
Guangdong Shunna Electric Co., Ltd
SZSE:000533.SZ
4.01 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 486.49 | 722.301 | 635.874 | 604.599 | 450.796 | 540.113 | 576.733 | 547.262 | 402.815 | 536.509 | 431.112 | 439.587 | 366.56 | 422.858 | 361.745 | 333.962 | 340.17 | 412.247 | 426.937 | 389.254 | 249.238 | 409.029 | 379.258 | 313.443 | 271.976 | 434.757 | 2,066.201 | 4,052.842 | 3,005.639 | 3,509.623 | 2,554.273 | 1,904.385 | 298.666 | 1,371.856 | 988.245 | 1,028.263 | 950.106 | 1,312.631 | 995.16 | 811.826 | 1,010.747 | 1,199.19 | 948.022 | 877.291 | 871.956 | 602.657 | 577.693 | 555.84 | 574.661 | 535.929 | 484.879 | 479.723 | 473.426 | 471.976 | 449.957 | 606.466 | 494.123 | 767.697 | 907.581 | 561.075 | 595.56 | 826.07 | 743.673 | 592.218 | 590.795 | 824.99 | 675.945 | 670.87 | 625.436 | 952.224 | 786.699 | 919.266 | 479.004 | 639.459 | 468.088 | 393.992 | 316.26 | 371.381 | 377.353 | 373.272 | 250.929 | 416.558 | 343.941 | 314.513 | 300.548 | 384.683 | 352.452 | 295.679 | 269.231 | 338.508 | 296.924 | 277.398 | 196.373 |
Cost of Revenue
| 380.501 | 584.489 | 488.752 | 490.934 | 350.394 | 419.066 | 446.321 | 435.478 | 321.89 | 423.722 | 341.901 | 357.402 | 295.012 | 321.646 | 281.878 | 267.467 | 259.165 | 302.121 | 325.366 | 316.489 | 173.552 | 277.679 | 285.058 | 226.059 | 188.754 | 343.234 | 1,994.1 | 3,991.391 | 2,904.821 | 3,443.614 | 2,414.767 | 1,782.823 | 194.438 | 959.883 | 635.937 | 694.212 | 635.509 | 883.645 | 705.633 | 547.085 | 682.317 | 743.712 | 670.332 | 609.907 | 599.421 | 434.281 | 428.466 | 395.587 | 409.897 | 391.474 | 352.325 | 361.291 | 359.356 | 348.514 | 354.622 | 444.261 | 386.244 | 588.423 | 656.255 | 412.894 | 424.342 | 562.359 | 519.896 | 429.115 | 402.745 | 626.927 | 480.597 | 502.144 | 459.396 | 711.957 | 556.607 | 698.78 | 339.824 | 484.902 | 343.649 | 271.34 | 219.627 | 294.097 | 268.664 | 263.909 | 172.732 | 281.657 | 225.599 | 195.765 | 179.357 | 235.584 | 221.1 | 172.237 | 159.151 | 198.152 | 199.573 | 192.377 | 126.568 |
Gross Profit
| 105.989 | 137.812 | 147.122 | 113.665 | 100.402 | 121.047 | 130.412 | 111.784 | 80.925 | 112.787 | 89.211 | 82.185 | 71.547 | 101.212 | 79.868 | 66.494 | 81.005 | 110.126 | 101.571 | 72.765 | 75.686 | 131.35 | 94.2 | 87.384 | 83.222 | 91.523 | 72.101 | 61.452 | 100.818 | 66.009 | 139.506 | 121.562 | 104.229 | 411.973 | 352.308 | 334.051 | 314.597 | 428.986 | 289.527 | 264.741 | 328.43 | 455.477 | 277.69 | 267.383 | 272.535 | 168.375 | 149.228 | 160.253 | 164.764 | 144.455 | 132.555 | 118.432 | 114.07 | 123.462 | 95.335 | 162.204 | 107.879 | 179.275 | 251.327 | 148.181 | 171.219 | 263.711 | 223.776 | 163.103 | 188.05 | 198.063 | 195.348 | 168.726 | 166.041 | 240.267 | 230.092 | 220.486 | 139.18 | 154.557 | 124.439 | 122.652 | 96.633 | 77.284 | 108.689 | 109.363 | 78.197 | 134.901 | 118.342 | 118.748 | 121.191 | 149.099 | 131.352 | 123.442 | 110.081 | 140.356 | 97.351 | 85.022 | 69.805 |
Gross Profit Ratio
| 0.218 | 0.191 | 0.231 | 0.188 | 0.223 | 0.224 | 0.226 | 0.204 | 0.201 | 0.21 | 0.207 | 0.187 | 0.195 | 0.239 | 0.221 | 0.199 | 0.238 | 0.267 | 0.238 | 0.187 | 0.304 | 0.321 | 0.248 | 0.279 | 0.306 | 0.211 | 0.035 | 0.015 | 0.034 | 0.019 | 0.055 | 0.064 | 0.349 | 0.3 | 0.356 | 0.325 | 0.331 | 0.327 | 0.291 | 0.326 | 0.325 | 0.38 | 0.293 | 0.305 | 0.313 | 0.279 | 0.258 | 0.288 | 0.287 | 0.27 | 0.273 | 0.247 | 0.241 | 0.262 | 0.212 | 0.267 | 0.218 | 0.234 | 0.277 | 0.264 | 0.287 | 0.319 | 0.301 | 0.275 | 0.318 | 0.24 | 0.289 | 0.252 | 0.265 | 0.252 | 0.292 | 0.24 | 0.291 | 0.242 | 0.266 | 0.311 | 0.306 | 0.208 | 0.288 | 0.293 | 0.312 | 0.324 | 0.344 | 0.378 | 0.403 | 0.388 | 0.373 | 0.417 | 0.409 | 0.415 | 0.328 | 0.306 | 0.355 |
Reseach & Development Expenses
| 21.142 | 9.598 | 31.678 | 33.986 | 19.471 | 17.822 | 20.052 | 26.935 | 15.841 | 14.807 | 19.444 | 19.04 | 13.459 | 7.351 | 20.284 | 18.201 | 15.87 | 12.321 | 19.844 | 17.508 | 9.838 | 18.662 | 14.923 | 12.099 | 12.878 | 16.289 | 13.32 | 48.423 | 10.143 | 75.248 | 19.119 | 27.308 | 0 | 98.735 | 0 | 39.971 | 0 | 122.837 | 0 | 39.695 | 0 | 115.33 | 0 | 25.359 | 0 | 31.158 | 0 | 25.996 | 0 | 56.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 21.057 | -23.301 | 53.646 | -3.369 | 24.856 | -34.97 | 56.29 | -1.234 | 21.751 | 41.398 | 57.797 | -7.471 | 21.313 | -27.131 | 54.969 | -10.204 | 22.449 | -30.078 | 27.8 | -1.059 | 18.061 | -18.653 | 27.865 | 1.305 | 21.009 | -46.229 | 27.789 | -9.208 | 40.713 | -77.566 | 57.478 | -7.351 | 33.867 | -109.893 | 83.066 | -31.145 | 65.407 | -112.895 | 63.944 | -31.739 | 67.114 | -87.645 | 63.301 | -20.128 | 51.976 | -44.544 | 34.855 | -12.512 | 31.057 | -46.173 | 24.821 | 22.612 | 31.555 | -35.219 | 22.71 | -14.478 | 31.829 | -92.826 | 56.206 | 46.456 | 53.807 | 47.289 | 47.785 | 26.095 | 60.242 | 45.799 | 42.426 | 47.046 | 52.934 | 9.851 | 46.43 | 61.272 | 40.215 | 40.188 | 45.375 | 42.281 | 37.893 | 80.001 | 41.938 | 40.65 | 29.694 | 40.725 | 40.477 | 38.624 | 52.042 | -6.233 | 14.996 | 35.153 | 41.194 | 51.492 | 43.687 | 45.758 | 42.649 |
Selling & Marketing Expenses
| 25.675 | -15.107 | 48.517 | 16.216 | 27.352 | 29.62 | 29.063 | 18.922 | 17.54 | 28.217 | 18.884 | 16.501 | 14.9 | 4.205 | 27.25 | 10.239 | 25.392 | 17.7 | 24.738 | 7.357 | 39.738 | 68.679 | 47.515 | 37.895 | 37.506 | 60.077 | 48.443 | 44.233 | 61.23 | 72.566 | 61.443 | 54.926 | 52.256 | 303.064 | 253.273 | 204.974 | 185.453 | 224.928 | 190.492 | 131.355 | 206.783 | 197.867 | 148.388 | 149.551 | 172.571 | 85.362 | 98.713 | 107.295 | 111.951 | 78.782 | 93.04 | 66.132 | 86.13 | 74.882 | 66.969 | 73.668 | 65.654 | 131.066 | 158.582 | 79.67 | 97.817 | 125.87 | 102.645 | 89.868 | 98.251 | 108.783 | 99.726 | 67.651 | 77.502 | 138.585 | 111.059 | 84.879 | 69.679 | 80.401 | 61.824 | 69.543 | 45.814 | 103.849 | 53.014 | 40.851 | 48.214 | 68.269 | 58.19 | 51.466 | 40.892 | 93.884 | 57.627 | 45.442 | 43.98 | 100.116 | 67.532 | 58.195 | 39.984 |
SG&A
| 46.731 | -38.407 | 102.163 | 49.512 | 55.056 | -5.35 | 85.353 | 17.688 | 39.291 | 77.233 | 76.681 | 9.03 | 36.214 | -22.926 | 82.219 | 0.035 | 47.84 | -12.378 | 52.538 | 6.298 | 57.799 | 50.026 | 75.38 | 39.2 | 58.516 | 13.848 | 76.232 | 35.025 | 101.943 | -5 | 118.921 | 47.576 | 86.122 | 193.171 | 336.34 | 173.828 | 250.861 | 112.033 | 254.436 | 99.616 | 273.897 | 110.222 | 211.689 | 129.422 | 224.547 | 40.818 | 133.567 | 94.783 | 143.008 | 32.609 | 117.861 | 88.744 | 117.685 | 39.664 | 89.679 | 59.19 | 97.483 | 38.24 | 214.788 | 126.126 | 151.623 | 173.159 | 150.429 | 115.962 | 158.493 | 154.582 | 142.152 | 114.697 | 130.436 | 148.436 | 157.489 | 146.151 | 109.893 | 120.589 | 107.199 | 111.825 | 83.707 | 183.85 | 94.952 | 81.501 | 77.907 | 108.994 | 98.667 | 90.09 | 92.935 | 87.652 | 72.624 | 80.595 | 85.174 | 151.609 | 111.219 | 103.953 | 82.633 |
Other Expenses
| 0.285 | 134.505 | -50.324 | -1.244 | 1.398 | -17.036 | 0.181 | 0.513 | 0.805 | 17.207 | -32.067 | 34.656 | 0.549 | -19.165 | -18.35 | -3.013 | 0.455 | 51.892 | 0.008 | 7.753 | 2.131 | 15.394 | 17.665 | -0.334 | 0.591 | -198.561 | -0.088 | -22.604 | 36.397 | 91.4 | 0.448 | 19.397 | 1.034 | 2.094 | 1.535 | 0.355 | 2.16 | -62.429 | 69.643 | 7.125 | 2.997 | 13.794 | 0.505 | 0.255 | 3.308 | 16.309 | -0.044 | 20.148 | 0.117 | 0.074 | 0.328 | 4.278 | 2.362 | 20.473 | 0.52 | 0.218 | 1.543 | 38.649 | -4.942 | 13.642 | 186.713 | 32.08 | 0.677 | -0.271 | 2.511 | 14.297 | 4.778 | 1.92 | 2.631 | 12.966 | 1.137 | -0.967 | 1.544 | 8.073 | -2.3 | 4.657 | 2.641 | 1.094 | -5.101 | 1.373 | 7.513 | 1.143 | -1.018 | 0.528 | 3.257 | -2.045 | 3.01 | 2.33 | 1.275 | -25.435 | -3.126 | 0.207 | -4.933 |
Operating Expenses
| 68.158 | 105.695 | 83.517 | 84.742 | 73.129 | 85.498 | 74.841 | 79.393 | 55.937 | 109.248 | 64.057 | 62.726 | 50.222 | 71.923 | 69.02 | 51.649 | 64.047 | 84.149 | 72.222 | 47.537 | 67.855 | 137.48 | 91.982 | 74.066 | 74.529 | 131.189 | 92.687 | 92.25 | 103.51 | 108.582 | 115.531 | 94.598 | 87.084 | 401.724 | 342.559 | 285.034 | 256.229 | 307.913 | 260.663 | 200.07 | 281.142 | 300.162 | 216.728 | 217.224 | 230.846 | 143.918 | 136.676 | 141.18 | 146.869 | 116.768 | 120.121 | 91.78 | 120.138 | 120.757 | 91.356 | 97.323 | 101.527 | 192.544 | 215.277 | 130.647 | 153.694 | 174.215 | 151.383 | 120.816 | 159.77 | 159.081 | 143.387 | 117.285 | 130.739 | 151.554 | 158.731 | 150.764 | 111.417 | 122.389 | 107.847 | 114.298 | 84.289 | 185.05 | 96.127 | 82.445 | 78.372 | 111.364 | 99.275 | 90.615 | 93.97 | 90.316 | 73.742 | 81.869 | 86.587 | 153.06 | 112.349 | 105.221 | 83.757 |
Operating Income
| 37.831 | 32.116 | 63.605 | 28.923 | 27.273 | 36.976 | 48.163 | 25.345 | 18.784 | 3.539 | 23.139 | 15.685 | 19.968 | 10.938 | -3.541 | 12.045 | 8.376 | 25.747 | 7.592 | 3.66 | -0.094 | -9.848 | -1.919 | -14.719 | -3.405 | -998.958 | -13.94 | 4.932 | 27.468 | 23.168 | 11.465 | 29.058 | 11.056 | 212.439 | -18.341 | 40.045 | 53.948 | 81.122 | 19.878 | 57.578 | 75.133 | 72.509 | 54.724 | 56.175 | 43.252 | 115.452 | 22.53 | 34.239 | 17.478 | 35.097 | 12.706 | 26.428 | 13.62 | -45.429 | 2.449 | 68.549 | 7.995 | -57.805 | 23.468 | 16.11 | 10.186 | 96.135 | 63.967 | 27.697 | 9.04 | 7.997 | 16.374 | 34.004 | 8.089 | 58.628 | 43.513 | 48.659 | 19.208 | 15.33 | -6.897 | 20.246 | 5.346 | -155.15 | -18.714 | 3.995 | -8.118 | 0.639 | -7.122 | 9.447 | 5.644 | 134.053 | 37.509 | 30.685 | 7.245 | -79.32 | -18.641 | -27.599 | -39.965 |
Operating Income Ratio
| 0.078 | 0.044 | 0.1 | 0.048 | 0.06 | 0.068 | 0.084 | 0.046 | 0.047 | 0.007 | 0.054 | 0.036 | 0.054 | 0.026 | -0.01 | 0.036 | 0.025 | 0.062 | 0.018 | 0.009 | -0 | -0.024 | -0.005 | -0.047 | -0.013 | -2.298 | -0.007 | 0.001 | 0.009 | 0.007 | 0.004 | 0.015 | 0.037 | 0.155 | -0.019 | 0.039 | 0.057 | 0.062 | 0.02 | 0.071 | 0.074 | 0.06 | 0.058 | 0.064 | 0.05 | 0.192 | 0.039 | 0.062 | 0.03 | 0.065 | 0.026 | 0.055 | 0.029 | -0.096 | 0.005 | 0.113 | 0.016 | -0.075 | 0.026 | 0.029 | 0.017 | 0.116 | 0.086 | 0.047 | 0.015 | 0.01 | 0.024 | 0.051 | 0.013 | 0.062 | 0.055 | 0.053 | 0.04 | 0.024 | -0.015 | 0.051 | 0.017 | -0.418 | -0.05 | 0.011 | -0.032 | 0.002 | -0.021 | 0.03 | 0.019 | 0.348 | 0.106 | 0.104 | 0.027 | -0.234 | -0.063 | -0.099 | -0.204 |
Total Other Income Expenses Net
| 0.219 | 1.526 | 1.21 | 0.301 | 0.496 | -17.036 | 0.181 | 0.513 | 0.325 | 23.814 | 2.236 | 3.554 | 0.087 | -19.165 | -18.33 | -3.033 | 0.455 | 51.544 | 0.008 | 7.807 | 2.131 | 15.739 | 17.665 | -0.334 | 0.591 | -198.561 | -0.088 | 14.068 | -0.275 | -1.196 | 0.448 | 19.376 | 0.805 | 2.194 | -0.274 | -0.037 | 2.16 | -62.841 | 63.121 | 4.354 | 1.053 | 7.169 | 1 | 0.255 | 3.107 | 17.071 | -0.862 | 20.071 | -0.45 | -0.125 | -0.086 | 4.13 | 2.353 | 20.215 | 0.52 | 0.802 | 0.723 | 2.469 | -4.942 | 12.057 | 186.713 | 27.488 | 0.677 | -0.271 | 2.511 | 12.593 | 4.778 | 1.92 | 2.631 | 6.902 | 1.137 | -0.967 | 1.544 | 0.554 | -0.08 | 2.081 | 1.149 | -5.856 | 1.908 | 1.013 | 6.49 | 2.841 | 0.545 | -0.417 | 1.13 | -1.631 | 2.162 | 2.645 | 1.697 | 5.899 | -1.066 | -5.419 | -2.443 |
Income Before Tax
| 38.051 | 33.642 | 64.814 | 34.23 | 27.769 | 19.94 | 48.344 | 25.858 | 19.109 | 27.353 | 10.841 | 19.238 | 10.739 | -8.227 | -21.871 | 9.013 | 8.831 | 77.291 | 7.6 | 11.467 | 2.037 | 5.891 | 15.746 | -15.053 | -2.814 | -1,197.519 | -14.027 | 19 | 27.192 | 21.993 | 11.912 | 48.434 | 12.09 | 214.701 | -18.615 | 40.008 | 56.107 | 18.28 | 83 | 61.933 | 76.186 | 79.679 | 55.724 | 56.429 | 46.359 | 132.523 | 21.668 | 54.309 | 17.445 | 34.972 | 12.62 | 30.558 | 15.974 | -25.213 | 2.968 | 69.35 | 8.718 | -55.336 | 18.526 | 28.166 | 196.898 | 123.623 | 64.645 | 27.426 | 11.552 | 20.59 | 21.152 | 35.924 | 10.72 | 65.53 | 44.65 | 47.692 | 20.751 | 15.884 | -6.977 | 22.327 | 6.495 | -161.006 | -16.807 | 5.007 | -1.628 | 3.479 | -6.578 | 9.029 | 6.774 | 132.422 | 39.671 | 33.331 | 8.942 | -73.42 | -19.707 | -33.018 | -42.408 |
Income Before Tax Ratio
| 0.078 | 0.047 | 0.102 | 0.057 | 0.062 | 0.037 | 0.084 | 0.047 | 0.047 | 0.051 | 0.025 | 0.044 | 0.029 | -0.019 | -0.06 | 0.027 | 0.026 | 0.187 | 0.018 | 0.029 | 0.008 | 0.014 | 0.042 | -0.048 | -0.01 | -2.754 | -0.007 | 0.005 | 0.009 | 0.006 | 0.005 | 0.025 | 0.04 | 0.157 | -0.019 | 0.039 | 0.059 | 0.014 | 0.083 | 0.076 | 0.075 | 0.066 | 0.059 | 0.064 | 0.053 | 0.22 | 0.038 | 0.098 | 0.03 | 0.065 | 0.026 | 0.064 | 0.034 | -0.053 | 0.007 | 0.114 | 0.018 | -0.072 | 0.02 | 0.05 | 0.331 | 0.15 | 0.087 | 0.046 | 0.02 | 0.025 | 0.031 | 0.054 | 0.017 | 0.069 | 0.057 | 0.052 | 0.043 | 0.025 | -0.015 | 0.057 | 0.021 | -0.434 | -0.045 | 0.013 | -0.006 | 0.008 | -0.019 | 0.029 | 0.023 | 0.344 | 0.113 | 0.113 | 0.033 | -0.217 | -0.066 | -0.119 | -0.216 |
Income Tax Expense
| 7.792 | 4.089 | 8.877 | 8.828 | 5.859 | 3.669 | 9.415 | 6.743 | 3.816 | 6.469 | 2.733 | 4.527 | 2.886 | 2.25 | -1.381 | 3.125 | 4.093 | 1.999 | 4.047 | 3.506 | 3.351 | 6.827 | 3.284 | 1.623 | 2.287 | 13.299 | 32.097 | 7.096 | 9.141 | -5.06 | 12.593 | 15.319 | 4.949 | 0.59 | -1.513 | 14.288 | 17.039 | 9.747 | 24.705 | 16.677 | 16.351 | 28.577 | 18.61 | 15.42 | 15.421 | 26.891 | 3.137 | 5.361 | 7.048 | 6.748 | 3.4 | 7.382 | 0.976 | -19.178 | 0.03 | 1.126 | 3.464 | 3.263 | 5.303 | 6.235 | 30.1 | 13.791 | 12.312 | 5.057 | 2.764 | -0.108 | 6.909 | 11.716 | 4.205 | 22.775 | 8.566 | 16.042 | 2.161 | 15.983 | 1.541 | 1.309 | 0.518 | -1.065 | -0.101 | 2.558 | 0.253 | 6.933 | 1.539 | 3.606 | 4.438 | 4.908 | 3.608 | 4.769 | 2.621 | -2.257 | 2.379 | 0.018 | 1.072 |
Net Income
| 19.504 | 22.762 | 40.296 | 16.974 | 14.021 | 16.142 | 27.36 | 10.553 | 15.293 | 12.514 | 8.108 | 14.712 | 7.853 | -7.175 | -15.157 | 6.183 | 3.388 | 69.084 | 2.669 | 13.451 | 0.724 | 1.636 | 16.708 | -10.913 | -4.507 | -945.845 | -36.432 | 6.205 | 8.318 | 14.209 | -0.155 | 20.644 | 3.492 | 210.638 | -29.662 | 15.753 | 29.929 | 12.203 | 24.059 | 35.581 | 51.953 | 39.408 | 26.507 | 33.852 | 27.386 | 103.188 | 18.446 | 50.33 | 10.603 | 27.545 | 8.322 | 23.079 | 15.034 | -6.201 | 2.975 | 68.224 | 5.254 | -59.527 | 2.702 | 21.947 | 164.905 | 109.832 | 52.333 | 22.369 | 8.788 | 20.698 | 14.244 | 24.208 | 6.515 | 42.754 | 36.084 | 31.65 | 18.59 | 23.983 | 2.526 | 18.853 | 3.605 | -135.196 | -14.517 | 2.902 | 0.225 | 0.255 | 0.027 | 2.969 | 0.195 | 132.304 | 34.521 | 25.612 | 3.886 | -23.654 | -11.12 | -26.523 | -39.5 |
Net Income Ratio
| 0.04 | 0.032 | 0.063 | 0.028 | 0.031 | 0.03 | 0.047 | 0.019 | 0.038 | 0.023 | 0.019 | 0.033 | 0.021 | -0.017 | -0.042 | 0.019 | 0.01 | 0.168 | 0.006 | 0.035 | 0.003 | 0.004 | 0.044 | -0.035 | -0.017 | -2.176 | -0.018 | 0.002 | 0.003 | 0.004 | -0 | 0.011 | 0.012 | 0.154 | -0.03 | 0.015 | 0.032 | 0.009 | 0.024 | 0.044 | 0.051 | 0.033 | 0.028 | 0.039 | 0.031 | 0.171 | 0.032 | 0.091 | 0.018 | 0.051 | 0.017 | 0.048 | 0.032 | -0.013 | 0.007 | 0.112 | 0.011 | -0.078 | 0.003 | 0.039 | 0.277 | 0.133 | 0.07 | 0.038 | 0.015 | 0.025 | 0.021 | 0.036 | 0.01 | 0.045 | 0.046 | 0.034 | 0.039 | 0.038 | 0.005 | 0.048 | 0.011 | -0.364 | -0.038 | 0.008 | 0.001 | 0.001 | 0 | 0.009 | 0.001 | 0.344 | 0.098 | 0.087 | 0.014 | -0.07 | -0.037 | -0.096 | -0.201 |
EPS
| 0.028 | 0.033 | 0.058 | 0.025 | 0.02 | 0.023 | 0.04 | 0.015 | 0.022 | 0.018 | 0.012 | 0.021 | 0.011 | -0.011 | -0.022 | 0.009 | 0.005 | 0.1 | 0.004 | 0.019 | 0.001 | 0.002 | 0.024 | -0.016 | -0.007 | -1.37 | -0.053 | 0.009 | 0.012 | 0.018 | -0 | 0.03 | 0.005 | 0.31 | -0.043 | 0.023 | 0.043 | 0.018 | 0.035 | 0.055 | 0.075 | 0.06 | 0.038 | 0.049 | 0.04 | 0.17 | 0.03 | 0.071 | 0.015 | 0.04 | 0.01 | 0.034 | 0.022 | -0.009 | 0.004 | 0.13 | 0.01 | -0.09 | 0.004 | 0.032 | 0.24 | 0.16 | 0.091 | 0.033 | 0.015 | 0.03 | 0.021 | 0.035 | 0.009 | 0.062 | 0.052 | 0.043 | 0.027 | 0.032 | 0.006 | 0.025 | 0.008 | -0.18 | -0.02 | 0.004 | 0 | 0 | 0 | 0.004 | 0 | 0.18 | 0.05 | 0.034 | 0.006 | -0.032 | -0.015 | -0.036 | -0.053 |
EPS Diluted
| 0.028 | 0.033 | 0.058 | 0.025 | 0.02 | 0.023 | 0.04 | 0.015 | 0.022 | 0.018 | 0.012 | 0.021 | 0.011 | -0.011 | -0.022 | 0.009 | 0.005 | 0.1 | 0.004 | 0.019 | 0.001 | 0.002 | 0.024 | -0.016 | -0.007 | -1.37 | -0.053 | 0.009 | 0.012 | 0.018 | -0 | 0.03 | 0.005 | 0.31 | -0.043 | 0.023 | 0.043 | 0.018 | 0.035 | 0.055 | 0.075 | 0.06 | 0.038 | 0.049 | 0.04 | 0.17 | 0.03 | 0.071 | 0.015 | 0.04 | 0.01 | 0.034 | 0.022 | -0.009 | 0.004 | 0.13 | 0.01 | -0.086 | 0.004 | 0.032 | 0.24 | 0.16 | 0.091 | 0.033 | 0.015 | 0.03 | 0.021 | 0.035 | 0.009 | 0.062 | 0.052 | 0.043 | 0.027 | 0.032 | 0.006 | 0.025 | 0.008 | -0.18 | -0.02 | 0.004 | 0 | 0 | 0 | 0.004 | 0 | 0.18 | 0.05 | 0.034 | 0.006 | -0.032 | -0.015 | -0.036 | -0.053 |
EBITDA
| 39.454 | 35.119 | 65.975 | 41.296 | 33.854 | 28.605 | 56.913 | 34.227 | 28.073 | 20.443 | 14.828 | 29.539 | 20.718 | 4.718 | -9.025 | 15.78 | 21.157 | 90.049 | 16.024 | 20.851 | 7.872 | 15.681 | 9.332 | 0.128 | 6.15 | -115.491 | -4.469 | 42.352 | 3.161 | 46.899 | 17.919 | 51.629 | 17.371 | 238.953 | 9.749 | 48.778 | 59.907 | 125.086 | 40.391 | 104.357 | 47.288 | 114.98 | 65.48 | 75.899 | 41.689 | 206.025 | 12.552 | 68.659 | 17.895 | 79.607 | 15.415 | 28.061 | -6.552 | 34.995 | -2.783 | 81.179 | 6.352 | 224.372 | 42.684 | 230.223 | 11.52 | 163.962 | 72.394 | 43.918 | 28.28 | 58.018 | 51.96 | 49.71 | 35.302 | 123.624 | 76.659 | 82.161 | 30.033 | 120.338 | 33.484 | 85.758 | 28.311 | -87.023 | 27.885 | 71.871 | 16.908 | 60.251 | 36.311 | 46.391 | 56.972 | 229.352 | 74.634 | 88.285 | 40.385 | 0.818 | -24.094 | -11.104 | -13.952 |
EBITDA Ratio
| 0.081 | 0.049 | 0.104 | 0.068 | 0.075 | 0.053 | 0.099 | 0.063 | 0.07 | 0.038 | 0.034 | 0.067 | 0.057 | 0.011 | -0.025 | 0.047 | 0.062 | 0.218 | 0.038 | 0.054 | 0.032 | 0.038 | 0.025 | 0 | 0.023 | -0.266 | -0.002 | 0.01 | 0.001 | 0.013 | 0.007 | 0.027 | 0.058 | 0.174 | 0.01 | 0.047 | 0.063 | 0.095 | 0.041 | 0.129 | 0.047 | 0.096 | 0.069 | 0.087 | 0.048 | 0.342 | 0.022 | 0.124 | 0.031 | 0.149 | 0.032 | 0.058 | -0.014 | 0.074 | -0.006 | 0.134 | 0.013 | 0.292 | 0.047 | 0.41 | 0.019 | 0.198 | 0.097 | 0.074 | 0.048 | 0.07 | 0.077 | 0.074 | 0.056 | 0.13 | 0.097 | 0.089 | 0.063 | 0.188 | 0.072 | 0.218 | 0.09 | -0.234 | 0.074 | 0.193 | 0.067 | 0.145 | 0.106 | 0.147 | 0.19 | 0.596 | 0.212 | 0.299 | 0.15 | 0.002 | -0.081 | -0.04 | -0.071 |