Bingshan Refrigeration & Heat Transfer Technologies Co., Ltd.
SZSE:000530.SZ
5.19 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 951.04 | 1,006.166 | 522.659 | 373.446 | 332.119 | 343.026 | 394.81 | 679.725 | 244.79 | 508.511 | 512.904 | 531.897 | 690.377 | 491.776 | 403.14 | 312.338 | 244.8 | 298.206 | 335.402 | 304.04 | 396.079 | 427.255 | 414.936 | 340.556 | 327.825 | 316.313 | 113.183 | 14.782 | 35.218 | 24.764 | 29.867 | 0 | 0 |
Short Term Investments
| -128.936 | -120.495 | -120.753 | -192.156 | 195.622 | 2,001.88 | 2,084.039 | -11.777 | -24.498 | 1,081.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 951.04 | 1,006.166 | 522.659 | 373.446 | 332.119 | 343.026 | 394.81 | 679.725 | 244.79 | 508.511 | 512.904 | 531.897 | 690.377 | 491.776 | 403.14 | 312.338 | 244.8 | 298.206 | 335.402 | 304.04 | 396.079 | 427.255 | 414.936 | 340.556 | 327.825 | 316.313 | 113.183 | 14.782 | 35.218 | 24.764 | 29.867 | 0 | 0 |
Net Receivables
| 2,665.31 | 2,423.893 | 1,384.585 | 1,331.309 | 1,331.808 | 1,485.753 | 1,403.837 | 1,038.366 | 810.142 | 512.055 | 463.723 | 444.759 | 490.065 | 511.202 | 532.921 | 557.162 | 536.251 | 429.383 | 428.947 | 293.549 | 281.809 | 335.056 | 428.744 | 60.341 | 61.083 | 29.708 | 22.86 | 22.903 | 27.64 | 36.67 | 1.377 | 0 | 0 |
Inventory
| 1,638.139 | 1,395.345 | 1,014.527 | 731.659 | 539.497 | 450.195 | 352.28 | 323.863 | 259.099 | 314.879 | 325.531 | 398.895 | 424.394 | 347.022 | 277.566 | 337.713 | 307.496 | 254.853 | 259.547 | 288.762 | 324.378 | 266.074 | 350.578 | 409.487 | 343.735 | 319.639 | 270.378 | 250.927 | 257.615 | 231.886 | 275.781 | 0 | 0 |
Other Current Assets
| 26.074 | 49.215 | 39.516 | 65.218 | 14.172 | 18.267 | 114.907 | 40.47 | 16.479 | 2.335 | 0.996 | 6.026 | -15.338 | -18.702 | -19.044 | -23.629 | -16.71 | -14.341 | -18.851 | -16.158 | -17.403 | -16.798 | -59.179 | 174.895 | 140.001 | 138.78 | 136.41 | 143.363 | 104.479 | 100.282 | 118.557 | 505.283 | 183.273 |
Total Current Assets
| 5,280.563 | 4,874.619 | 2,961.286 | 2,501.631 | 2,217.596 | 2,297.241 | 2,265.833 | 2,082.424 | 1,330.51 | 1,337.781 | 1,303.153 | 1,381.577 | 1,589.499 | 1,331.298 | 1,194.583 | 1,183.584 | 1,071.837 | 968.101 | 1,005.044 | 870.194 | 984.862 | 1,011.586 | 1,135.078 | 985.28 | 872.643 | 804.44 | 542.831 | 431.975 | 424.952 | 393.602 | 425.581 | 505.283 | 183.273 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,437.201 | 1,375.549 | 918.305 | 925.402 | 1,028.72 | 973.094 | 973.874 | 831.069 | 586.933 | 432.809 | 463.729 | 406.279 | 379.84 | 379.589 | 373.158 | 388.905 | 399.042 | 370.067 | 352.742 | 289.285 | 292.387 | 294.764 | 273.559 | 287.372 | 293.442 | 299.619 | 254.634 | 158.296 | 136.067 | 134.238 | 135.084 | 573.412 | 109.943 |
Goodwill
| 286.402 | 248.346 | 1.751 | 1.751 | 1.751 | 1.751 | 1.751 | 1.751 | 1.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 210.554 | 168.077 | 142.593 | 145.443 | 141.54 | 147.019 | 143.919 | 154.714 | 158.418 | 153.913 | 155.19 | 165.794 | 168.753 | 174.289 | 101.643 | 103.85 | 105.292 | 38.731 | 39.321 | 44.337 | 41.215 | 42.128 | 43.08 | 50.792 | 49.745 | 50.612 | 57.35 | 7.558 | 5.186 | 4.091 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 496.956 | 416.422 | 144.344 | 147.194 | 143.291 | 148.769 | 145.669 | 156.465 | 159.858 | 153.913 | 155.19 | 165.794 | 168.753 | 174.289 | 101.643 | 103.85 | 105.292 | 38.731 | 39.321 | 44.337 | 41.215 | 42.128 | 43.08 | 50.792 | 49.745 | 50.612 | 57.35 | 7.558 | 5.186 | 4.091 | 0 | 0 | 0 |
Long Term Investments
| 814.236 | 833.434 | 1,613.668 | 2,028.702 | 1,770.028 | 0 | -0 | 1,867.084 | 1,978.141 | 0 | 1,021.947 | 962.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 113.649 | 95.424 | 89.88 | 68.98 | 62.398 | 34.083 | 31.913 | 25.193 | 21.201 | 16.787 | 19.469 | 17.923 | 15.249 | 13.021 | 10.832 | 18.466 | 10.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 20.243 | 6.487 | 8.089 | 9.661 | 303.47 | 2,115.092 | 2,202.331 | 21.277 | 5.858 | 1,112.64 | 3.902 | 2.982 | 900.319 | 1,014.184 | 1,026.074 | 1,024.821 | 996.692 | 835.647 | 761.809 | 756.123 | 637.322 | 529.398 | 401.403 | 444.075 | 400.147 | 392.356 | 247.605 | 216.969 | 141.709 | 122.995 | 46.91 | -359.079 | 0 |
Total Non-Current Assets
| 2,882.285 | 2,727.316 | 2,774.284 | 3,179.937 | 3,307.907 | 3,271.038 | 3,353.788 | 2,901.087 | 2,751.99 | 1,716.149 | 1,664.237 | 1,555.614 | 1,464.162 | 1,581.083 | 1,511.706 | 1,536.042 | 1,511.057 | 1,244.445 | 1,153.872 | 1,089.745 | 970.924 | 866.29 | 718.042 | 782.239 | 743.334 | 742.586 | 559.589 | 382.823 | 282.962 | 261.325 | 181.994 | 214.332 | 109.943 |
Total Assets
| 8,162.848 | 7,601.935 | 5,735.571 | 5,681.568 | 5,525.503 | 5,568.279 | 5,619.622 | 4,983.512 | 4,082.5 | 3,053.93 | 2,967.39 | 2,937.191 | 3,053.661 | 2,912.381 | 2,706.289 | 2,719.627 | 2,582.894 | 2,212.546 | 2,158.917 | 1,959.939 | 1,955.786 | 1,877.877 | 1,853.12 | 1,767.519 | 1,615.977 | 1,547.026 | 1,102.42 | 814.798 | 707.914 | 654.926 | 607.575 | 719.615 | 293.217 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||
Account Payables
| 2,326.556 | 2,205.042 | 1,299.905 | 1,062.419 | 1,119.8 | 1,132.891 | 1,150.407 | 1,018.458 | 894.588 | 620.623 | 545.157 | 515.847 | 625.123 | 565.203 | 513.903 | 474.176 | 415.406 | 333.6 | 297.836 | 231.53 | 239.782 | 220.069 | 183.457 | 143.025 | 102.749 | 81.858 | 15.854 | 21.697 | 7.917 | 6.144 | 9.663 | 0 | 0 |
Short Term Debt
| 412.933 | 337.159 | 270.112 | 320.129 | 369.427 | 253 | 349.801 | 45 | 82.6 | 60 | 37.5 | 29.5 | 13 | 63 | 60 | 160 | 70 | 0 | 44.25 | 131 | 148 | 228 | 255.85 | 288.422 | 273.15 | 254.85 | 225.85 | 192.92 | 131.99 | 85.49 | 73.66 | 0 | 0 |
Tax Payables
| 22.216 | 33.692 | 13.515 | 9.714 | 8.184 | 13.608 | 29.993 | 18.114 | 15.702 | 2.643 | 22.498 | 0.62 | 19.009 | 3.364 | 5.453 | 10.306 | 2.91 | 4.132 | 10.817 | -3.145 | -15.501 | 1.026 | -0.595 | -1.756 | -5.368 | -9.328 | -5.956 | -1.931 | -4.671 | 3.596 | -2.354 | 0 | 0 |
Deferred Revenue
| 1,238.203 | 647.646 | 603.668 | 378.958 | 95.806 | 13.608 | 145.662 | 173.358 | 167.982 | 119.245 | 130.061 | 118.974 | 125.758 | 94.097 | 100.6 | 100.74 | 113.262 | 0 | 92.576 | 35.329 | 8.862 | 63.703 | 56.941 | 64.365 | 86.584 | 60.115 | 112.354 | 22.203 | 33.792 | 83.44 | 28.493 | 0 | 0 |
Other Current Liabilities
| 203.316 | 423.612 | 195.213 | 152.174 | 160.572 | 217.321 | 147.172 | 136.232 | 70.458 | 137.629 | 178.937 | 289.74 | 358.834 | 261.025 | 180.479 | 168.264 | 175.48 | 234.21 | 165.174 | 123.405 | 162.981 | 67.367 | 114.262 | 142.097 | 63.289 | 74.155 | 74.819 | 128.05 | 187.973 | 142.788 | 198.815 | 95.737 | 178.25 |
Total Current Liabilities
| 4,181.008 | 3,613.46 | 2,368.898 | 1,913.679 | 1,745.605 | 1,616.82 | 1,793.043 | 1,373.048 | 1,215.628 | 937.498 | 891.655 | 954.062 | 1,122.715 | 983.325 | 854.983 | 903.179 | 774.148 | 567.81 | 599.836 | 521.264 | 559.625 | 579.138 | 610.51 | 637.909 | 525.771 | 470.977 | 428.877 | 364.87 | 361.672 | 317.862 | 310.631 | 95.737 | 178.25 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
Long Term Debt
| 703.835 | 726.331 | 155.394 | 160 | 185 | 336 | 160 | 160 | 0 | 0 | 0 | 0 | 0 | 10.2 | 0 | 0 | 50 | 50 | 50 | 50 | 79 | 79 | 79 | 0 | 4.192 | 12.35 | 15.3 | 24.6 | 11.6 | 54.278 | 43.89 | 0 | 0 |
Deferred Revenue Non-Current
| 98.274 | 99.754 | 106.185 | 104.458 | 99.158 | 103.542 | 100.337 | 57.397 | 49.378 | 52.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 60.811 | 52.306 | 35.596 | 32.01 | 41.215 | 51.954 | 71.43 | 75.684 | 103.627 | 0 | 0 | 0 | 0 | 1.304 | 4.144 | 1.082 | 10.937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 14.877 | 49.816 | 19.999 | 22.215 | 0.398 | 1.533 | 0 | 0 | 0 | 0 | 66.627 | 73.275 | 84.713 | 99.066 | 70.052 | 76.426 | 79.209 | 20.955 | 14.691 | 0 | 0 | 0 | 0 | 0 | 0.316 | 0.125 | 1.199 | 0.606 | 0.082 | 0.024 | 0 | -95.737 | -178.25 |
Total Non-Current Liabilities
| 877.797 | 928.207 | 317.175 | 318.683 | 325.771 | 493.029 | 331.766 | 293.08 | 153.005 | 52.774 | 66.627 | 73.275 | 84.713 | 110.57 | 74.196 | 77.508 | 140.146 | 70.955 | 64.691 | 50 | 79 | 79 | 79 | 0 | 4.508 | 12.475 | 16.499 | 25.206 | 11.682 | 54.303 | 43.89 | -95.737 | -178.25 |
Total Liabilities
| 5,058.806 | 4,541.667 | 2,686.073 | 2,232.362 | 2,071.375 | 2,109.85 | 2,124.809 | 1,666.128 | 1,368.633 | 990.272 | 958.282 | 1,027.337 | 1,207.429 | 1,093.896 | 929.18 | 980.687 | 914.293 | 638.765 | 664.528 | 571.264 | 638.625 | 658.138 | 689.51 | 637.909 | 530.279 | 483.452 | 445.376 | 390.076 | 373.354 | 372.165 | 354.521 | 719.615 | 293.217 |
Equity: | |||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 843.213 | 843.213 | 843.213 | 843.213 | 843.213 | 855.434 | 856.487 | 611.777 | 360.165 | 350.015 | 350.015 | 350.015 | 350.015 | 350.015 | 350.015 | 350.015 | 350.015 | 350.015 | 350.015 | 350.015 | 350.015 | 350.015 | 350.015 | 350.015 | 350.015 | 350.015 | 235.015 | 191.628 | 144.625 | 110.55 | 101 | 0 | 0 |
Retained Earnings
| 617.386 | 618.446 | 627.765 | 997.602 | 1,038.359 | 764.859 | 750.398 | 628.732 | 525.925 | 486.168 | 466.609 | 404.268 | 366.478 | 364.217 | 341.096 | 348.584 | 313.309 | 249.341 | 206.162 | 172.284 | 137.846 | 73.592 | 49.8 | 37.248 | 19.291 | 16.339 | 7.965 | 38.579 | 22.393 | 40.302 | 20.307 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 50.562 | 875.339 | 862.672 | 875.174 | 838.372 | 1,462.932 | 1,133.319 | 1,068.852 | 1,207.778 | 2.768 | 2.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,536.353 | 669.193 | 669.193 | 659.622 | 659.622 | 294.409 | 676.327 | 938.437 | 553.741 | 1,128.076 | 1,087.611 | 1,054.518 | 1,032.329 | 1,011.863 | 998.494 | 958.215 | 920.96 | 896.804 | 871.349 | 830.448 | 797.605 | 766.372 | 737.674 | 715.44 | 690.208 | 673.083 | 398.065 | 194.515 | 167.542 | 131.909 | 131.747 | 0 | 0 |
Total Shareholders Equity
| 3,047.514 | 3,006.191 | 3,002.843 | 3,375.61 | 3,379.565 | 3,377.634 | 3,416.531 | 3,247.798 | 2,647.609 | 1,967.027 | 1,907.018 | 1,808.801 | 1,748.822 | 1,726.095 | 1,689.605 | 1,656.813 | 1,584.285 | 1,496.16 | 1,427.525 | 1,352.747 | 1,285.465 | 1,189.979 | 1,137.489 | 1,102.704 | 1,059.514 | 1,039.438 | 641.046 | 424.721 | 334.56 | 282.762 | 253.054 | 404.434 | 98.139 |
Total Equity
| 3,104.042 | 3,060.269 | 3,049.498 | 3,449.206 | 3,454.128 | 3,458.43 | 3,494.813 | 3,317.383 | 2,713.867 | 2,063.659 | 2,009.108 | 1,909.854 | 1,846.232 | 1,818.485 | 1,777.109 | 1,738.939 | 1,668.6 | 1,573.781 | 1,494.389 | 1,388.675 | 1,317.162 | 1,219.738 | 1,163.61 | 1,129.611 | 1,085.698 | 1,063.574 | 657.044 | 424.721 | 334.56 | 282.762 | 253.054 | 404.434 | 98.139 |
Total Liabilities & Shareholders Equity
| 8,162.848 | 7,601.935 | 5,735.571 | 5,681.568 | 5,525.503 | 5,568.279 | 5,619.622 | 4,983.512 | 4,082.5 | 3,053.93 | 2,967.39 | 2,937.191 | 3,053.661 | 2,912.381 | 2,706.289 | 2,719.627 | 2,582.894 | 2,212.546 | 2,158.917 | 1,959.939 | 1,955.786 | 1,877.877 | 1,853.12 | 1,767.519 | 1,615.977 | 1,547.026 | 1,102.42 | 814.798 | 707.914 | 654.926 | 607.575 | 719.615 | 293.217 |