | 129.529 | 80.859 | 68.729 | 30.76 | 18.249 | 14.808 | 6.912 | 10.189 | 18.79 | 10.72 | 4.316 | 2.463 | 0 |
Short Term Debt
| 994.078 | 585.054 | 516.303 | 421.044 | 722.541 | 465.124 | 523.904 | 130 | 100 | 100 | 100 | 0 | 207.5 | 276 | 406.5 | 305 | 312.9 | 373 | 436.75 | 454.5 | 510.5 | 565.5 | 529.5 | 483.53 | 325.74 | 136.94 | 91.24 | 93.77 | 75.15 | 38.45 | 24.95 | 23.17 | 0 |
Tax Payables
| 59.174 | 96.843 | 112.415 | 142.627 | 106.974 | 111.004 | 81.324 | 56.621 | 141.163 | 25.581 | 9.405 | 11.669 | 6.707 | 11.006 | 8.263 | 9.437 | 6.61 | 3.589 | 5.793 | 1.037 | 2.457 | 1.812 | 5.272 | 5.108 | 0.445 | -0.135 | 1.441 | 0.911 | 2.444 | 3.744 | -0.71 | 1.355 | 0 |
Deferred Revenue
| 1,269.875 | 590.666 | 972.87 | 831.614 | 198.015 | 0 | 256.614 | 179.271 | 232.669 | 84.275 | 43.437 | 0 | 37.475 | 44.193 | 42.916 | 30.733 | 33.561 | 33.93 | 29.136 | 10.743 | 16.499 | 34.73 | 28.932 | 44.026 | 8.497 | 15.822 | 23.627 | 26.174 | 24.266 | 12.565 | 8.246 | 10.662 | 0 |
Other Current Liabilities
| 47.857 | 973.991 | 42.896 | 105.533 | 166.019 | 340.089 | 151.119 | 166.132 | 90.419 | 22.006 | 26.035 | 55.085 | 4.822 | 1.253 | 0.974 | 1.257 | 2.384 | 69.554 | 66.681 | 8.608 | 15.738 | 10.738 | 11.079 | 8.15 | 3.078 | 1.556 | 1.522 | 1.999 | 2 | 2.587 | 15.258 | 7.474 | 34.413 |
Total Current Liabilities
| 4,501.116 | 4,116.917 | 3,879.639 | 3,035.181 | 2,618.543 | 2,047.231 | 1,892.414 | 1,093.407 | 837.697 | 471.839 | 514.207 | 258.247 | 378.12 | 396.974 | 508.255 | 382.93 | 371.33 | 534.548 | 602.457 | 560.721 | 672.266 | 691.826 | 638.24 | 566.466 | 355.564 | 169.127 | 123.301 | 132.133 | 120.207 | 64.322 | 52.77 | 43.769 | 34.413 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
Long Term Debt
| 322.268 | 216.207 | 17.236 | 17.151 | 0 | 0 | -0 | 403.969 | 403.046 | 402.183 | 401.379 | 400.629 | 6.632 | 6.306 | 2.692 | 5.031 | 10.866 | 0 | 14 | 14 | 48 | 0 | 0 | 0 | 11.63 | 11.63 | 16.93 | 17.3 | 27.3 | 24.45 | 18.4 | 13.8 | 0 |
Deferred Revenue Non-Current
| 95.758 | 42.916 | 28.969 | 5.685 | 5.037 | 8.159 | 1.372 | 7.294 | 2.555 | 95.017 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 16.1 | 35.033 | 45.522 | 49.799 | 48.119 | 44.828 | 50.983 | 45.462 | 38.315 | 78.235 | 50.092 | 67.093 | 49.404 | 122.525 | 0.005 | 0.01 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 49.64 | 53.977 | 0 | -17.151 | 0 | 0 | 0 | 1.16 | 1.74 | 0 | 93.52 | 97.502 | 97.994 | 0 | -0 | 65.034 | 65.034 | 12.107 | 20.064 | 20.695 | 19.598 | 16.589 | 0 | 3.207 | 0.027 | 0.636 | 0.537 | 0.617 | 0 | 0 | 0 | 0 | 9.52 |
Total Non-Current Liabilities
| 483.767 | 348.132 | 91.727 | 55.484 | 53.156 | 52.986 | 52.355 | 457.885 | 445.656 | 575.435 | 544.99 | 565.224 | 154.029 | 128.831 | 2.698 | 70.075 | 75.915 | 12.107 | 34.064 | 34.695 | 67.598 | 16.589 | 4.977 | 3.207 | 11.657 | 12.266 | 17.467 | 17.917 | 27.3 | 24.45 | 18.4 | 13.8 | 9.52 |
Total Liabilities
| 4,984.883 | 4,465.049 | 3,971.366 | 3,090.665 | 2,671.699 | 2,100.218 | 1,944.769 | 1,551.292 | 1,283.353 | 1,047.274 | 1,059.197 | 823.471 | 532.149 | 525.805 | 510.952 | 453.005 | 447.246 | 546.655 | 636.522 | 595.416 | 739.864 | 708.415 | 643.217 | 569.672 | 367.221 | 181.393 | 140.768 | 150.05 | 147.507 | 88.772 | 71.17 | 57.569 | 43.933 |
Equity: | |||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 358.377 | 363.594 | 363.594 | 365.33 | 365.588 | 325.156 | 189.538 | 189.538 | 189.538 | 948.586 | 834.878 | 834.878 | 618.428 | 244.846 | 244.846 | 244.846 | 244.846 | 244.846 | 122.423 | 122.423 | 122.423 | 122.423 | 122.423 | 122.423 | 122.423 | 122.423 | 98.151 | 91.73 | 79.318 | 53.22 | 53.22 | 31.22 | 0 |
Retained Earnings
| 1,136.362 | 3,196.579 | 3,199.707 | 2,611.681 | 2,007.152 | 1,392.955 | 930.127 | 727.257 | 523.265 | 576.693 | 423.903 | 313.935 | 272.917 | 243.275 | 218.708 | 154.573 | 126.23 | 52.734 | 39.717 | 83.987 | 93.263 | 86.879 | 84.684 | 72.916 | 53.99 | 8.908 | 6.747 | 6.421 | 0 | 19.917 | 3.228 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 168.157 | 166.336 | 130.124 | 130.573 | 127.438 | 124.53 | 141.178 | 89.629 | 97.794 | 3.763 | 139.811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5,199.317 | 5,198.703 | 5,326.186 | 5,321.742 | 5,321.485 | 5,025.565 | 4,133.951 | 4,193.583 | 4,505.452 | 749.135 | 235.689 | 475.197 | 633.423 | 751.884 | 628.082 | 464.169 | 1,335.414 | 134.075 | 255.819 | 241.665 | 222.792 | 221.589 | 221.188 | 219.108 | 213.23 | 212.133 | 118.055 | 114.303 | 81.587 | 34.372 | 34.347 | 4.926 | 0 |
Total Shareholders Equity
| 6,862.212 | 8,925.211 | 9,019.61 | 8,429.326 | 7,821.662 | 6,868.205 | 5,394.793 | 5,200.006 | 5,316.049 | 2,278.177 | 1,634.281 | 1,624.01 | 1,524.768 | 1,240.005 | 1,091.637 | 863.588 | 1,706.491 | 431.655 | 417.959 | 448.075 | 438.478 | 430.891 | 428.295 | 414.447 | 389.644 | 343.464 | 222.954 | 212.454 | 160.905 | 107.509 | 90.795 | 36.146 | 12.138 |
Total Equity
| 7,870.213 | 10,191.278 | 9,991.978 | 9,344.824 | 8,189.291 | 7,227.449 | 5,677.457 | 5,394.184 | 5,501.69 | 2,435.422 | 1,778.099 | 1,761.548 | 1,648.114 | 1,348.565 | 1,186.616 | 941.359 | 1,774.184 | 484.273 | 459.319 | 483.405 | 467.757 | 459.04 | 451.001 | 427.256 | 391.63 | 343.464 | 222.954 | 212.454 | 160.905 | 107.509 | 90.795 | 36.146 | 12.138 |
Total Liabilities & Shareholders Equity
| 12,855.096 | 14,656.327 | 13,963.344 | 12,435.488 | 10,860.99 | 9,327.666 | 7,622.226 | 6,945.476 | 6,785.044 | 3,482.695 | 2,837.296 | 2,585.019 | 2,180.264 | 1,874.37 | 1,697.568 | 1,394.364 | 2,221.43 | 1,030.927 | 1,095.841 | 1,078.821 | 1,207.621 | 1,167.455 | 1,094.219 | 996.928 | 758.85 | 524.857 | 363.722 | 362.504 | 308.412 | 196.281 | 161.965 | 93.715 | 56.071 |