Foshan Electrical and Lighting Co.,Ltd

SZSE:000541.SZ

8.34 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q41995 Q21994 Q41994 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 3,191.6092,833.1013,596.052,624.4742,518.1782,357.4682,484.5092,137.2861,839.441,996.9591,384.2191,760.1281,504.281,045.901981.251,116.0231,270.9231,388.2371,125.4571,038.625829.51950.692896.647749.539914.969636.644570.184862.717815.0381,393.8271,479.284644.918788.0931,001.089935.241814.663874.168996.11989.718799.866861.416963.691897.676718.88736.4041,068.58985.451666.06926.267836.37690.692525.557547.8730.834711.854696.189879.5981,014.6661,036.582966.942926.3661,041.219927.869977.7971,055.1481,066.9271,098.078859.6151,092.919733.79986.916784.761742.333975.707928.101608.965900.09848.44903.207771.759825.7161,053.0951,033.028938.51940.313942.781,167.898936.538842.001929.741,066.811,119.2681,017.584630.395506.127442.444551.219647.843574.7670113.5340111.142095.3070
Short Term Investments 106.928127.063152.53181.4881.883222.971261.54231.18464.06838.002328.24815.849293.531203.249407.6191,026.911657.796617.675901.167-7.692-8.362-7.995-6.853-7.245-7.405-8.125-9.089-9.476-6.933-6.097-6.8970079.9890.05279.0372.60968.9160.0271.8160.9984.0033.9033.9533.9433.9784.0134.0134.1624.1474.0974.3114.8245.08538.287000.0360.1220.1990000084.262107.218298.81274.737441.76789.125138.907132.441027.785258.68613.686157.66118.148221.219210.626104.68698.108145.647175.647213.62213.622136.732291.9293.27280.192000000000564469.366482.393097.0640
Cash and Short Term Investments 3,298.5372,960.1653,748.5792,805.9542,600.0612,580.4392,746.0512,168.471,903.5082,034.9621,712.4671,775.9771,797.8111,249.151,388.8692,142.9341,928.7192,005.9122,026.6231,038.625829.51950.692896.647749.539914.969636.644570.184862.717815.0381,393.8271,479.284644.918788.0931,081.078935.293893.699876.7761,065.027989.739871.682862.414967.694901.579722.833740.3471,072.558989.464670.072930.429840.517694.789529.869552.624735.918750.141696.189879.5981,014.7021,036.704967.141926.3661,041.219927.869977.7971,055.1481,151.191,205.2961,158.4271,167.6561,175.5571,076.041923.668874.774975.707955.886867.65913.7761,006.11,021.355992.9781,036.3411,157.7811,131.1361,084.1581,115.961,156.4031,181.5211,073.271,133.9011,223.0121,147.0021,119.2681,017.584630.395506.127442.444551.219647.843574.7670677.534469.366593.5360192.3710
Net Receivables 3,850.423,864.9433,741.8653,624.4773,817.3563,678.9843,413.2213,464.7923,694.6873,725.9042,133.5332,129.8141,352.4781,167.7821,307.3951,125.027888.112766.659851.778871.614940.551,021.037977.4851,020.0551,131.1211,114.333891.3991,012.673955.788918.182710.066827.405766.449712.207596.266721.019776.069782.523662.721907.957849.763726.622593.863845.112855.35773.387579.024576.355531.431543.822499.883590.616569.864566.453467.026459.761358.994443.093379.741414.398442.167419.743397.973583.858535.965305.99345.812327.318278.2221.484233.862271.614290.4330.011283.328322.355314.75353.046278.152277.771269.521248.206183.107228.9188.999207.544136.739204.97128.278141.291125.756145.9427.692100.55446.61154.33152.31247.18342.982033.172033.404042.1040
Inventory 1,713.5021,646.9051,971.1721,807.2341,646.5261,681.6682,031.6371,862.2561,819.6691,916.8781,063.4891,082.059851.86883.31735.685624.242524.621659.682637.337651.34644.986659.862767.32866.754718.166588.148746.467696.098733.152676.438753.682487.415467.975450.604559.652537.402604.818585.49625.795540.448584.168510.007516.804547.896499.826382.836434.541501.692488.813454.395493.613540.279464.796388.207365.414377.383336.869248.207234.24283.018258.811226.494289.489385.54341.182294.875283.362300.284264.296238.703222.396233.101197.52182.152198.538214.031196.386160.32162.109155.265139.191110.747117.53123.124103.12998.136101.064112.558104.51497.797109.832118.264114.879119.74791.854102.11175.80869.59667.036056.35569.89266.3810102.5740
Other Current Assets 195.746238.58466.497235.091173.016218.91879.43959.52754.344111.35585.69499.41268.064184.909175.0958.98746.19554.58752.503864.628913.945815.531864.094860.561348.512995.8871,006.062755.215466.263432.782441.205443.221453.7685.29191.06139.95329.87310.35531.78310.3979.0097.5759.40921.00816.478-52.8652.935-15.532-10.81-10.387-18.851-6.241-15.781-47.56-20.254-19.275-2.534-14.392-12.843-50.472-56.416-40.838-46.056-132.616-111.172-25.817-42.156-53.05-42.115-20.286-38.876-34.737-16.624-16.231-5.13-16.894-23.118-20.263-5.055-33.209-37.942-31.024-6.179-34.521-28.585-32.767-5.673-0.269-1.647-1.689-4.713-22.13877.88245.871175.858154.561152.328172.801199.1771,071.606226.168369.295186.082479.288145.514447.877
Total Current Assets 9,058.2048,710.5979,528.1138,472.7558,236.9588,160.0098,270.3487,555.0467,472.2087,789.0984,995.1835,087.2614,070.2133,485.1513,607.0393,951.1913,387.6483,486.843,568.2413,426.2073,328.9923,447.1223,505.5453,496.9083,112.7683,335.0133,214.1123,326.7032,970.243,421.2293,384.2372,402.9592,476.2772,329.182,182.2712,192.0742,287.5362,443.3942,310.0372,330.4842,305.3542,211.8972,021.6552,136.8492,112.0012,175.9172,005.9641,732.5871,939.8621,828.3471,669.4341,654.5211,571.5041,643.0181,562.3271,514.0581,572.9281,691.6091,637.8421,614.0861,570.9281,646.6181,569.2741,814.5791,821.1221,726.2371,792.3141,732.9791,668.0361,615.4591,493.4221,393.6461,346.0711,471.6391,432.6211,387.1431,401.7941,499.2031,456.5611,392.8051,407.1111,485.711,425.5931,401.6621,379.5041,429.3161,413.6511,390.531,365.0451,460.4111,377.8771,361.3331,238.037896.566820.451753.447831.668937.424883.9621,071.606993.228908.553879.403479.288482.564447.877
Non-Current Assets:
Property, Plant & Equipment, Net 4,557.4044,584.8564,676.0984,741.0084,752.8654,779.1064,803.9224,473.844,443.2724,472.7662,067.1692,008.0351,219.2771,202.7191,189.649734.421737.127746.008748.863749.613744.278736.219736.731735.058701.175701.304646.336626.258584.258534.684517.486524.341513.181513.755516.925517.555512.698553.309554.13552.646545.99541.945547.785569.695595.613611.716634.83685.378712.422718.239731.096753.87755.939775.817784.037807.149827.712836.297852.191891.68863.533867.639865.962833.434836.814849.243869.715980.989970.566973.986932.808921.368920.127905.697895.235892.095882.401867.518851.178821.297759.226765.319759.157711.188681.654690.34703.216654.602630.743602.134608.765573.239541.403489.644492.108475.656477.361438.079378.795343.769320.956311.631290.295288.02272.623184.027
Goodwill 421.832421.832421.832421.832421.832421.832421.832421.832421.832421.83216.2110000000000000000000000007.367.367.367.366.6046.60400000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 395.232396.891434.55337.841337.815337.827340.167362.45364.278366.39271.674266.207169.048169.972170.694164.591165.612166.728167.826169.404170.511171.618172.725152.309153.388154.366155.545157.094158.173159.251160.33160.736161.786162.837163.887182.503184.04185.577187.114189.579191.14172.281173.235162.9162.446166.205150.424223.092216.474217.506218.637215.657216.776217.594220.607224.286226.145226.805228.064199.936196.389202.302191.5141.538142.374143.209144.04591.55992.11492.66993.22493.7894.33594.8995.4459696.55597.11197.66698.18198.7599.31899.683100.194100.757101.32101.88490.69691.18891.679103.37284.1585.0739.95240.40540.85941.31242.1842.518016.73017.406016.8040
Goodwill and Intangible Assets 817.064818.722856.382759.673759.646759.659761.998784.281786.109788.222287.885266.207169.048169.972170.694164.591165.612166.728167.826169.404170.511171.618172.725152.309153.388154.366155.545157.094158.173159.251160.33160.736161.786162.837163.887189.864191.401192.938194.474196.183197.744172.281173.235162.9162.446166.205150.424223.092216.474217.506218.637215.657216.776217.594220.607224.286226.145226.805228.064199.936196.389202.302191.5141.538142.374143.209144.04591.55992.11492.66993.22493.7894.33594.8995.4459696.55597.11197.66698.18198.7599.31899.683100.194100.757101.32101.88490.69691.18891.679103.37284.1585.0739.95240.40540.85941.31242.1842.518016.73017.406016.8040
Long Term Investments 1,872.6152,004.6041,497.411755.863902.989820.331784.5811,017.9211,280.7641,154.2361,328.1582,059.8932,434.2492,732.3793,079.2471,016.9071,523.9361,134.426734.6671,127.2551,152.6971,363.6851,087.0281,188.4851,194.4921,563.8761,579.0851,675.0751,975.5312,038.8091,949.4432,971.6523,256.4012,976.463,092.7472,454.2912,217.523488.498584.827468.146542.474545.846550.885566.335580.783591.109587.498587.839508.516509.334510.741518.786530.892530.515500.82600254.088254.003190.73500000314.965479.212-160.45963.996-303.12748.8791.5327.9980110.664-145.373100.627-43.347-3.835-101.078-81.19521.39827.205-16.522-46.834-64.497115.503-3.602-158.769-140.64472.097000000000000000
Tax Assets 124.528114.184106.28496.82594.13989.5188.38779.10879.97379.02154.21153.17138.02235.85340.25432.26331.70731.19236.84733.60334.50433.0137.83234.83334.93335.85137.67634.74840.7341.53643.54847.15948.2840.70542.74546.0645.83937.20341.69629.54429.05625.86328.92516.76918.86921.52523.00319.63620.87721.0521.54821.96822.33122.72322.46213.96524.17922.83622.87917.54716.8917.48617.35923.38721.3470014.97713.97213.80700000000000108.032000000000000000000000000
Other Non-Current Assets 644.596510.479270.153480.234373.347540.922577.824379.956331.061302.569966.987205.694327.043225.554432.4541,046.944671.478631.019918.7556.8347.36747.49848.30548.06842.10642.48243.05943.47244.244.21945.12546.51246.657127.17949.721131.72159.431119.27451.539123.21452.42849.36451.29749.21847.24245.99846.5544.0134.1624.1474.0974.3114.8245.08538.287484.919254.1240.0360.1220.384186.105194.237186.17277.9375.58484.57107.7299.28575.191442.75590.275140.318133.99140.54729.732260.83216.031160.204120.891224.178213.7780101.648148.249175.647213.62213.622136.732291.9293.27280.192260.302307.48764.237109.958114.87965.61247.53279.46187.49194.536123.04114.883180.508116.187116.872
Total Non-Current Assets 8,016.2078,032.8467,406.3276,833.6036,882.9866,989.5297,016.7136,735.1066,921.1796,796.8134,704.414,5934,187.6394,366.4774,912.2972,995.1253,129.862,709.3732,606.9592,086.7052,149.3572,352.032,082.6222,158.7542,126.0942,497.8792,461.72,536.6472,802.8922,818.4992,715.9333,750.3994,026.3063,820.9363,866.0253,339.4913,026.8911,391.2221,426.6671,369.7321,367.6921,335.2981,352.1271,364.9171,404.9541,436.5531,442.311,519.9581,462.451,470.2761,486.121,514.5931,530.7621,551.7331,566.2211,530.3191,332.161,340.0621,357.2581,300.2831,262.9171,281.6641,260.9941,076.2891,076.1181,391.9871,600.6721,226.3511,215.8381,220.091,165.1871,156.9981,156.451,141.1341,131.0761,103.5551,095.6151,081.4861,065.9011,042.578990.559994.067987.693943.109911.225940.786934.226878.429855.061846.442864.426917.692933.961593.834642.471631.393584.285527.792500.774431.261432.221434.672422.585468.528405.614300.899
Total Assets 17,074.41116,743.44316,934.4415,306.35815,119.94415,149.53815,287.06114,290.15214,393.38714,585.9119,699.5939,680.2618,257.8537,851.6278,519.3376,946.3166,517.5086,196.2136,175.25,512.9125,478.3485,799.1525,588.1675,655.6615,238.8615,832.8915,675.8125,863.355,773.1336,239.7286,100.1696,153.3586,502.5846,150.1166,048.2965,531.5665,314.4273,834.6173,736.7043,700.2163,673.0463,547.1953,373.7823,501.7663,516.9553,612.473,448.2743,252.5453,402.3133,298.6233,155.5543,169.1143,102.2653,194.7523,128.5473,044.3772,905.0883,031.6712,995.12,914.3682,833.8452,928.2822,830.2692,890.8682,897.243,118.2243,392.9862,959.332,883.8742,835.5492,658.6092,550.6432,502.5212,612.7732,563.6972,490.6972,497.4082,580.6892,522.4622,435.3832,397.672,479.7762,413.2862,344.772,290.7292,370.1022,347.8762,268.9592,220.1062,306.8522,242.3022,279.0262,171.9971,490.41,462.9221,384.8411,415.9531,465.2151,384.7361,502.8671,425.451,343.2251,301.988947.816888.178748.776
Liabilities & Equity:
Current Liabilities:
Account Payables 5,024.3762,791.6612,875.984,591.8624,290.6164,289.874,488.9213,905.6473,836.0884,229.1962,380.752,475.9221,666.6711,603.7461,540.6451,307.65855.95835.361933.682871.295884.889855.259985.2811,018.392682.124605.469539.304527.22673.397624.304552.256512.839513.38469.394396.263355.773437.532444.451399.331385.894506.824381.174270.969406.822461.747325.12246.653320.52325.682276.493196.872286.472271.514210.193192.616249.286242.648187.612140.739193.353181.345164.233109.343184.827202.837155.772124.861127.051127.094123.135115.844107.60796.99786.46286.577.12188.57196.29392.34382.94871.21180.24779.37863.40264.15368.5380.48363.41464.59166.37462.79971.91168.12556.42336.54520.93224.67835.05149.955044.03030.372030.2170
Short Term Debt 505.0492,615.2922,906.955211.742254.4405.068223.256124.62795.499236.631254.059127.5633.383630.90500000000000000000000000000000000000000000000000000000000000000000000000000000000000000001.358026.9890
Tax Payables 80.22795.14917.33783.2278.23379.45864.29669.8477.37588.29682.011149.486104.43715.41118.87733.49236.79812.37317.21116.20528.47328.0425.35431.67846.54252.34327.35172.83824.37134.756138.28333.05241.75536.22612.96937.73651.20521.82413.88153.56544.45643.64219.57135.39352.47276.67858.99231.22423.43243.516-2.083-6.41639.88831.367-5.0133.79221.95120.65322.24620.89916.74216.098-10.62920.64967.42435.84232.62326.99258.46426.97125.12417.99525.32219.01316.24127.70729.44726.89229.47921.21723.77720.42417.23924.46230.74331.2340.27554.00240.29759.09956.62635.90928.00586.76561.40257.04941.32142.10526.258035.699030.139022.7410
Deferred Revenue 1,029.073137.819235.803932.331,041.712149.581127.676161.25700554.566570.994308.25185.9630000000000000000000000000000000000000000000000000000000000000000000000000000000000000000214.7830140.1090
Other Current Liabilities 194.667754.212622.425108.553136.335784.771782.431527.93699.177673.76616.14512.8257.718-481.109250.597201.522178.972165.406196.891183.414177.826181.979208.886193.754185.188201.163198.555220.937157.598183.626331.877209.708167.971150.467193.036246.777218.033130.672154.962211.586181.816158.168161.442147.486187.389192.783178.796100.84180.428104.59196.99192.076137.59986.239102.06286.16481.764100.96138.51294.76691.28885.2387.756101.956124.348100.071147.393183.591202.314139.237149.902123.53134.172141.455146.867144.835196.83160.182166.089141.435179.283144.614138.744134.877145.129282.213301.414144.373141.527274.601267.054232.663220.623166.335234.164143.175245.927240.088222.475325.817289.467210.4997.52458.93413.098145.355
Total Current Liabilities 6,753.1656,298.9856,641.1635,844.4895,723.0635,629.2915,622.2844,719.4614,630.7635,139.5933,205.5213,187.3051,986.0231,839.5061,791.2421,509.1721,034.9221,000.7671,130.5731,054.7091,062.7151,037.2381,194.1671,212.146867.313806.632737.858748.158830.995807.93884.132722.547681.352619.861589.3602.551655.565575.123554.293597.48688.64539.342432.411554.308649.136517.903425.449421.361406.109381.084293.863378.549409.114296.432294.678335.449324.412288.571279.251288.119272.633249.463197.099286.783327.186255.844272.254310.642329.408262.372265.746231.138231.169227.917233.367221.956285.401256.475258.432224.384250.494224.861218.122198.279209.282350.743381.897207.787206.119340.975329.853304.574288.748222.758270.709164.107270.604275.139272.43325.817333.496210.499254.03758.934210.413145.355
Non-Current Liabilities:
Long Term Debt 276.374304.807253.093516.987499.841523.937754.987589.375563.878389.9447.8633.882.3970000000000-000000000000000000000000000000000000000000000000000000000000000000000000011.5311.88413.893012.947013.657014.3670
Deferred Revenue Non-Current 67.41768.69875.18577.38480.8689.35497.07899.249108.223115.55914.4151.74-308.3390000000.0390.0780.1160.1551.611.78111.8211.85811.98911.87211.91110.4511.08611.12510.68410.72211.20111.2410.88910.9560000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 166.937172.073174.807192.214196.099203.863202.47209.431252.93220.058187.691236.663308.339331.901414.671197.939218.474154.739137.21659.67663.40594.75852.53167.63869.465124.839126.46162.487204.176213.987200.113345.472415.146385.112390.534308.705261.88612.38115.5175.284.474.2564.8915.4565.5986.8696.2694.8915.5275.5625.6685.9167.5258.8089.73700000.0010000055.308101.81710.3194.35616.434000000000000000000000000000000000000
Other Non-Current Liabilities 16.49522.854-56.3929.5669.72512.6169.89612.43418.38918.247.69510.649308.3390.0311.24400000000000000000000014.16861.43861.43811.0610.98310.85711.09311.31619.19119.27219.35319.43419.51518.39517.67717.78411.81510.51411.95110.37710.49311.2649.8520000.450000.450000.450.450.450.450.451.8141.7651.7651.7651.191.191.191.19000000000000000.827-015.0743.30917.4384.96411.398012.083
Total Non-Current Liabilities 527.224568.432446.694796.152786.525829.7711,064.43910.489943.421743.8217.663252.931310.737331.932415.915197.939218.474154.739137.21659.71463.48294.87452.68669.23881.246136.659138.319174.476216.048225.898210.562356.558426.271395.796401.256319.906287.29484.70887.91116.33915.45315.11215.98416.77324.78926.14225.62224.32625.04323.95823.34623.719.3419.32221.68810.37710.49311.2649.8520.001000.450055.308102.26710.3194.35616.4340.450.450.450.450.451.8141.7651.7651.7651.191.191.191.19000000000000011.5312.71113.89315.07416.25617.43818.62111.39814.36712.083
Total Liabilities 7,280.3896,867.4177,087.8576,640.646,509.5896,459.0616,686.7145,629.955,574.1845,883.3933,423.1853,440.2362,296.7592,171.4372,207.1571,707.1111,253.3961,155.5061,267.7891,114.4231,126.1981,132.1121,246.8521,281.384948.558943.291876.177922.6331,047.0431,033.8281,094.6951,079.1051,107.6221,015.657990.556922.457942.859659.831642.204613.819704.093554.454448.395571.081673.925544.045451.071445.687431.152405.042317.209402.249428.453315.754316.366345.827334.906299.835289.103288.12272.633249.463197.549286.783327.186311.151374.522320.961333.764278.806266.196231.588231.619228.367233.817223.77287.166258.241260.197225.574251.684226.051219.313198.279209.282350.743381.897207.787206.119340.975329.853304.574288.748222.758270.709164.107282.134287.85286.323340.891349.752227.938272.65870.332224.781157.437
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 1,548.7781,548.7781,548.7781,361.9951,361.9951,361.9951,361.9951,361.9951,361.9951,361.9951,399.3461,399.3461,399.3461,399.3461,399.3461,399.3461,399.3461,399.3461,399.3461,399.3461,399.3461,399.3461,399.3461,399.3461,399.3461,272.1331,272.1331,272.1331,272.1331,272.1331,272.1331,272.1331,272.1331,272.1331,272.1331,272.1331,272.133978.564978.564978.564978.564978.564978.564978.564978.564978.564978.564978.564978.564978.564978.564978.564978.564978.564978.564978.564978.564978.564978.564978.564978.564698.974698.974698.974698.974465.983465.983465.983465.983358.448358.448358.448358.448358.448358.448358.448358.448358.448358.448358.448358.448358.448358.448358.448358.448358.448358.448358.448358.448358.448358.448358.448358.448303.448275.862275.862275.862275.862275.862275.862275.862183.908183.908133.908115.7550
Retained Earnings 3,443.2443,519.0233,435.3083,400.2283,330.4723,362.7123,296.4913,306.0883,2463,281.62,913.752,610.9752,224.8871,800.6651,758.4621,683.8581,602.1451,742.2451,709.9621,666.5991,603.1591,740.841,654.1811,636.7361,542.3471,828.1541,731.6011,708.8511,258.8151,684.4911,564.616877.865804.686721.438613.661635.961662.785877.293777.81816.117704.318743.282671.93661.15573.145790.737723.453579.021741.107663.51606.584561.614460.895655.308587.669513.755431.669593.791567.959507.172445.284568.143527.878500.378463.638504.478576.317556.615470.229490.203315.337254.247205.871319.64265.378254.597198.131310.649250.787256.911193.104136.711242.063250.953187.751125.68772.319217.961170.918123.19169.253156.57665.286139.95164.516132.54945.583125.73645.622137.15548.714134.47548.521254.588155.0230
Accumulated Other Comprehensive Income/Loss 457.4221,372.944476.431507.203545.806595.204596.746596.954848.045718.4541,733.2381,992.6672,499.1462,637.2772,356.6351,280.3031,245.2551,035.424783.506496.748366.55695.545304.914541.887400.878993.241723.8531,206.5821,164.2431,498.4131,141.2172,254.8182,360.5532,478.6342,220.232,030.7771,475.226644.35879.39619.79632.539614.28834.941620.99239.14628.998000000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 824.925-82.165824.925-82.165-82.165-82.165-82.165-82.165-82.165-82.165-245.775-234.482-212.796-207.341749.479836.56987.922836.56987.922809.456960.818809.456960.818772.953924.315772.9531,051.528733.9251,012.5733.9251,012.5628.439917.523628.439917.523626.168915.252626.1681,208.822622.4951,205.148622.4951,205.148622.4951,205.148622.4951,248.091,201.3271,204.931,205.131,205.7311,179.0281,188.1451,198.0091,200.6811,168.2241,115.4011,115.4011,113.5781,095.3041,095.3031,374.8931,374.8931,374.8931,374.8931,804.5511,944.9531,585.2421,585.2421,680.9031,692.7761,680.8741,680.8741,680.8731,680.8731,646.7041,646.7041,646.7041,646.7011,588.8421,588.8421,753.6141,588.7281,532.3571,530.5641,530.5641,530.5651,479.2951,479.2951,479.2951,479.2951,453.091,453.09816.96844.546805.606805.606768.654768.654741.843741.843789.949789.949488.988392.6190
Total Shareholders Equity 6,274.3696,358.5796,285.4435,187.2615,156.1075,237.7455,173.0665,182.8715,373.8745,279.8835,800.5595,768.5055,910.5835,629.9486,263.9215,200.0675,234.6685,013.5764,880.7374,372.1494,329.8734,645.1884,319.2594,350.9234,266.8864,866.4814,779.1154,921.4914,707.6915,188.9614,990.4675,033.2555,354.8945,100.6445,023.5474,565.0394,325.3973,126.3833,044.5863,036.9712,920.5692,958.6282,890.5822,883.22,795.9973,020.7942,950.1072,758.9122,924.6012,847.2042,790.8792,719.2052,627.6042,831.8812,766.9132,660.5422,525.6342,687.7552,660.12,581.042,519.1512,642.012,601.7452,574.2452,537.5052,775.0122,987.2532,607.842,521.4542,529.5542,366.5622,293.572,245.1942,358.9622,304.6992,259.752,203.2842,315.8022,255.9372,204.2012,140.3942,248.7732,189.2392,141.7582,076.7642,014.71,961.3322,055.7052,008.6621,960.9341,906.9971,968.1141,876.8241,260.3591,184.9241,214.0171,127.0511,170.2511,090.1371,154.861,066.4191,108.3321,022.378877.484663.397591.338
Total Equity 9,794.0229,876.0269,771.3978,665.7188,610.3558,690.4768,600.3478,660.2028,819.2038,702.5196,276.4086,240.0255,961.0935,680.196,312.185,239.2055,264.1125,040.7074,907.4114,398.4894,352.1514,667.044,341.3144,374.2774,290.3034,889.6014,799.6354,940.7174,726.0895,205.95,005.4755,074.2545,394.9615,134.4595,057.744,609.1094,371.5683,174.7853,094.53,086.3972,968.9532,992.742,925.3872,930.6852,843.033,068.4242,997.2032,806.8582,971.1612,893.5812,838.3462,766.8662,673.8122,878.9982,812.1812,698.552,570.1832,731.8362,705.9972,626.2492,561.2112,678.8192,632.722,604.0852,570.0552,807.0733,018.4642,638.3692,550.112,556.7442,392.4132,319.0552,270.9022,384.4062,329.882,266.9282,210.2422,322.4492,262.2642,209.8092,145.9862,253.7262,193.9732,146.4922,081.4482,019.361,965.9792,061.1722,013.9871,965.8781,912.4491,974.4521,883.2491,267.6411,192.2131,220.7341,133.821,177.3651,098.4141,161.9751,075.6971,115.2871,029.33877.484663.397591.338
Total Liabilities & Shareholders Equity 17,074.41116,743.44316,934.4415,306.35815,119.94415,149.53815,287.06114,290.15214,393.38714,585.9119,699.5939,680.2618,257.8537,851.6278,519.3376,946.3166,517.5086,196.2136,175.25,512.9125,478.3485,799.1525,588.1675,655.6615,238.8615,832.8915,675.8125,863.355,773.1336,239.7286,100.1696,153.3586,502.5846,150.1166,048.2965,531.5665,314.4273,834.6173,736.7043,700.2163,673.0463,547.1953,373.7823,501.7663,516.9553,612.473,448.2743,252.5453,402.3133,298.6233,155.5543,169.1143,102.2653,194.7523,128.5473,044.3772,905.0883,031.6712,995.12,914.3682,833.8452,928.2822,830.2692,890.8682,897.243,118.2243,392.9862,959.332,883.8742,835.5492,658.6092,550.6432,502.5212,612.7732,563.6972,490.6972,497.4082,580.6892,522.4622,435.3832,397.672,479.7762,413.2862,344.772,290.7292,370.1022,347.8762,268.9592,220.1062,306.8522,242.3022,279.0262,171.9971,490.41,462.9221,384.8411,415.9531,465.2151,384.7361,502.8671,425.451,343.2251,301.988947.816888.178748.776