Guangdong Electric Power Development Co., Ltd.
SZSE:000539.SZ
5.47 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 16,431.43 | 11,503.524 | 8,105.321 | 5,790.946 | 5,081.642 | 5,574.383 | 4,996.58 | 5,184.874 | 5,237.407 | 4,548.277 | 4,377.311 | 2,870.765 | 2,182.661 | 1,894.021 | 1,738.834 | 1,481.105 | 2,177.248 | 2,099.721 | 1,146.951 | 1,077.565 | 2,509.499 | 2,536.546 | 2,097.977 | 1,573.505 | 2,274.332 | 1,564.516 | 1,250.12 | 776.565 | 332.661 | 92.244 | 62.78 | 0 | 0 |
Short Term Investments
| 0 | -365.285 | -409.132 | -76.142 | -137.424 | -122.662 | -119.662 | -179.619 | -167.052 | -162.539 | -125.642 | -371.677 | -494.117 | -59.33 | 0 | 0 | 0 | 41.296 | 83.18 | 0 | 0 | 0 | 0 | 18.928 | 22.719 | 75.557 | 114.55 | 158.45 | 97 | 264.669 | 307.7 | 0 | 0 |
Cash and Short Term Investments
| 16,431.43 | 11,503.524 | 8,105.321 | 5,790.946 | 5,081.642 | 5,574.383 | 4,996.58 | 5,184.874 | 5,237.407 | 4,548.277 | 4,377.311 | 2,870.765 | 2,182.661 | 1,894.021 | 1,738.834 | 1,481.105 | 2,177.248 | 2,099.721 | 1,230.13 | 1,077.565 | 2,509.499 | 2,536.546 | 2,097.977 | 1,592.433 | 2,297.051 | 1,640.074 | 1,364.67 | 935.015 | 429.661 | 356.914 | 370.48 | 0 | 0 |
Net Receivables
| 8,970.683 | 7,586.191 | 10,742.91 | 5,290.492 | 3,197.69 | 3,358.332 | 2,826.237 | 2,776.062 | 2,484.684 | 2,580.734 | 3,268.246 | 3,059.549 | 2,820.343 | 2,858.528 | 1,890.106 | 2,113.445 | 1,353.805 | 998.542 | 1,776.173 | 1,130.677 | 15.46 | 0 | 0 | 3.141 | 17.471 | 19.276 | 9.031 | 15.474 | 0 | 0 | 1.053 | 0 | 0 |
Inventory
| 2,655.505 | 3,376.868 | 2,998.895 | 1,589.882 | 1,817.059 | 1,481.817 | 1,527.635 | 1,513.153 | 1,333.655 | 1,623.199 | 1,603.646 | 1,839.023 | 1,410.577 | 852.248 | 736.134 | 929.075 | 598.547 | 421.455 | 602.251 | 417.792 | 234.61 | 301.995 | 229.376 | 107.898 | 84.232 | 134.901 | 91.411 | 76.689 | 44.078 | 0 | 82.526 | 0 | 0 |
Other Current Assets
| 3,873.749 | 3,345.372 | 1,030.281 | 2,029.595 | 1,212.577 | 2,657.534 | 2,217.764 | 1,078.855 | 1,905.296 | 1,596.929 | 1,606.694 | 1,252.475 | 323.218 | 3,532.369 | 2,685.299 | 3,317.546 | 1,751.405 | 1,362.914 | 11.714 | 4.953 | 1,347.903 | 690.883 | 1,672.724 | 2,327.424 | 476.327 | 851.631 | 905.912 | 849.591 | 524.818 | 263.756 | 250.565 | 84.619 | 72.995 |
Total Current Assets
| 31,931.366 | 25,811.955 | 22,880.054 | 13,539.457 | 11,308.968 | 12,161.623 | 11,568.216 | 11,571.148 | 10,961.041 | 11,206.376 | 12,137.661 | 11,162.039 | 6,736.798 | 5,828.413 | 5,160.268 | 5,074.148 | 4,527.2 | 3,884.154 | 3,620.268 | 3,553.187 | 4,092.012 | 3,529.424 | 4,000.077 | 4,030.897 | 2,859.212 | 2,626.941 | 2,362.567 | 1,861.295 | 998.557 | 620.669 | 704.624 | 84.619 | 72.995 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 107,263.277 | 81,521.048 | 70,833.978 | 56,348.87 | 49,437.723 | 48,898.349 | 49,514.425 | 48,163.78 | 49,948.715 | 45,521.63 | 45,412.216 | 46,054.583 | 25,054.464 | 22,338.771 | 19,254.904 | 14,830.652 | 14,739.064 | 13,675.603 | 10,814.814 | 8,260.894 | 7,667.14 | 7,489.295 | 7,398.134 | 6,417.135 | 4,981.297 | 4,654.508 | 4,175.743 | 3,479.253 | 2,901.229 | 977.923 | 1,058.807 | 0 | 0 |
Goodwill
| 8.609 | 128.098 | 139.983 | 2.45 | 2.45 | 2.45 | 27.487 | 27.487 | 27.487 | 2.45 | 2.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3,480.2 | 3,346.735 | 2,658.726 | 2,141.625 | 1,787.739 | 1,863.589 | 1,665.784 | 1,707.49 | 1,663.43 | 1,487.86 | 1,201.873 | 1,193.08 | 491.723 | 471.881 | 373.776 | 386.543 | 429.319 | 338.212 | 379.653 | 423.286 | 466.714 | 490.688 | 489.228 | 602.89 | 628.455 | 431.134 | 226.67 | 239.661 | 245.051 | 257.741 | 270.431 | 0 | 0 |
Goodwill and Intangible Assets
| 3,488.808 | 3,474.833 | 2,798.709 | 2,144.075 | 1,790.189 | 1,866.039 | 1,693.271 | 1,734.977 | 1,690.917 | 1,490.31 | 1,204.323 | 1,193.08 | 491.723 | 471.881 | 373.776 | 386.543 | 429.319 | 338.212 | 379.653 | 423.286 | 466.714 | 490.688 | 540.43 | 602.89 | 628.455 | 431.134 | 226.67 | 239.661 | 245.051 | 257.741 | 270.431 | 0 | 0 |
Long Term Investments
| 12,663.189 | 12,621.41 | 11,713.369 | 10,311.488 | 9,735.579 | 8,083.603 | 7,164.302 | 6,891.645 | 7,185.812 | 7,764.331 | 7,449.53 | 6,665.495 | 6,612.769 | 5,881.603 | 0 | 0 | 0 | 2,234.245 | 2,010.681 | 0 | 0 | 0 | 0 | 157.063 | 25.843 | -27.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 1,359.025 | 1,235.089 | 446.588 | 445.709 | 448.432 | 372.553 | 303.929 | 116.237 | 60.234 | 47.042 | 76.814 | 96.909 | 88.91 | 200.341 | 241.987 | 103.265 | 112.224 | 163.755 | 0 | 0 | 0 | 0 | 18.928 | 36.808 | 101.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 5,860.642 | 6,716.004 | 4,810.252 | 3,180.34 | 2,753.859 | 1,871.616 | 694.648 | 2,011.524 | 2,017.211 | 3,041.945 | 1,667.948 | 556.649 | 487.533 | -13.259 | 5,174.263 | 4,095.88 | 4,253.993 | 182.541 | 3.688 | 1,066.562 | 261.037 | 219.81 | 254.439 | 72.211 | 55.974 | 33.226 | 268.48 | 83.113 | 448.037 | 949.139 | 448.222 | 1,299.03 | 732.896 |
Total Non-Current Assets
| 129,275.917 | 105,692.32 | 91,391.398 | 72,431.361 | 64,163.059 | 61,168.039 | 59,439.199 | 59,105.856 | 60,958.893 | 57,878.45 | 55,781.058 | 54,546.621 | 32,743.398 | 28,767.905 | 25,003.284 | 19,555.062 | 19,525.641 | 16,542.825 | 13,372.59 | 9,750.742 | 8,394.891 | 8,199.792 | 8,193.003 | 7,268.227 | 5,728.377 | 5,193.607 | 4,670.893 | 3,802.027 | 3,594.316 | 2,184.803 | 1,777.46 | 1,299.03 | 732.896 |
Total Assets
| 161,207.283 | 131,504.275 | 114,271.451 | 85,970.818 | 75,472.027 | 73,329.662 | 71,007.415 | 70,677.004 | 71,919.934 | 69,084.826 | 67,918.719 | 65,708.659 | 39,480.195 | 34,596.318 | 30,163.552 | 24,629.21 | 24,052.841 | 20,426.979 | 16,992.859 | 13,303.929 | 12,486.904 | 11,729.216 | 12,193.08 | 11,299.124 | 8,587.589 | 7,820.548 | 7,033.46 | 5,663.322 | 4,592.874 | 2,805.473 | 2,482.083 | 1,383.649 | 805.891 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||
Account Payables
| 4,802.262 | 7,434.032 | 8,535.347 | 4,652.677 | 3,829.391 | 3,137.762 | 2,516.639 | 551.318 | 2,333.198 | 2,235.006 | 4,266.988 | 4,542.193 | 4,033.334 | 2,746.633 | 3,272.135 | 1,018.103 | 1,892.863 | 1,168.267 | 855.738 | 656.529 | 417.278 | 276.166 | 111.104 | 92.967 | 18.072 | 34.301 | 107.675 | 110.67 | 94.249 | 29.724 | 6.495 | 0 | 0 |
Short Term Debt
| 26,667.594 | 21,173.839 | 17,065.787 | 14,377.758 | 10,948.138 | 11,413.252 | 12,949.559 | 8,915.575 | 9,850.379 | 10,672.485 | 12,800.493 | 15,423.3 | 10,258.142 | 8,955.233 | 4,126.212 | 4,034.66 | 3,108.26 | 4,419.06 | 1,713.68 | 539.04 | 0 | 50 | 0 | 200 | 0 | 265.5 | 305.5 | 100 | 70 | 0 | 0 | 0 | 0 |
Tax Payables
| 170.702 | 302.485 | 502.303 | 498.801 | 571.377 | 397.002 | 277.285 | 326.92 | 404.729 | 462.231 | 797.348 | 550.332 | 65.251 | -296.864 | 189.249 | 44.751 | 368.679 | 336.507 | 337.636 | 307.753 | 285.233 | 294.17 | 440.143 | 286.037 | 150.13 | 142.035 | 49.373 | 182.949 | 88.306 | 0.509 | 7.586 | 0 | 0 |
Deferred Revenue
| 41.328 | 4.961 | 11,499.945 | 7,585.624 | 4,856.005 | 397.002 | 4,451.794 | 3,856.952 | 4,178.475 | 3,368.033 | 4,591.393 | 4,349.838 | 1,226.182 | 950.554 | 1,350.269 | 1,264.214 | 1,676.201 | 1,501.518 | 1,933.426 | 249.143 | 324.858 | 689.63 | 1,236.18 | 0 | 0 | 0 | 0 | 0 | 348.037 | -28.988 | 0 | 0 | 0 |
Other Current Liabilities
| 15,161.227 | 13,088.786 | 11,642.355 | 8,335.197 | 4,335.885 | 4,388.26 | 3,507.64 | 7,476.445 | 3,774.69 | 3,261.089 | 3,795.13 | 3,800.649 | 922.856 | 1,249.51 | 1,161.205 | 1,204.531 | 1,307.669 | 1,185.097 | 1,596.179 | 285.431 | 625.419 | 1,345.461 | 1,347.996 | 827.985 | 632.737 | 662.216 | 464.218 | 331.847 | 324.331 | 30.503 | 3.28 | 32.091 | 70.114 |
Total Current Liabilities
| 46,843.112 | 42,004.103 | 37,751.657 | 25,364.6 | 19,685.224 | 19,336.619 | 19,253.061 | 17,282.714 | 16,362.997 | 16,630.812 | 21,659.958 | 24,316.474 | 15,279.583 | 12,654.513 | 8,748.801 | 6,302.045 | 6,677.471 | 7,108.931 | 4,503.234 | 1,788.752 | 1,308.856 | 1,965.796 | 1,899.244 | 1,406.988 | 800.962 | 1,132 | 926.765 | 725.466 | 576.886 | 60.736 | 17.362 | 32.091 | 70.114 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
Long Term Debt
| 78,381.735 | 58,826.243 | 42,361.828 | 26,688.355 | 20,569.081 | 21,771.85 | 21,622.151 | 23,615.849 | 24,994.703 | 24,459.429 | 20,551.33 | 16,780.472 | 10,899.759 | 8,808.117 | 9,291.377 | 7,161.895 | 5,171.62 | 1,749.88 | 2,024.06 | 1,504.74 | 1,473.78 | 1,578.5 | 1,806.5 | 2,720 | 1,407.492 | 894.908 | 555.997 | 0 | 0 | 0 | 10 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 142.292 | 163.612 | 134.648 | 139.257 | 133.044 | 142.52 | 125.65 | 103.257 | 98.197 | 2,099.136 | 2,532.57 | 1,741.163 | 498.658 | 0 | 0 | 0 | -1,778.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 584.116 | 635.755 | 638.572 | 537.386 | 100.727 | 24.189 | 37.718 | 87.243 | 42.136 | 12.303 | 2.057 | 2.62 | 5.251 | 38.862 | 10.968 | 154.758 | 28.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2,071.578 | 1,224.99 | 612.729 | 479.607 | 351.394 | 469.602 | 262.633 | 278.508 | 149.539 | 70.032 | -1,996.678 | 102.33 | -1,694.433 | -454.598 | 29.692 | 30.769 | 33.846 | -28.82 | 0 | 0 | 0 | 0 | 0 | -74.378 | -29.085 | -10.9 | 171.907 | 0.642 | 0.315 | 0 | 0 | -32.091 | -70.114 |
Total Non-Current Liabilities
| 80,453.313 | 60,777.641 | 43,773.924 | 24,862.803 | 21,597.118 | 22,475.222 | 22,051.494 | 24,057.725 | 25,334.742 | 24,669.794 | 20,666.091 | 19,417.429 | 10,949.11 | 8,857.429 | 9,359.932 | 7,203.632 | 5,360.224 | 1,749.88 | 2,024.06 | 1,504.74 | 1,473.78 | 1,578.5 | 1,806.5 | 2,645.622 | 1,378.407 | 884.007 | 727.904 | 0.642 | 0.315 | 0 | 10 | -32.091 | -70.114 |
Total Liabilities
| 127,296.425 | 102,781.744 | 81,525.581 | 50,227.403 | 41,282.342 | 41,811.841 | 41,304.555 | 41,340.439 | 41,697.739 | 41,300.606 | 42,326.048 | 43,733.903 | 26,228.692 | 21,511.941 | 18,108.732 | 13,505.676 | 12,037.695 | 8,858.811 | 6,527.294 | 3,293.492 | 2,782.636 | 3,544.296 | 3,705.744 | 4,052.61 | 2,179.369 | 2,016.008 | 1,654.669 | 726.108 | 577.201 | 60.736 | 27.362 | 1,383.649 | 805.891 |
Equity: | |||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,250.284 | 5,250.284 | 5,250.284 | 5,250.284 | 5,250.284 | 5,250.284 | 5,250.284 | 5,250.284 | 5,250.284 | 4,375.237 | 4,375.237 | 4,375.237 | 2,797.451 | 2,797.451 | 2,659.404 | 2,659.404 | 2,659.404 | 2,659.404 | 2,659.404 | 2,659.404 | 2,659.404 | 2,659.404 | 2,659.404 | 2,575.404 | 1,287.702 | 1,287.702 | 990.54 | 825.45 | 825.45 | 720.45 | 400.25 | 0 | 0 |
Retained Earnings
| 1,283.75 | 200.669 | 2,985.84 | 6,755.781 | 5,909.128 | 5,490.006 | 5,713.291 | 6,135.495 | 7,439.335 | 6,952.985 | 5,431.387 | 2,899.228 | 1,784.973 | 2,058.636 | 2,117.943 | 1,202.135 | 932.856 | 762.294 | 738.713 | 794.224 | 950.648 | 197.499 | 95.171 | 106.483 | 219.667 | 106.27 | 135.704 | 176.801 | 7.203 | 526.321 | 363.372 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 1,501.614 | 10,992.036 | 11,112.943 | 10,752.27 | 10,474.87 | 8,942.938 | 8,286.138 | 7,526.805 | 6,594.624 | 731.412 | 605.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 14,106.088 | 3,864.126 | 4,276.952 | 8,014.211 | 4,543.959 | 4,544.074 | 4,445.478 | 5,003.007 | 5,007.077 | 4,439.517 | 4,439.517 | 8,980.858 | 1,666.945 | 5,309.667 | 4,494.492 | 4,667.279 | 5,552.192 | 5,296.283 | 5,065.532 | 4,712.347 | 4,331.213 | 4,385.398 | 3,298.071 | 2,053.687 | 2,695.732 | 2,363.397 | 2,452.403 | 2,271.185 | 2,049.02 | 1,497.966 | 1,691.1 | 770.983 | 125.404 |
Total Shareholders Equity
| 22,141.735 | 20,241.872 | 23,185.08 | 27,369.995 | 26,178.241 | 24,227.302 | 23,695.191 | 23,378.847 | 23,754.597 | 21,310.055 | 19,054.914 | 16,255.322 | 10,206.623 | 10,165.754 | 9,271.839 | 8,438.838 | 9,144.452 | 8,664.657 | 8,377.991 | 8,105.332 | 7,885.887 | 6,630.638 | 6,052.646 | 4,735.574 | 4,203.101 | 3,756.314 | 3,577.924 | 3,273.436 | 2,881.672 | 2,744.737 | 2,454.722 | 770.983 | 125.404 |
Total Equity
| 33,910.858 | 28,722.531 | 32,745.87 | 35,743.415 | 34,189.685 | 31,517.822 | 29,702.86 | 29,336.565 | 30,222.195 | 27,784.22 | 25,592.671 | 21,974.757 | 13,251.503 | 13,084.377 | 12,054.82 | 11,123.533 | 12,015.146 | 11,568.168 | 10,465.565 | 10,010.436 | 9,704.267 | 8,184.92 | 8,487.337 | 7,246.514 | 6,408.221 | 5,804.541 | 5,378.791 | 4,937.214 | 4,015.673 | 2,744.737 | 2,454.722 | 770.983 | 125.404 |
Total Liabilities & Shareholders Equity
| 161,207.283 | 131,504.275 | 114,271.451 | 85,970.818 | 75,472.027 | 73,329.662 | 71,007.415 | 70,677.004 | 71,919.934 | 69,084.826 | 67,918.719 | 65,708.659 | 39,480.195 | 34,596.318 | 30,163.552 | 24,629.21 | 24,052.841 | 20,426.979 | 16,992.859 | 13,303.929 | 12,486.904 | 11,729.216 | 12,193.08 | 11,299.124 | 8,587.589 | 7,820.548 | 7,033.46 | 5,663.322 | 4,592.874 | 2,805.473 | 2,482.083 | 1,383.649 | 805.891 |