Tianjin Guangyu Development Co., Ltd.

SZSE:000537.SZ

10.73 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992
Assets:
Current Assets:
Cash & Cash Equivalents 8,998.3844,877.435,422.2596,696.3674,806.1054,861.1127,195.182967.821949.016675.4751,857.391,162.739651.41580.653171.139340.032406.572203.249107.837386.74366.668464.627188.327350.40478.94745.04348.55455.2926.90926.715112.81318.608
Short Term Investments -51.07100-2,532.97-2,944.642188.797-2,756.81-2,205.214-20.08300000108.359000100140224.50.9992.76329.36329.20969.36569.3833.31521.050.125
Cash and Short Term Investments 8,998.3844,877.435,422.2596,696.3674,806.1054,861.1127,195.182967.821949.016675.4751,857.391,162.739651.41580.653171.139340.032406.572203.249108.837386.74366.668604.627412.827351.40381.70974.40577.763124.65596.28960.03133.86218.733
Net Receivables 6,413.5845,181.0575,488.9341,779.091524.294578.576496.886966.31380.754119.43245.7213.29635.55463.249241.151228.389489.7651,112.6741,120.456768.6921,050.554586.374521.725194.84373.723189.699109.6195.57618.657302.2313.80519.264
Inventory 1.5742.4412.59156,742.89453,909.60560,077.70656,286.64715,660.8516,510.2752,883.7921,869.9131,951.5972,129.5621,908.1222,148.1891,920.0741,698.1061,337.7051,272.599733.31550.59665.61889.2970.09644.70436.51923.475180.505189.573109.81249.0351.759
Other Current Assets 500.477392.56966.3891,765.4252,110.4812,161.7131,436.099247.067-40.251-40.562-16.919-5.501-15.152-14.907-36.667-73.4863.857-494.495-470.51-312.303-495.186-231.447-120.95565.16666.691-61.3473.867291.744347.0690.395174.85135.904
Total Current Assets 15,914.01910,453.49681,040.77466,983.77761,350.48567,679.10865,414.81317,842.0527,499.7963,638.1363,756.1043,122.1312,801.3742,537.1182,523.8122,415.0092,598.32,159.1332,031.3821,576.447672.6311,025.173902.887681.507266.827239.276214.725602.479651.588472.467371.548225.66
Non-Current Assets:
Property, Plant & Equipment, Net 45,598.14224,380.3651,203.1841,754.8881,762.6871,962.2261,617.7453.9492.7811.3611.5781.751.8791.772.0112.2923.65315.26417.18256.33460.6472.056251.807231.04197.994152.11698.24174.64272.67170.3756.34639.349
Goodwill 00000000000000000000000000000000
Intangible Assets 356.836269.803258.021263.35271.33846.449913.999166.82500.0020.0060.0150.2290.4850.7340.7711.159114.078172.41273.83913.43327.33118.785137.92157.17430.02226.09326.08526.77626.93323.17623.441
Goodwill and Intangible Assets 356.836269.803258.021263.35271.33846.449913.999166.825-305.5640.0020.0060.0150.2290.4850.7340.7711.159114.078172.41273.83913.43327.33118.785137.92157.17430.02226.09326.08526.77626.93323.17623.441
Long Term Investments 654.445626.366594.9332,887.7133,312.63302,774.1072,456.224305.564281.104207.413117.94700-0000267.97600178.535-39.64694.20690.023120.129000000
Tax Assets 58.29241.94844.0722,941.7653,217.7812,810.2291,786.688251.789185.337172.792163.6269.53215.12539.87937.12112.78511.159000000-90.584-86.09533.673000000
Other Non-Current Assets 7,790.4391,768.572-897.0263.497-0.0542,656.37694.191-2,364.218306.679720.88822.74432.636156.227136.059318.81315.805311.361132.6972.661333.26261.182140.559240.00494.07991.6770.122151.76448.88866.025111.12598.22333.695
Total Non-Current Assets 54,458.15427,087.0541,203.1847,851.2128,564.3778,275.2817,186.73514.569494.7971,176.147395.366161.88173.46178.193358.676331.653327.332262.039460.229663.433335.255418.478570.95466.662350.773336.063276.098149.615165.473208.428177.74596.484
Total Assets 70,372.17337,540.5582,243.95874,834.9969,914.86375,954.38872,601.54318,356.6217,994.5924,814.2844,151.4693,284.0112,974.8352,715.3112,882.4882,746.6622,925.6322,421.1722,491.6112,239.881,007.8861,443.6511,473.8371,148.169617.599575.338490.823752.095817.061680.895549.293322.144
Liabilities & Equity:
Current Liabilities:
Account Payables 4,870.9611,437.0325.2467,478.7777,472.6239,237.7975,956.383781.62489.991427.081233.459275.502271.36264.087505.76596.182213.575244.218651.846255.57787.54679.753105.16461.19448.3819.08622.837230.837250.919189.37877.9420.878
Short Term Debt 12,962.441,323.4113,201.2782,923.62211,309.6224,701.756,326.53,198.61,09000890196183.5470639770.45695.6664450.98436.98433.07222.972155.492181.742135.344216.101263.15166.619178.552131.28
Tax Payables 91.56752.71518.5952,481.5853,263.1481,864.5951,416.473456.009334.64327.837420.435297.35896.94156.549115.64894.76559.20249.59147.339-13.981-24.243-21.9090.999-3.89-3.2143.8514.7593.441-0.34214.8463.1645.923
Deferred Revenue 997.326.6789.9316,321.9635,165.8911,864.5952,930.7811,016.885547.27100449.2520214.785250.714160.516124.807200.342178.593170.31528.492119.2367.64825.6216.86343.70436.12112.74125.52736.27319.92649.231
Other Current Liabilities 1.292318.6563,465.9441,137.65120,814.20135,040.33833,099.3514,158.8712,017.6841,884.9461,847.787951.9911,158.425834.51,146.164524.5821,265.869388.178235.794252.40418.2437.2655.1233.9986.25211.4780.6161.69316.14610.6652.2685.911
Total Current Liabilities 18,832.0143,085.77166,682.39827,862.01344,762.33750,844.48148,313.0159,155.9774,144.9462,312.0272,081.2461,765.7451,429.7851,509.3722,086.1381,751.282,243.2511,603.1871,761.8321,342.295585.262643.228611.005313.784226.987256.01194.918461.372555.742402.935278.687207.3
Non-Current Liabilities:
Long Term Debt 28,477.29715,736.2451,624.80731,597.42911,538.54214,424.56814,627.3735,921.591,10800018423903001021590340000000000000
Deferred Revenue Non-Current 1.1470.7920.8420.4370.5261.22.5-5,933.92200000000-10000000000000000
Deferred Tax Liabilities Non-Current 1.1690.038-91.75618.3893.148-14,424.568-14,627.37312.332000001.030.9840.7013.5820001.7461.7468.738.7300000000
Other Non-Current Liabilities 2,505.1551,035.8490.9140014,424.56814,627.3735,921.5903.623.623.623.625.9855.9858.225100000000000.0450.3640.012000
Total Non-Current Liabilities 30,984.76716,772.9151,624.80731,616.25411,542.21614,425.76814,629.8735,921.591,1083.623.623.62187.62246.0166.969308.92713.582215903401.7461.7468.738.73000.0450.3640.012000
Total Liabilities 49,816.78119,858.68668,307.20559,478.26856,304.55465,270.24962,942.88815,077.5675,252.9462,315.6462,084.8661,769.3641,617.4051,755.3882,093.1072,060.2072,256.8321,818.1871,851.8321,682.295587.008644.974619.736322.514226.987256.01194.963461.736555.754402.935278.687207.3
Equity:
Preferred Stock 0.9190152.384394.567588.89797.86900000000000000000000000000
Common Stock 1,862.5211,862.5211,862.5211,862.5211,862.5211,862.5211,862.521512.718512.718512.718512.718512.718512.718512.718512.718512.718512.718512.718406.149406.149406.149406.149406.149213.762165.565137.971137.971137.971137.971137.971133.4100
Retained Earnings 9,889.0329,159.1299,018.97211,105.259,553.166,835.974,870.2841,630.271,285.4271,143.061864.574505.705197.55-82.859-189.541-254.241-218.229-286.258-228.147-248.786-291.60584.595125.507153.33297.62840.624.03324.5441.30329.36923.6882.929
Accumulated Other Comprehensive Income/Loss -0.919955.998-152.384-394.567-588.89-797.8692,592.332111.578111.1210-0000000000000000000000
Other Total Stockholders Equity 5,407.4034,432.9042,651.7682,388.9512,194.6281,985.648333.51843.03343.033154.154151.972150.038178.038181.13180.989180.143188.784214.43320.98320.896305.74305.734305.754442.717127.42140.757133.856127.844122.034110.621113.51811.916
Total Shareholders Equity 17,158.95616,410.55213,533.2615,356.72213,610.30910,684.149,658.6542,297.5991,952.2991,809.9331,529.2641,168.461888.306610.989504.166438.619483.272440.89498.982478.259420.284796.477837.41809.811390.613319.329295.86290.359261.308277.96270.606114.845
Total Equity 20,555.39117,681.86413,936.75315,356.72213,610.30910,684.149,658.6543,279.0542,741.6462,498.6372,066.6031,514.6471,357.43959.923789.381686.455668.8602.985639.779557.585420.878798.677854.102825.655390.613319.329295.86290.359261.308277.96270.606114.845
Total Liabilities & Shareholders Equity 70,372.17337,540.5582,243.95874,834.9969,914.86375,954.38872,601.54318,356.6217,994.5924,814.2844,151.4693,284.0112,974.8352,715.3112,882.4882,746.6622,925.6322,421.1722,491.6112,239.881,007.8861,443.6511,473.8371,148.169617.599575.338490.823752.095817.061680.895549.293322.144