Yunnan Baiyao Group Co.,Ltd

SZSE:000538.SZ

49.8 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994199319921991
Assets:
Current Assets:
Cash & Cash Equivalents 14,218.34313,056.11418,870.86515,279.72712,994.2073,017.1312,666.3263,292.6092,649.772,023.9642,082.9521,728.3321,142.711,994.9612,283.5762,335.334643.75643.697472.758316.431244.275254.693228.323136.215189.66174.82844.36629.37321.3637.746.3931.290
Short Term Investments 2,368.4162,415.7224,720.15611,228.7438,821.1447,264.8366,749.3822,002.33,041.532436.3650.15-17.8440.52-4.906-6.318-5.997-10.4490.5870.2391.1910.2490.3060.4176.5261.2543.0940.56619.45466.860.32300
Cash and Short Term Investments 16,586.75915,471.83623,591.02126,508.4721,815.35110,281.9679,415.7085,294.9095,691.3022,460.3292,083.1011,728.3321,143.2291,994.9612,283.5762,335.334643.75644.284472.998317.622244.524255228.74142.742190.91577.92244.93248.82788.1636869.3931.290
Net Receivables 12,285.78510,713.9558,670.6938,327.4885,602.24405,527.1614,955.3984,663.8064,202.4163,200.6062,258.21601,334.931895.2290813.028330.698195.463193.330001.21911.8962.13642.56818.64802.4120.53100
Inventory 6,442.1957,993.2078,379.22310,990.34711,746.8619,994.0128,663.2786,918.035,625.0054,983.3114,757.3584,360.0233,535.8672,728.8041,649.0221,301.6371,013.212650.72499.516357.938256.879197.583198.334181.798214.68139.2221.2631.1972.03533.44831.43827.1390
Other Current Assets 15,505.6611,125.0284,180.0443,426.8795,536.9121,054.7511,497.4094,899.3502,418.29852.752541.044289.709307.986243.436324.197134.774185.432275.75548.783185.594138.294106.638105.552121.76451.89692.80375.29966.24127.618.8385.83630.534
Total Current Assets 36,315.56635,677.0145,503.9549,260.8844,701.36827,283.50125,103.55722,067.68716,903.60214,064.34510,893.8178,812.6157,376.8156,366.6835,009.0624,488.4352,519.3061,811.1341,248.268917.673686.997590.876533.712431.306527.975169.999181.566143.971156.439131.459119.6734.26530.534
Non-Current Assets:
Property, Plant & Equipment, Net 3,451.8223,307.2713,464.5593,483.9142,978.962,325.8041,890.1791,919.71,855.821,802.2481,532.2751,473.1021,331.4161,015.84500.972283.724200.048267.984239.575241.257246.7236.879230.214183.215165.296120.586112.68477.85466.38252.68754.18427.2230
Goodwill 104.122129.88239.74933.30433.30413.56513.56513.56512.84412.84412.84412.84412.84412.84412.84412.84412.8440000000000000000
Intangible Assets 597.824597.01699.072535.126538.385311.838319.374230.958238.836248.836223.165228.972244.338119.595377.49158.87240.15741.71543.545.37447.12648.77836.90854.92946.95539.2612.47612.80813.1613.513000
Goodwill and Intangible Assets 701.946726.892738.821568.43571.689325.403332.94244.524251.68261.68236.009241.816257.182132.439390.33571.71653.00141.71543.545.37447.12648.77836.90854.92946.95539.2612.47612.80813.1613.513000
Long Term Investments 11,977.1859,355.559-3,667.546-9,936.57-7,944.091-7,138.996-6,623.979-1,877.665-2,912.062-373.71260.27447.84429.63540.08542.38345.3361.99550.61150.48150.04750.63630.8330.4725.99719.58418.4690000000
Tax Assets 690.869713.247471.877532.665422.355244.564227.357197.618127.478119.871130.35278.59167.93568.0152.59737.96518.529.9288.6746.4464.2192.0071.4086.886-19.1693.5370000000
Other Non-Current Assets 646.9063,540.9645,781.10511,310.1298,927.7697,337.3136,772.4772,034.7823,064.423466.90928.1891027.935101010101010101011.2811.2890.51720.980.1448.71224.62310.1933.1722.4151.70528.881
Total Non-Current Assets 17,468.72717,643.9346,788.8165,958.5684,956.6823,094.0892,598.9742,518.9592,387.3392,276.9951,987.0981,851.3541,714.1031,266.374996.287448.735343.563380.238352.231353.125358.681329.775310.281361.545233.648181.996133.873115.28589.73569.37256.59828.92828.881
Total Assets 53,784.29353,320.94452,292.76655,219.44849,658.04930,377.5927,702.53124,586.64619,290.9416,341.3412,880.91610,672.1649,090.9187,633.0566,005.3494,937.172,862.8692,191.3711,600.4991,270.7981,045.678920.651843.993792.851761.623351.995315.438259.256246.174200.831176.26863.19359.416
Liabilities & Equity:
Current Liabilities:
Account Payables 6,210.4966,631.1696,437.5626,315.5796,243.9335,678.4324,569.8084,379.9763,221.6492,732.7272,434.1922,284.3042,097.5371,856.99471.114873.921733.204642.783511.942310.413235.682137.727130.581141.797142.2794.8546.7551.8951.1711.7911.41300
Short Term Debt 1,747.3041,944.7391,721.8991,965.44300002020101010101021.447.712.7-219.48115.2817.3579.7285.993.895.3582.312.915152218.50
Tax Payables 215.056509.287532.193790.412292.923420.933274.11325.725331.793130.71172.13110.55679.071153.03986.251100.49173.54676.02557.44245.1812.25511.9244.3329.0025.4182.3982.670.157-0.3741.7131.8680.1240
Deferred Revenue 1,740.3522,579.8344,219.5576,187.5811,092.1601,088.3081,274.737973.193776.784808.846815.825890.3191,003.06798.267664.143508.062263.373137.945143.69686.804132.318123.62897.77382.6532.36335.66529.82627.2929.57803.5530
Other Current Liabilities 4,564.9244,473.164-192.8856,641.1561,985.5634,087.0051,592.1432,028.9251,102.6651,056.928233.3221,150.6281,203.3391,010.5412,084.991732.715628.791277.186-44.092116.6295.75141.291128.778102.42588.9133.10836.61331.94829.5639.8963.9018.02923.956
Total Current Liabilities 12,737.77913,558.35912,718.32515,636.5789,614.57910,186.377,524.3696,734.6264,676.1063,940.3663,659.3583,455.4883,341.6713,030.5732,190.1551,728.5271,400.8031,008.694673.737487.493361.036370.662349.592346.985331.96542.6658.93749.00145.3615.49.18226.65323.956
Non-Current Liabilities:
Long Term Debt 174.447287.884259.63166.206916.529-746.3741,799.681,801.379903.261902.5126.6856.6856.6856.6856.6856.68519.8522.047101019.71610.222.25921.945.35001.432.861.430
Deferred Revenue Non-Current 238.811178.622199.182234.518225.044245.455218.272186.972161.071182.099181.26800004.94531.8870000000000000000
Deferred Tax Liabilities Non-Current 74.77298.07922.322299.954133.6718.7650.5710.571-880.564-881.27-176.45300000.3741.4060000000000000000
Other Non-Current Liabilities 653.123671.003700.827797.384668.318-54.99516.721206.543183.768203.3414.815174.499187.281181.229178.63410.00219.8534.23131.07333.00126.47323.77610.7628.075-3.0077.5863.192000002.864
Total Non-Current Liabilities 902.3431,235.5881,140.6231,238.851,943.562268.732,035.2442,008.4931,087.0291,105.853192.768181.184193.966187.914185.31922.00637.29336.23133.1243.00136.47324.77620.47818.27519.25229.5268.542001.432.861.432.864
Total Liabilities 13,640.12214,793.94713,858.94816,875.42811,558.14110,455.1019,559.6138,743.1195,763.1355,046.2193,852.1263,636.6723,535.6363,218.4872,375.4741,750.5331,438.0961,044.925706.857530.494397.51395.438370.07365.26351.21772.18667.47949.00145.3616.8312.04228.08326.82
Equity:
Preferred Stock 000000000000000000000000000000000
Common Stock 1,796.8631,796.8631,282.7151,277.4031,277.4031,041.41,041.41,041.41,041.41,041.4694.266694.266694.266694.266534.051534.051484.051484.051289.876241.563185.818185.818185.818185.818185.818112.123112.123112.123112.123888031.4710
Retained Earnings 18,102.14816,720.44516,284.05518,841.22917,831.19116,445.49714,808.52412,587.59610,371.2778,220.7446,513.614,654.2183,244.7812,195.0641,404.367988.432628.441268.628237.778138.08988.2657.9270.209-7.5617.83123.01500024.4339.25800
Accumulated Other Comprehensive Income/Loss 2,512.5242,515.132,612.0012,254.0251,503.3181,109.384978.43887.485811.1460.0211.7680000000000000000000000
Other Total Stockholders Equity 17,467.58717,471.23618,047.36615,679.89318,832.64321,068.2062,187.5961,209.1662,020.3121,922.9221,209.1661,764.471,616.2351,524.3421,642.6561,614.762326.581298.132338.128377.321310.291329.464231.48220.853181.729119.265109.25598.13288.69171.56774.9683.63932.596
Total Shareholders Equity 39,879.12238,503.67438,226.13738,052.5537,938.09719,78218,037.5215,725.66813,433.0111,185.0669,028.797,027.2965,555.2824,413.6723,581.0743,137.2451,347.1941,053.636822.301672.427584.374463.748417.507389.876376.742252.943221.378210.255200.814184.001164.22635.1132.596
Total Equity 39,905.3638,526.99738,433.81838,344.0238,099.90819,922.48918,142.91715,843.52713,527.80511,295.1219,028.797,035.4915,555.2824,414.5693,629.8753,186.6361,424.7731,146.446893.642740.304648.169525.213473.923427.59410.406279.808247.959210.255200.814184.001164.22635.1132.596
Total Liabilities & Shareholders Equity 53,784.29353,320.94452,292.76655,219.44849,658.04930,377.5927,702.53124,586.64619,290.9416,341.3412,880.91610,672.1649,090.9187,633.0566,005.3494,937.172,862.8692,191.3711,600.4991,270.7981,045.678920.651843.993792.851761.623351.995315.438259.256246.174200.831176.26863.19359.416